Universal Prime Aluminium Ltd - Stock Valuation and Financial Performance

BSE: 504673 | NSE: | Aluminium & Aluminium Products | Small Cap

Universal Prime Alum Share Price

3.14 0.00 0.00%
as on 11-Jun'21 18:01

DeciZen - make an informed investing decision on Universal Prime Alum

M-Cap below 100cr DeciZen not available

Universal Prime Aluminium stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.5 Cr.
52-wk low:
3.1
52-wk high:
3.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universal Prime Aluminium Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Universal Prime Aluminium Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Universal Prime Alum:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Prime Aluminium Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.1%-38.1%3.3%7.8%7%1%-2.3%0.2%-8.7%114%-
Value Creation
Index
-0.5-3.7-0.8-0.5-0.5-0.9-1.2-1.0-1.67.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.5-1-00.60.50.8-0.50-0.63.6-0.7
YoY Gr.--317%NANA-26.2%75.6%-167.1%NA-6200%NA-
BVPS (₹) 9.86.76.97.68.18.17.87.87.220.87.8
Adj Net
Profit
0.4-0.800.50.40.6-0.40-0.52.8-1
Cash Flow from Ops. -10.1-0.20-0.20-1.4-0.84.7-11.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS 25.2%51.2%NANA
BVPS8.8%20.8%38.5%189.3%
Share Price 1.9% 3.9% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.9-12.4-0.58.45.79.8-6.70.1-8.125.4-4.5
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
0000000000-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Universal Prime Aluminium Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -2.9
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 7.8 12.7
Reserves (₹ Cr.) -2 2
P/BV 0.40 0.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.14 / 3.14
All Time Low / High (₹) 0.50 / 140.00
Market Cap (₹ Cr.) 2.5
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 15.7

Management X-Ray of Universal Prime Alum:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Universal Prime Alum

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 0.350.580.640.640.761.561.930.791.362.13
Manufacturing Costs0.010.020.050.030.060.070.080.070.150.05
Material Costs0000000000
Employee Cost 0.070.080.090.080.080.090.120.140.200.09
Other Costs 0.260.470.500.530.621.401.730.571.021.99
Operating Profit -0.35-0.58-0.64-0.64-0.76-1.56-1.93-0.79-1.36-2.13
Operating Profit Margin (%) ----------
Other Income 0.920.470.861.131.141.681.830.850.8814.86
Interest 0000000.01000
Depreciation 0.030.040.050.050.050.050.050.050.040.02
Exceptional Items -0.01-2.35000.1100000
Profit Before Tax 0.54-2.490.180.450.440.06-0.160.01-0.5212.71
Tax 0.17-0.04000.010.050.06001.86
Profit After Tax 0.37-2.460.180.450.430.02-0.220.01-0.5210.85
PAT Margin (%) ----------
Adjusted EPS (₹)0.5-3.10.20.60.50.0-0.30.0-0.713.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7.785.305.476.016.446.466.236.245.7316.58
Share Capital 7.977.977.977.977.977.977.977.977.977.97
Reserves -0.18-2.67-2.49-1.96-1.53-1.51-1.73-1.72-2.248.61
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.010.020.010.010.040.010.100.090.010.01
Others Liabilities 0.300.120.260.360.420.520.270.086.020.06
Total Liabilities 8.095.445.746.386.906.996.606.4111.7516.64

Fixed Assets

Gross Block1.021.231.231.251.281.231.201.201.170.27
Accumulated Depreciation0.710.760.810.860.910.880.910.940.950.21
Net Fixed Assets0.310.470.420.390.370.350.300.250.210.06
CWIP 0000000000
Investments 0.051.733.902.902.872.834.944.855.175.91
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.150.340.390.370.720.741.050.900.790.87
Others Assets7.582.911.042.722.943.080.310.415.579.81
Total Assets 8.095.445.746.386.906.996.606.4111.7516.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.010.06-0.230.03-0.220.02-1.40-0.774.74-11.20
PBT 0.54-2.490.180.450.440.06-0.160.01-0.5212.71
Adjustment -0.812.06-0.49-0.59-0.64-0.16-0.85-0.48-0.42-13.55
Changes in Working Capital -0.550.550.080.18-0.010.16-0.33-0.35.68-8.53
Tax Paid -0.18-0.0500-0.01-0.05-0.0600-1.83
Cash Flow From Investing Activity 0.090.130.29-0.190.28-0.111.780.66-4.7711.16
Capex 0-0.220-0.02-0.02-0.0300012.76
Net Investments 1-1.68-2.171.240.16-0.18-1.760.20-0.29-0.17
Others -0.912.022.46-1.410.150.103.540.46-4.48-1.44
Cash Flow From Financing Activity 000000-0.01000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0.01000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.930.190.05-0.160.06-0.100.37-0.11-0.03-0.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.89-37.573.287.766.910.27-3.530.14-8.6797.31
ROCE (%)7.07-38.113.287.766.991-2.340.2-8.67114.01
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)-2.73N/A-1.280.07-0.511N/A-77N/A-1.03
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days000007,1600000

Universal Prime Aluminium Ltd Stock News

Universal Prime Aluminium Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universal Prime Alum on 11-Jun-2021 18:01 is ₹3.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2021 18:01 the market cap of Universal Prime Alum stood at ₹2.50.
The latest P/E ratio of Universal Prime Alum as of 11-Jun-2021 18:01 is 0.00.
The latest P/B ratio of Universal Prime Alum as of 11-Jun-2021 18:01 is 0.40.
The 52-week high of Universal Prime Alum is ₹3.14 and the 52-week low is ₹3.14.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Prime Alum is ₹0.00 ( Cr.) .

About Universal Prime Aluminium Ltd

Universal Prime Aluminium was incorporated in 1971 as Sudarshan Engineering to manufacture aluminum collapsible tubes. Later on the company diversified into the manufacture of round and oval tin containers used as packing medium for packing of tooth and talcum powders. The product list of the company includes aluminum collapsible tubes/rigid containers, tin containers and printing including litho printing. The registered office and head office of the company are located at Mumbai with a branch office at Kolkata. Plants of the company are located at Taloja, district Raigad in Maharashtra and Hyderabad in Andhra Pradesh. Installed capacity of the company is 100 million tonnes (MT) of aluminum collapsible tubes/rigid containers, 48 MT of tin containers and 12,000 MT of printing including litho printing. The Company has discontinued its manufacturing activities since May 2007 at Taloja and since July 1999 at Hyderabad in view of considerable fall in demand for aluminum collapsible tubes with the introduction of plastic laminated tubes and oval tin containers.

Milestones:

  • 1971 ------

The company was incorporated on the 5th of July, 1971 under the name and style of 'Sudarshan Engineering Private Limited' by Mr. S C Chokani to set up a plant to manufacture 18 million numbers of Aluminium Collapsible Tubes per annum.

  • 1974 ------

The management of company was taken over by Prakash Kumar Mohta early in 1974 as the project couldn't be implemented. The company was thereafter converted into a Public Limited company and renamed as 'Universal Cans and Containers Limited'.

  • 1975 ------

The company started its manufacturing activities this year at Taloja near Bombay with an installed capacity of 18 million numbers of Aluminium Collapsible Tubes per annum.

  • 1978 ------

In order to meet the growing demand, the capacity was increased to 43 million numbers per annum in this year.

  • 1983 ------

The capacity was further raised to 100 million numbers per annum in 1983.

  • 1984 ------

The company diversified into the manufacture of Round and Oval tin containers used as packing medium for packing of tooth and talcum powders at its existing location at Taloja with a capacity of 48 million numbers per annum.

  • 1989 ------

The company set up a unit at Hyderabad to manufacture tin containers by shifting part facilities from Taloja. The existing products of company namely Aluminium Collapsible Tubes are used for filling tooth paste, cosmetics, medicinal creams etc., while Tin Containers are used for packing of tooth powder and talcum powder.

  • 2003 -------

Shareholders approved delisting of its equity shares from the Ahmedabad and Delhi Stock Exchanges.

Products:

  • Aluminum collapsible tubes/rigid containers,
  • Tin containers and
  • Printing including litho printing
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.