Baroda Extrusion Ltd - Stock Valuation and Financial Performance

BSE: 513502 | NSE: | Metal - Non Ferrous | Small Cap

Baroda Extrusion Share Price

9.41 -0.19 -1.98%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Baroda Extrusion

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Baroda Extrusion stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
140.3 Cr.
52-wk low:
2.6
52-wk high:
15

Is Baroda Extrusion Ltd an attractive stock to invest in?

1. Is Baroda Extrusion Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Baroda Extrusion Ltd is a below average quality company.

2. Is Baroda Extrusion Ltd undervalued or overvalued?

The key valuation ratios of Baroda Extrusion Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Baroda Extrusion Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Baroda Extrusion Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Baroda Extrusion:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Baroda Extrusion Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.9%-10.5%-6.7%-4%-5.8%-101.9%-0.6%9.8%-22.7%-6.2%-
Value Creation
Index
NANANANANANANA-0.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.725.31430.451.152.152.2108130127131
Sales YoY Gr.-6.6%-44.5%116.8%68%2%0.2%107.1%20.3%-2.2%-
Adj EPS -0.2-0.2-0.1-0.1-0.1-1-00.1-0.2-0.1-0.1
YoY Gr.-NANANANANANANA-355.6%NA-
BVPS (₹) -0.8-1.1-1.2-1.3-1.4-2.4-2.4-2.3-2.6-2.7-2.6
Adj Net
Profit
-2.4-3.5-2.1-1.2-1.7-15.6-0.11.4-3.4-1.1-1
Cash Flow from Ops. 0.500-0.10.1-30.5-0.2-2.3-5.1-
Debt/CF from Ops. 98.92512.1-7491.2-561.8676.2-16.7102.5-340-23.1-11.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.5%20%34.6%-2.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price 30.4% 106.6% 15% 223.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.425.112.66.58.6550.3-3.99.32.83
Op. Profit
Mgn %
-7.9-14.2-15.3-4-3.3-39.8-0.11.4-2.9-1.2-1.3
Net Profit
Mgn %
-9.9-13.8-15-3.9-3.3-29.9-0.21.3-2.6-0.9-0.9
Debt to
Equity
-3.9-3-2.7-2.5-2.3-1.4-1.4-1.4-1.4-1.5-
Working Cap
Days
59847276733323417711668686937
Cash Conv.
Cycle
726640-5151614152015

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.00%

Sales growth is growing at healthy rate in last 3 years 34.55%

Sales growth is not so good in last 4 quarters at 2.65%

Latest Financials - Baroda Extrusion Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 131 -
BVPS (₹.) -2.6 -
Reserves (₹ Cr.) -54 -
P/BV -3.57 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.62 / 15.02
All Time Low / High (₹) 0.19 / 15.02
Market Cap (₹ Cr.) 140
Equity (₹ Cr.) 14.9
Face Value (₹) 1
Industry PE 17.5

Management X-Ray of Baroda Extrusion:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Baroda Extrusion

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales24251430515252108130127
Operating Expenses 26291632537352107134129
Manufacturing Costs1111221233
Material Costs24271429504950103128123
Employee Cost 0111111111
Other Costs 00000210022
Operating Profit -2-4-2-1-2-2101-4-2
Operating Profit Margin (%) -7.9%-14.2%-15.3%-4.0%-3.3%-39.8%-0.1%1.4%-2.9%-1.2%
Other Income 0000000001
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -2-4-2-1-2-2101-3-1
Tax 10000-50000
Profit After Tax -2-3-2-1-2-1601-3-1
PAT Margin (%) -9.9%-13.8%-14.8%-3.9%-3.2%-29.9%-0.2%1.3%-2.6%-0.9%
Adjusted EPS (₹)-0.2-0.2-0.1-0.1-0.1-1.00.00.1-0.2-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -12-16-18-19-21-36-36-35-38-39
Share Capital 15151515151515151515
Reserves -27-31-33-34-36-51-51-50-53-54
Minority Interest0000000000
Debt48484847475050505359
Long Term Debt00000050505359
Short Term Debt4848484747500000
Trade Payables63568109151612
Others Liabilities 00000-5-4-5-5-4
Total Liabilities 42353534351918262628

Fixed Assets

Gross Block6666666677
Accumulated Depreciation5555555555
Net Fixed Assets2222222222
CWIP 0000000000
Investments 0000000000
Inventories2201224888
Trade Receivables12454799121313
Cash Equivalents 0000000002
Others Assets262827272473433
Total Assets 42353534351918262628

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00000-300-2-5
PBT -2-3-2-1-2-2101-3-1
Adjustment 00300210011
Changes in Working Capital 34-112-31-20-5
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -1000030036
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -1000030036
Net Cash Flow 0000000001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.590.740.451.041.481.932.844.914.954.69
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0N/AN/A
Working Capital Days
Receivable Days15510210645395763363637
Inventory Days3024239121218202324
Payable Days1196410365526770444542

Baroda Extrusion Ltd Stock News

Baroda Extrusion Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Baroda Extrusion on 20-Dec-2024 16:59 is ₹9.41.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Baroda Extrusion stood at ₹140.3.
The latest P/E ratio of Baroda Extrusion as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Baroda Extrusion as of 20-Dec-2024 16:59 is -3.57.
The 52-week high of Baroda Extrusion is ₹15.02 and the 52-week low is ₹2.62.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baroda Extrusion is ₹131.2 ( Cr.) .

About Baroda Extrusion Ltd

Baroda Extrusion, established in 1993, is engaged in the manufacture of copper-extruded products. The company is the first copper extrusion plant in India having excellent infrastructure and facilities in house. Manufacturing plant situated at Village Garadiya, Savli, Vadodara in a land admeasuring 22118 sq. mtrs having a built up factory shed of 4882 sq. mtr fully equipped with modern machineries and testing facilities to meet the requirement of customers. The plant is fully equipped with modern machineries which include 900 mt. extrusion press, induction furnace of 1 M.T / Hr.25 nos of heavy / medium / light draw benches and bright annealing furnace for copper coil.

The company manufactures high-quality EC grade copper flats and bus bars, rods, tubes, coils, sections, profiles, and billets mother tubes used in high voltage transformers, SFG switch gears, and top gears. Manufacturing facilities are located in the Vadodara district of Gujarat with an installed capacity of 6,000 MTPA extruded copper products. Clients include companies and traders in the national and international markets.

The company is one of the major manufacturing unit in western part of India, with the capacity of 6000mt per annum. The plant is fully equipped with modern machineries and dedicated team of staff and workers. The company believes to maintain long term relationship with valued customer.

The registered office of the company is located at Survey No 65-66, Garadhia, Jarod-Samalaya Road, Savli, Vadodara-390001, Gujarat.

Products

  • Copper Flats / Bus Bar
  • Copper Rods
  • Copper Tubes
  • Copper Coils
  • Copper Sections and Profiles
  • Copper Bilets / Mother Tubes
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.