BSE: 0 | NSE: DPEL | Metal - Non Ferrous | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Divine Power Energy Ltd is a below average quality company.
The key valuation ratios of Divine Power Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Divine Power Energy Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'23 | Mar'24 | TTM | |
|---|---|---|---|
| ROCE % ⓘ | 13.7% | 18% | - |
| Value Creation Index ⓘ | 0.0 | 0.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||
| Sales ⓘ | 151 | 222 | 222 |
| Sales YoY Gr. | - | 47.5% | - |
| Adj EPS ⓘ | 1.8 | 4 | 3 |
| YoY Gr. | - | 122.7% | - |
| BVPS (₹) ⓘ | 12.2 | 16.3 | 22.6 |
| Adj Net Profit ⓘ | 2.9 | 6.4 | 6 |
| Cash Flow from Ops. ⓘ | -3.6 | -2.8 | - |
| Debt/CF from Ops. ⓘ | -13.4 | -20.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 47.5% | ||||
| Adj EPS ⓘ | NA | NA | NA | 122.7% | ||||
| BVPSⓘ | NA | NA | NA | 33.4% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'23 | Mar'24 | TTM | |
|---|---|---|---|
| Return on Equity % ⓘ | 14.8 | 28.3 | 15.4 |
| Op. Profit Mgn % ⓘ | 6.7 | 6.5 | NAN |
| Net Profit Mgn % ⓘ | 1.9 | 2.9 | 2.9 |
| Debt to Equity ⓘ | 2.5 | 2.3 | - |
| Working Cap Days ⓘ | 0 | 113 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 101 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to 15.40%
Sales growth has been subdued in last 3 years 0.00%
Net Profit has been subdued in last 3 years 0.00%
Debt to equity has increased versus last 3 years average to 2.25
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3 | 1.3 |
| TTM Sales (₹ Cr.) | 222 | 151 |
| BVPS (₹.) ⓘ | 22.6 | 10 |
| Reserves (₹ Cr.) ⓘ | 27 | - |
| P/BV ⓘ | 5.76 | 12.99 |
| PE ⓘ | 43.50 | 97.85 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 279 |
| Equity (₹ Cr.) | 21.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 16.1 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'23 | Mar'24 |
|---|---|---|
| Sales | 151 | 222 |
| Operating Expenses ⓘ | 140 | 208 |
| Manufacturing Costs | 2 | 2 |
| Material Costs | 137 | 203 |
| Employee Cost | 1 | 1 |
| Other Costs ⓘ | 1 | 1 |
| Operating Profit ⓘ | 10 | 14 |
| Operating Profit Margin (%) | 6.7% | 6.5% |
| Other Income ⓘ | 0 | 1 |
| Interest ⓘ | 5 | 5 |
| Depreciation ⓘ | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 |
| Profit Before Tax ⓘ | 5 | 8 |
| Tax ⓘ | 2 | 2 |
| Profit After Tax | 3 | 6 |
| PAT Margin (%) | 1.9% | 2.9% |
| Adjusted EPS (₹) | 1.8 | 4.1 |
| Dividend Payout Ratio (%) | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 19 | 26 | ||||||||
| Share Capital ⓘ | 16 | 16 | ||||||||
| Reserves ⓘ | 3 | 10 | ||||||||
| Minority Interest | 0 | 0 | ||||||||
| Debt | 44 | 54 | ||||||||
| Long Term Debt | 7 | 4 | ||||||||
| Short Term Debt | 37 | 50 | ||||||||
| Trade Payables | 4 | 3 | ||||||||
| Others Liabilities ⓘ | 5 | 6 | ||||||||
| Total Liabilities ⓘ | 73 | 89 | ||||||||
Fixed Assets | ||||||||||
| Gross Block | 15 | 19 | ||||||||
| Accumulated Depreciation | 7 | 8 | ||||||||
| Net Fixed Assetsⓘ | 8 | 11 | ||||||||
| CWIP ⓘ | 1 | 0 | ||||||||
| Investmentsⓘ | 0 | 0 | ||||||||
| Inventories | 31 | 49 | ||||||||
| Trade Receivables | 28 | 21 | ||||||||
| Cash Equivalents | 1 | 3 | ||||||||
| Others Assetsⓘ | 3 | 5 | ||||||||
| Total Assets ⓘ | 73 | 89 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ | -4 | -3 |
| PBT ⓘ | 5 | 8 |
| Adjustment ⓘ | 1 | 6 |
| Changes in Working Capital ⓘ | -9 | -15 |
| Tax Paid ⓘ | 0 | -1 |
| Cash Flow From Investing Activity ⓘ | -4 | -2 |
| Capex | -4 | -3 |
| Net Investments | 0 | 0 |
| Others ⓘ | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 7 | 5 |
| Net Proceeds from Shares ⓘ | 4 | 0 |
| Net Proceeds from Borrowing ⓘ | -5 | -3 |
| Interest Paid ⓘ | 0 | -5 |
| Dividend Paid ⓘ | 0 | 0 |
| Others ⓘ | 8 | 13 |
| Net Cash Flow ⓘ | -1 | 0 |
| PARTICULARS | Mar'23 | Mar'24 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 14.8 | 28.55 | ||||||||
| ROCE (%) | 13.68 | 18.04 | ||||||||
| Asset Turnover Ratio | 2.08 | 2.75 | ||||||||
| PAT to CFO Conversion(x) | -1.33 | -0.5 | Working Capital Days | |||||||
| Receivable Days | 67 | 40 | ||||||||
| Inventory Days | 76 | 66 | ||||||||
| Payable Days | 10 | 6 | ||||||||
Divine Power Energy Limited was incorporated on August 24, 2001, as ‘PDRV Enterprises Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, NCT of Delhi & Haryana. The company’s name was changed from ‘PDRV Enterprises Private Limited’ to ‘Dee Power and Electricals Private Limited’ pursuant to the Resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on January 05, 2023 and a fresh Certificate of Incorporation dated May 11, 2023 was issued to this effect by Registrar of Companies, NCT of Delhi & Haryana. Further, the company’s name was changed from ‘Dee Power and Electricals Private Limited’ to ‘Divine Power Energy Private Limited’ pursuant to the Resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on June 10, 2023 and a fresh Certificate of Incorporation dated July 11, 2023 was issued to this effect by Registrar of Companies, NCT of Delhi & Haryana.
Subsequently, pursuant to a resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on July 17, 2023, the company was converted from a private limited company to a public limited company and a fresh certificate of incorporated dated August 03, 2023 was issued by the Registrar of Companies, Delhi. Consequent to the conversion of the company, the name of the company was changed to ‘Divine Power Energy Limited’.
Divine Power Energy is a manufacturer of Bare Copper/ Aluminium Wire, Bare Copper/ Aluminium Strip, Winding Copper/ Aluminium Wire, Winding Copper / Aluminium Strip. Winding wires / strips are manufactured by annealing and insulating wires / strips and covering them with paper, cotton, fiberglass etc. Winding wires/ strips covered with paper, crepe paper and cotton are sold to power distribution companies and transformer manufacturers to manufacture transformers and also to fix normal wear and tear. The company started manufacturing wires / strips covered with fiberglass which are used in manufacturing electromagnetic coils, like the one used in lifting magnets which are used to lift heavy objects like containers, machinery etc. The company has supplied wires / strips covered with fiberglass to markets like Punjab, Bengaluru, Ahmedabad. In the recent past the company has started trading in super enamelled wires and strips in an effort to cater customer demand and remain competitive.
The company mainly sells winding wires to the power distribution companies and transformer manufacturers. Transformers play a critical role in power distribution by regulating the voltage from generation source to the consumer end. The transformer steps up the voltages to higher voltages before transmission at the generator, reducing the power loss during transmission and steps down the higher voltage to lower as required before transmitting the power to the end user. One of the critical components of a transformer is its coil which plays the role of converting electric energy to magnetic energy and then to electric energy, and changes the voltage and current at the same time. The coil is made from winding the wires in a given ratio as per the capacity and ability of the transformer. The company manufactures winding wires by insulating bare conductors (wires / strips of copper/ aluminium) by paper, cotton, super enamel, fiberglass etc. which are used to make coils of the transformers. Therefore, making its product indispensable for manufacturing transformers and hence power transmission and distribution.
Business area of the comapny
The company is engaged in manufacturing of insulated wire, cable wire, cable and other insulated conductors.
Products of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
