TV Today Network Ltd - Stock Valuation and Financial Performance

BSE: 532515 | NSE: TVTODAY | TV Broadcasting & Software Production | Small Cap

TV Today Network Share Price

183.90 -4.15 -2.21%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on TV Today Network

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

TV Today Network stock performance -

mw4me loader
P/E Ratio (SA):
11.19
Market Cap:
1,122.1 Cr.
52-wk low:
185.8
52-wk high:
308.2

Is TV Today Network Ltd an attractive stock to invest in?

1. Is TV Today Network Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TV Today Network Ltd is a good quality company.

2. Is TV Today Network Ltd undervalued or overvalued?

The key valuation ratios of TV Today Network Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is TV Today Network Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TV Today Network Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TV Today Network:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TV Today Network Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.3%23.7%28.9%27.8%25.1%25.2%21%22.9%12.4%9.5%-
Value Creation
Index
1.20.71.11.00.80.80.50.6-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4605426176917398567839308789521,034
Sales YoY Gr.-17.8%13.8%12%6.9%15.9%-8.6%18.8%-5.6%8.4%-
Adj EPS 15.214.417.423.121.923.722.230.615.910.116.8
YoY Gr.--4.9%20.7%33%-5.4%8.3%-6.4%38%-48.2%-36.7%-
BVPS (₹) 75.485.1106.7121.1149.8146.2166194.1138.9145.4146.8
Adj Net
Profit
90.485.910413813114113218394.760100
Cash Flow from Ops. 77.9-32.119.415612520116623640.815.1-
Debt/CF from Ops. 0.1000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.4%5.2%6.7%8.4%
Adj EPS -4.5%-14.4%-23.2%-36.7%
BVPS7.6%-0.6%-4.3%4.7%
Share Price -0.5% -9% -22.9% -11.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.81818.120.316.21614.2179.57.111.5
Op. Profit
Mgn %
30.73026.931.52725.525.626.1159.413.8
Net Profit
Mgn %
19.615.916.82017.716.516.919.710.86.39.7
Debt to
Equity
00000000000
Working Cap
Days
284221173193236276353355388287178
Cash Conv.
Cycle
27312925293340253048133

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.50%

Sales growth is good in last 4 quarters at 16.66%

Sales growth has been subdued in last 3 years 6.74%

Net Profit has been subdued in last 3 years -23.20%

Latest Financials - TV Today Network Ltd.

Standalone Consolidated
TTM EPS (₹) 16.8 16.8
TTM Sales (₹ Cr.) 1,034 1,034
BVPS (₹.) 146.8 146.8
Reserves (₹ Cr.) 846 846
P/BV 1.28 1.28
PE 11.19 11.19
From the Market
52 Week Low / High (₹) 185.75 / 308.15
All Time Low / High (₹) 41.10 / 557.95
Market Cap (₹ Cr.) 1,122
Equity (₹ Cr.) 29.8
Face Value (₹) 5
Industry PE 17.5

Management X-Ray of TV Today Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TV Today Network

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales460542617691739856783930878952
Operating Expenses 319380452474541638584689747863
Manufacturing Costs437891859110395113129147
Material Costs0000320000
Employee Cost 117142170193222251242278327372
Other Costs 159160191196225282246298291344
Operating Profit 14116216521719821819924113189
Operating Profit Margin (%) 30.6%30.0%26.7%31.4%26.8%25.4%25.4%25.9%14.9%9.4%
Other Income 23212123374337484438
Interest 1121132333
Depreciation 30312931323940424141
Exceptional Items 0-399-210000-10-5
Profit Before Tax 13211416318820322019324412077
Tax 42535464737862623221
Profit After Tax 90611091231301421311828856
PAT Margin (%) 19.6%11.2%17.7%17.9%17.6%16.6%16.8%19.5%10.0%5.9%
Adjusted EPS (₹)15.110.218.320.721.823.822.030.514.89.5
Dividend Payout Ratio (%)10%17%11%11%10%93%11%10%474%90%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4505086377228938729901,158828867
Share Capital 30303030303030303030
Reserves 4204786076928648439611,128799838
Minority Interest0000000000
Debt7000300000
Long Term Debt0000000000
Short Term Debt7000300000
Trade Payables62618279839184104101100
Others Liabilities 2499197134108179175200165164
Total Liabilities 7686608159341,0881,1421,2491,4631,0941,132

Fixed Assets

Gross Block438243258334354389409450471489
Accumulated Depreciation203305981112150187225249293
Net Fixed Assets235214199252242239222225222196
CWIP 3542401113
Investments 4633468332211
Inventories0000310000
Trade Receivables137141172178183219199192212276
Cash Equivalents 9517026219829114026018164249
Others Assets252127143236363539564862594406
Total Assets 7686608159341,0881,1421,2491,4631,0941,132

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 78-32191561252011662364115
PBT 12311416318820322019324412077
Adjustment 21531043151618111431
Changes in Working Capital -27-142-94-14-19-20420-51-78
Tax Paid -39-57-59-60-74-16-49-39-42-15
Cash Flow From Investing Activity -491-2-137-104-15-166-21137135
Capex -57-8-16-84-24-12-20-26-30-19
Net Investments 0000-102-37-169-21835420
Others 7914-53223423334733
Cash Flow From Financing Activity -18-11-14-29-14-168-17-22-427-28
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing -17000000000
Interest Paid -20-2-14-100-3-3-3
Dividend Paid -6-9-10-12-13-133-13-15-418-18
Others 6-2-2-20-35-3-5-6-7
Net Cash Flow 11-423-9717-172-1522
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.812.7119.0918.1716.116.114.0816.928.876.65
ROCE (%)31.3323.7128.9127.7825.1425.1721.0222.9212.449.49
Asset Turnover Ratio0.650.760.840.790.730.770.650.690.690.86
PAT to CFO Conversion(x)0.87-0.520.171.270.961.421.271.30.470.27
Working Capital Days
Receivable Days98949393898698778494
Inventory Days0000110000
Payable Days00009,05000000

TV Today Network Ltd Stock News

TV Today Network Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TV Today Network on 21-Nov-2024 16:59 is ₹183.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of TV Today Network stood at ₹1,122.1.
The latest P/E ratio of TV Today Network as of 21-Nov-2024 16:59 is 11.19.
The latest P/B ratio of TV Today Network as of 21-Nov-2024 16:59 is 1.28.
The 52-week high of TV Today Network is ₹308.1 and the 52-week low is ₹185.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TV Today Network is ₹1,034 ( Cr.) .

About TV Today Network Ltd

TV Today Network (TVTN) operates news channels and is promoted by Living Media India (LMIL). The latter had been conducting news broadcasting business through one of its divisions, 'TV Today Division' since 1994.

TV Today Division has now been transferred to TVTN. It runs 24 hours news & current affairs channels, namely, 'Aaj Tak', “Tez” and “Delli Aaj Tak” in Hindi and 'Headlines Today' in English.

The company has a tie-up with TheOneAlliance to distribute its channels. TVTN has also launched its channels in US, UK and Continental Europe.

 

Channels

Aaj Tak- Aaj Tak is a 24 hour Hindi news channel providing news of all around world.

Tez- The objective to launch Tez was to providing Hindi news to time-conscious people in crisp format.

Headlines Today- This is an English news channels catering to a younger audience.

Dilli Aaj Tak- It is a metro-centric 24 hour Hindi news channel.

 

Awards

Aaj Tak received the “Best News Channel Award” from Indian Television Academy Awards 2008.

It won the “TV News Channel of the Year” during Indian Telly Awards 2008.

The channel bagged Best Hindi News Channel at Sansui Television Awards 2008.

 

Outlook

The television industry was worth $5.48 billion in 2007 as per PWC’s report. The direct-to-home (DTH) service is changing the face of the television industry. By 2012 the television industry is exptcted to grow to $ 12.34 billion.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.