What is Siti Networks share price return in the past 10 years?

Siti Networks Ltd share price has declined -29% annually (CAGR) over the past ten years.

Siti Networks Ltd - Stock Valuation and Financial Performance

Name: Siti Networks
Brand: Siti Networks

BSE: 532795 | NSE: SITINET | TV Broadcasting & Software Production | Small Cap

Place order

Siti Networks Share Price

₹0.89 -0.01 -1.11%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Siti Networks

Based on:

Data

M-Cap below 100cr DeciZen not available

Siti Networks stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

78.5 Cr.

52-wk low:

0.6

52-wk high:

1.1

Is Siti Networks Ltd an attractive stock to invest in?

1. Is Siti Networks Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Siti Networks Ltd is a below average quality company.

2. Is Siti Networks Ltd undervalued or overvalued?

The key valuation ratios of Siti Networks Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Siti Networks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Siti Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Siti Networks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	1.5%	0.1%	5.5%	-3.8%	-4.7%	-15.6%	-5.2%	-17.9%	-38.2%	-198.1%	-
Value Creation Index ⓘ	NA	-1.0	-0.6	-1.3	-1.3	-2.1	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	505	599	856	774	838	821	819	730	614	531	433
Sales YoY Gr.	-	18.7%	42.8%	-9.6%	8.3%	-2%	-0.3%	-10.8%	-15.9%	-13.6%	-
Adj EPS ⓘ	-1.8	-1.7	-0.7	-2	-2.3	-2.8	-1.9	-2.3	-2.7	-3.2	-1.7
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-2.2	2.5	6.9	6	3.6	0.2	-2	-4.6	-7.5	-10.9	-12.6
Adj Net Profit ⓘ	-95	-117	-51.7	-171	-198	-241	-167	-204	-238	-274	-151
Cash Flow from Ops. ⓘ	-271	171	183	-109	178	395	255	177	57.7	106	-
Debt/CF from Ops. ⓘ	-4.6	7.9	5.7	-11.1	7.2	3	3.8	5.1	15.8	8.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	0.6%	-8.7%	-13.4%	-13.6%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	-224.7%	NA	NA
Share Price	-29%	-14.5%	-28.2%	14.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-856.4	-90.9	-14.2	-31.7	-46.9	-141.1	229.4	72.6	45.6	34.3	14.7
Op. Profit Mgn % ⓘ	13.7	10.6	18.7	9.7	12.5	19.9	20.7	16.2	9.7	2.2	-6
Net Profit Mgn % ⓘ	-18.8	-19.5	-6	-22.1	-23.7	-29.3	-20.4	-28	-38.7	-51.7	-34.8
Debt to Equity ⓘ	-11.1	7.9	1.9	2.4	4	66.7	-5.6	-2.3	-1.4	-0.9	-
Working Cap Days ⓘ	494	449	294	371	380	326	235	179	173	163	114
Cash Conv. Cycle ⓘ	55	76	33	79	80	-7	-109	-124	-138	-166	-676

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 14.70%

Sales growth has been subdued in last 3 years -13.44%

Sales growth is not so good in last 4 quarters at -18.47%

Latest Financials - Siti Networks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.7	-2.1
TTM Sales (₹ Cr.)	433	1,291
BVPS (₹.) ⓘ	-12.6	-11.7
Reserves (₹ Cr.) ⓘ	-1,187	-1,107
P/BV ⓘ	-0.07	-0.08
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.61 / 1.14
All Time Low / High (₹)	0.50 / 139.90
Market Cap (₹ Cr.)	78.5
Equity (₹ Cr.)	87.2
Face Value (₹)	1
Industry PE ⓘ	17.5

Management X-Ray of Siti Networks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Siti Networks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Siti Networks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	504.90	599.16	855.81	773.68	837.81	821.28	818.94	730.48	614.43	531.15
Operating Expenses ⓘ	447.21	536.95	696.61	698.92	739.12	657.94	653.73	614.45	555.81	519.74
Manufacturing Costs	262.21	379.77	409.13	435.94	459.90	427.78	454.14	443.22	402.50	390.30
Material Costs	66.56	29.48	137.94	81.01	39.15	19.25	1.61	2.02	1.57	1.01
Employee Cost	27.28	36.51	46.87	61.80	64.46	53.88	44.72	38.53	34.21	26.08
Other Costs ⓘ	91.16	91.19	102.68	120.17	175.61	157.03	153.27	130.69	117.53	102.36
Operating Profit ⓘ	57.68	62.21	159.20	74.76	98.68	163.34	165.21	116.03	58.62	11.41
Operating Profit Margin (%)	11.4%	10.4%	18.6%	9.7%	11.8%	19.9%	20.2%	15.9%	9.5%	2.1%
Other Income ⓘ	15.85	14.16	20.78	16.28	10.78	21.36	6.52	2.88	3.42	19.66
Interest ⓘ	117.99	119.79	137.58	121.01	127.35	153.73	131.82	110.31	108.58	106.30
Depreciation ⓘ	57.85	74.34	94.35	134.52	183.02	209.30	196.50	205.40	184.99	189.03
Exceptional Items ⓘ	0	0	0	-20.24	-4.68	-194.09	-28	-29.69	-23.80	-34.62
Profit Before Tax ⓘ	-102.31	-117.76	-51.96	-184.74	-205.58	-372.43	-184.60	-226.48	-255.32	-298.88
Tax ⓘ	0	0	0	0.26	0	0	4.78	0	0	0
Profit After Tax	-102.31	-117.76	-51.96	-185	-205.58	-372.43	-189.37	-226.48	-255.32	-298.88
PAT Margin (%)	-20.3%	-19.7%	-6.1%	-23.9%	-24.5%	-45.3%	-23.1%	-31.0%	-41.6%	-56.3%
Adjusted EPS (₹)	-2.0	-1.7	-0.7	-2.1	-2.4	-4.3	-2.2	-2.6	-2.9	-3.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	-107.10	176.53	547.65	519.88	315.20	18.01	-172.08	-399.06	-654.29	-948.75
Share Capital ⓘ	52.14	67.83	79.48	87.27	87.27	87.27	87.27	87.27	87.27	87.27
Reserves ⓘ	-159.24	108.71	468.17	432.62	227.93	-69.26	-259.35	-486.33	-741.55	-1,036.02
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1,082.55	936.66	714.19	924.58	650.45	685.01	377.14	273.78	210.47	136.21
Long Term Debt	1,035.16	902.25	714.19	920.19	501.20	531.53	248.73	148.91	85.52	11.25
Short Term Debt	47.39	34.41	0	4.39	149.25	153.48	128.41	124.87	124.94	124.95
Trade Payables	156.28	219.80	216.46	269.86	356.62	439.79	484.22	450.82	499.26	507.06
Others Liabilities ⓘ	435.31	626.76	916.53	789.66	974.91	756.25	828.41	895.07	1,017.81	1,130.78
Total Liabilities ⓘ	1,567.04	1,959.74	2,394.83	2,503.98	2,297.17	1,899.06	1,517.69	1,220.62	1,073.25	825.30
Fixed Assets
Gross Block	641.76	829.63	1,152.80	1,476.07	1,762.83	1,722.49	1,758.44	1,796.38	1,816.23	1,821.12
Accumulated Depreciation	291.59	367.61	461.91	596.44	769.98	872.08	1,045.31	1,242.65	1,417.77	1,590.51
Net Fixed Assetsⓘ	350.17	462.02	690.89	879.63	992.84	850.41	713.13	553.73	398.46	230.61
CWIP ⓘ	105.47	130.79	368.94	221.48	89.16	44.34	28.84	15.69	26.95	22.34
Investmentsⓘ	23.86	248.88	391.25	389.78	352.07	352.07	351.96	351.96	350.28	315.66
Inventories	5.99	10.33	6.95	7.94	1.48	0.71	0.46	0.58	0.64	0.67
Trade Receivables	298.04	351.19	313.91	520.03	518.16	290.29	207.33	195.34	202.21	129.57
Cash Equivalents	326.66	394	282.30	100.25	31.12	15.42	4.62	3.75	9.73	70.83
Others Assetsⓘ	456.86	362.53	340.58	384.86	312.34	345.82	211.35	99.57	84.98	55.62
Total Assets ⓘ	1,567.04	1,959.74	2,394.83	2,503.98	2,297.17	1,899.06	1,517.69	1,220.62	1,073.25	825.30

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-270.89	170.97	183.32	-109.46	177.62	395.34	254.55	177.09	57.74	106.43
PBT ⓘ	-102.31	-117.76	-51.96	-184.74	-205.58	-372.43	-184.60	-226.48	-255.32	-298.88
Adjustment ⓘ	158.33	172.48	225.54	273.29	350.81	557.01	374.20	348.45	325.71	324.89
Changes in Working Capital ⓘ	-311.82	114.25	30.52	-197.61	27.55	209.87	76.93	19.52	-25.15	56.4
Tax Paid ⓘ	-15.10	1.99	-20.79	-0.40	4.83	0.88	-11.98	35.60	12.49	24.03
Cash Flow From Investing Activity ⓘ	1.60	-318.15	-413.22	-302.14	-196.86	-86.88	38.10	-67.23	-46.97	-45.35
Capex	-171.19	-129.62	-270.55	-293.38	-265.22	-119.82	15.38	-67.99	-46.97	-17.43
Net Investments	0	-225.03	-154.24	-12.80	57.83	29.40	22.49	0.01	0.01	-32.04
Others ⓘ	172.80	36.50	11.57	4.03	10.53	3.55	0.24	0.75	0	4.11
Cash Flow From Financing Activityⓘ	484.68	215.52	118.19	229.55	-49.89	-328.16	-301.54	-108.65	-4.79	-37.97
Net Proceeds from Shares ⓘ	137	218.94	350	150.42	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	320.83	111.38	-261.16	169.83	-97.25	-205.92	-199.93	-55.64	0	-74.27
Interest Paid ⓘ	-102.06	-101.83	-116.24	-95.08	-97.51	-126.47	-76.54	-49.04	-11.01	-9.32
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	128.90	-12.98	145.59	4.39	144.86	4.23	-25.07	-3.97	6.23	45.63
Net Cash Flow ⓘ	215.39	68.34	-111.70	-182.05	-69.13	-19.70	-8.89	1.22	5.99	23.11

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	-404.18	-14.46	-34.66	-49.24	-223.62	N/A	N/A	N/A	N/A
ROCE (%)	N/A	0.14	5.5	-3.81	-4.69	-15.55	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.38	0.34	0.39	0.32	0.35	0.39	0.48	0.53	0.54	0.56
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	168	198	142	197	226	180	111	101	118	114
Inventory Days	4	5	4	4	2	0	0	0	0	0
Payable Days	800	2,328	577	1,096	2,920	7,552	0	0	0	0

Siti Networks Ltd Stock News

Siti Networks Ltd FAQs

What is the share price of Siti Networks?

Company share prices are keep on changing according to the market conditions. The closing price of Siti Networks on 21-Nov-2024 16:59 is ₹0.89.

What is the market cap of Siti Networks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Siti Networks stood at ₹78.48.

What is the P/E ratio of Siti Networks?

The latest P/E ratio of Siti Networks as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Siti Networks?

The latest P/B ratio of Siti Networks as of 21-Nov-2024 16:59 is -0.07.

What is the 52-week high and low of Siti Networks?

The 52-week high of Siti Networks is ₹1.14 and the 52-week low is ₹0.61.

What is the TTM revenue of Siti Networks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siti Networks is ₹433.2 ( Cr.) .

About Siti Networks Ltd

SITI Cable Network earlier known as Wire & Wireless (India) (WWIL), was incorporated in 2006, is engaged in the business of distribution of television channels through analogue and digital cable distribution network, primary Internet and allied services. The company is part of Essel Group headed by Subhash Chandra. WWIL has emerged as Indiaâ€™s leading cable television distribution company.Wire and Wireless (India) was first company in Asia to launch advanced satellite distribution platform Headend-in-the-Sky (HITS) Technology.in 2012 WWIL was renamed as SITI Cable Network Limited.

Wire and Wireless (India) was formed as a part of the de-merger of Zee Entertainment Enterprises (ZEEL, earlier known as Zee Telefilms) where the all the cable TV distribution business between ZEEL and Siticable Networks was transferred to WWIL. Previously, Siticable was a wholly-owned subsidiary of Zee Telefilms.

Right from it inception, the company is engaged in business of providing content through analog cable system from the broadcaster to the Local Cable Operators (LCOs). The company installed CAS (Conditional Access System) networks in Delhi, Kolkata and Mumbai. WWIL also offers content through digital cable system, internet and allied services.

SITI Cable Network Limited is one of India's leading Multi System Operator (MSO). With 56 analog and 14 digital head ends and a network of more than 12000 Kms of optical fibre and coaxial cable, it provides its cable services in India's 60 key cities and the adjoining areas, reaching out to over 10 million viewers. The company offers services such as Digital Cable Television, Analog Cable, HITS Satellite Television, Broadband and Local Television Channels. It also provides value-added features like Video on Demand, Pay per View, Electronic programming Guide (EPG), gaming through a Set Top Box (STB). it provides all these services under the brand name SITI.

Essel Group (Parent Company)

Essel Group was established in 1976 with commencement of Rama Associates -- a commodity trading and export firm. Today the company has presence in various industries such as media, packaging, entertainment, technology-enabled services, infrastructure development and education. The company has employee strength of 8,000 people. Besides Wire & Wireless (India), the group has business interest in Intrex India, Essel Propack, ETC Networks, DNA, Zee News, Dish TV, Procall, Cornershop, Pan India Network Infravest, Zee Entertainment Enterprise, Digital Media Convergence, E-City Property Management, Suncity Projects, Essel Sports, Zee Interactive Learning Systems and Asian Sky Shop.