Hindustan Copper Ltd - Stock Valuation and Financial Performance

BSE: 513599 | NSE: HINDCOPPER | Metal - Non Ferrous | Small Cap

Hindustan Copper Share Price

261.65 -1.50 -0.57%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Hindustan Copper

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Hindustan Copper stock performance -

mw4me loader
P/E Ratio (SA):
63.24
Market Cap:
25,447.2 Cr.
52-wk low:
156.5
52-wk high:
415.6

Is Hindustan Copper Ltd an attractive stock to invest in?

1. Is Hindustan Copper Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hindustan Copper Ltd is a average quality company.

2. Is Hindustan Copper Ltd undervalued or overvalued?

The key valuation ratios of Hindustan Copper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hindustan Copper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindustan Copper Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hindustan Copper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Copper Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.4%2.5%6.1%7.2%11.9%-18.1%6.6%18.2%18.1%18%-
Value Creation
Index
-0.7-0.8-0.6-0.5-0.2-2.3-0.50.30.30.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0169691,2041,6701,8168321,7871,8221,6771,7171,976
Sales YoY Gr.--4.6%24.3%38.8%8.7%-54.2%114.8%2%-7.9%2.4%-
Adj EPS 0.70.40.70.91.7-6.21.23.93.13.14.2
YoY Gr.--44.3%82.1%23.9%87.5%-472.7%NA226.1%-19.9%-1%-
BVPS (₹) 20.115.315.916.517.710.411.819.821.523.624.9
Adj Net
Profit
64.63665.881.1153-569110375301298402
Cash Flow from Ops. 237262-260372252868321,052674292-
Debt/CF from Ops. 00.8-1.81.84.218.21.40.40.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%-1.1%-1.3%2.4%
Adj EPS 17.9%13.3%37.3%-1%
BVPS1.8%6%26.2%9.8%
Share Price 12.6% 46.4% 30.4% 65.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.52.24.65.49.7-43.810.82515.113.717.1
Op. Profit
Mgn %
12.611.41916.428.5-28.723.328.329.932.134
Net Profit
Mgn %
6.43.75.54.98.4-68.46.220.61817.420.4
Debt to
Equity
00.20.30.40.71.610.20.10.10
Working Cap
Days
46651740127928055919115614916850
Cash Conv.
Cycle
149137166149136281487-132-1

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 37.30%

Sales growth is good in last 4 quarters at 10.41%

Return on Equity has declined versus last 3 years average to 17.10%

Sales growth has been subdued in last 3 years -1.32%

Latest Financials - Hindustan Copper Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 4.2
TTM Sales (₹ Cr.) 1,976 1,976
BVPS (₹.) 24.9 24.9
Reserves (₹ Cr.) 1,924 1,924
P/BV 10.57 10.57
PE 63.24 63.24
From the Market
52 Week Low / High (₹) 156.50 / 415.60
All Time Low / High (₹) 18.30 / 656.95
Market Cap (₹ Cr.) 25,447
Equity (₹ Cr.) 483.5
Face Value (₹) 5
Industry PE 17.4

Management X-Ray of Hindustan Copper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindustan Copper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,0169691,2041,6701,8168321,7871,8221,6771,717
Operating Expenses 8888589811,3991,3101,0711,3711,3101,1851,170
Manufacturing Costs448485516544637579450727762900
Material Costs12-3722390206-4633959-8-114
Employee Cost 328323328326314257276370303263
Other Costs 9986115139152280307154129121
Operating Profit 128111223272506-239416512492547
Operating Profit Margin (%) 12.6%11.4%18.5%16.3%27.9%-28.7%23.3%28.1%29.3%31.9%
Other Income 67512741375735509655
Interest 131426606568301717
Depreciation 113119142165253291295150175175
Exceptional Items 0000000000
Profit Before Tax 804095122230-53887382396410
Tax 13232428531-238100115
Profit After Tax 68386280146-569110374295295
PAT Margin (%) 6.7%3.9%5.2%4.8%8.0%-68.4%6.2%20.5%17.6%17.2%
Adjusted EPS (₹)0.70.40.70.91.6-6.21.23.93.13.1
Dividend Payout Ratio (%)21%0%30%29%16%0%29%30%30%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,8621,4111,4671,5271,6379601,0891,9112,0822,285
Share Capital 463463463463463463463484484484
Reserves 1,3999481,0041,0651,1744986271,4281,5991,802
Minority Interest0000000000
Debt02074726571,0701,5641,137408156222
Long Term Debt02072051025716367701931772
Short Term Debt00267555499927368215139150
Trade Payables1041511572262022341362038195
Others Liabilities 898946362362409307321435681792
Total Liabilities 2,8642,7142,4582,7723,3183,0652,6842,9573,0003,395

Fixed Assets

Gross Block8662003833934174806096571,9192,211
Accumulated Depreciation664212961100143189375593781
Net Fixed Assets2021783543323163374192821,3261,430
CWIP 8517337031,1441,4871,6671,5291,577731917
Investments 71760000111029
Inventories442517822789644520176113117228
Trade Receivables855716582362831688066137
Cash Equivalents 252172551311161136630174
Others Assets960980359414499442381540450579
Total Assets 2,8642,7142,4582,7723,3183,0652,6842,9573,0003,395

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 237262-260372252868321,052674292
PBT 804095122230-53887382396410
Adjustment 7092125188313505679246133183
Changes in Working Capital 153147-46374-23416366523224-195
Tax Paid -66-17-16-12-56-440-99-78-107
Cash Flow From Investing Activity -209-451-258-558-587-430-364-404-337-476
Capex -156-290-92-397-400-221-203-224-100-207
Net Investments 122000000000
Others -175-161-166-160-187-209-161-180-238-269
Cash Flow From Financing Activity -109183-8-9644542133-251-339-39
Net Proceeds from Shares 000000050000
Net Proceeds from Borrowing 02000-52527159198-687-21066
Interest Paid -10-8-22-54-59-64-30-17-16
Dividend Paid -93-140-19-23-480-34-112-89
Others -16-30-4-5-100000
Net Cash Flow -80-7-526-282110-302601397-3-222
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.662.324.325.339.21-43.8210.7624.9314.7913.53
ROCE (%)4.422.486.097.1811.87-18.066.5518.1518.1218
Asset Turnover Ratio0.40.390.510.660.60.260.620.650.560.54
PAT to CFO Conversion(x)3.496.89-4.194.651.73N/A7.562.812.280.99
Working Capital Days
Receivable Days46243126459826251622
Inventory Days13916318517114425571292537
Payable Days2,651-1,2702,520179379-1,7191991,044-6,542-282

Hindustan Copper Ltd Stock News

Hindustan Copper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindustan Copper on 21-Nov-2024 16:59 is ₹261.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Hindustan Copper stood at ₹25,447.2.
The latest P/E ratio of Hindustan Copper as of 21-Nov-2024 16:59 is 63.24.
The latest P/B ratio of Hindustan Copper as of 21-Nov-2024 16:59 is 10.57.
The 52-week high of Hindustan Copper is ₹415.6 and the 52-week low is ₹156.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Copper is ₹1,976 ( Cr.) .

About Hindustan Copper Ltd

Hindustan Copper Limited (HCL), a public sector undertaking under the administrative control of the Ministry of Mines, was incorporated on November 09, 1967. It has the distinction of being the nation’s only vertically integrated copper producing company as it manufactures copper right from the stage of mining to beneficiation, smelting, refining and casting of refined copper metal into downstream saleable products. The company markets copper cathodes, copper wire bar, continuous cast copper rod and by-products, such as anode slime (containing gold, silver, etc.), copper sulphate and sulphuric acid.

Business area of the company

Hindustan Copper is engaged in the business activities ranging from the stage of mining to beneficiation, smelting, refining and casting of refined copper metal into downstream saleable products. The company markets copper cathodes, copper wire bar, continuous cast copper rod and by-products, such as anode slime (containing precious metals), copper sulphate and sulphuric acid.

Products offered by the company

  • Continuous Cast Copper Rod
  • Copper Cathode
  • Copper Concentrate
  • Copper Sulpahte
  • Sulphuric Acid
  • Reverts
  • Anode Slime
  • Nickel Cathode

Awards and Accolades

  • Kolihan Copper Mine, Rajasthan won the National Safety Awards (Mines) for year 2015 under category LAFP (Longest Accident Free Period)-Type-6.
  • Surda Copper Mine, Jharkhand got runner-up prize at National Safety Awards (Mines) for year 2015 under category LAFP (Longest Accident Free Period)-Type-6.
  • HCL was conferred with Kolkata Best Employer Brand Award by World HRD Congress during the award ceremony held on November 08, 2017 at Taj Bengal, Kolkata.
  • HCL was awarded the National CSR Leadership Award by World CSR Day on September 09, 2017 at Vivanta by Taj, Yeshwantpur, Bangalore.
  • The Quality Circle teams ‘Dinkar’ and ‘Sahyog’ of ICC won in Gold Category during the Chapter Convention on Quality Concepts (CCQC), 2017 on September 12, 2017 at Taj Bengal, Kolkata. They were also placed in ‘Excellence’ and ‘Par Excellence’ Category respectively during the National Convention on Quality Concepts (NCQC), 2017 held during December 01, 2017 to 4.12.2017 at Mysore.
  • Shri Anupam Anand, Director (Personnel) was identified as one of India's Best HR Leaders in PSUs by Times Ascent Presents - Asia Pacific HRM Congress & Awards - 16th Edition on 19.9.2017 at Vivanta By Taj, Yeshwantpur, Bangalore. Jury and Council of Board members of World HRD Congress conferred HR Super Achievers - PSUs to Shri Anupam Anand on 16.2.2018 at Taj Lands End, Mumbai.
  • HCL was conferred with Kolkata Best Employer BrandAward by World HRD Congress during the award ceremony held on November 08, 2017 at TajBengal, Kolkata
  • HCL was awarded with Third prize for its Corporate Film (English) and Third prize for its Coffee Table Book (English) at the PRSI Nation Awards 2018 organized by Public Relation Society of India.
  • Surda mine of ICC got 1st prize in Storage, Transport and use of Explosives in All India underground metal mines safety, cleanliness and silicosis awareness week 2018.
  • HCL was conferred the best CSR Impact Initiative Award at the National Awards for Excellence in CSR and Sustainability, under the category of 'Best Corporate Social Responsibility Practices' on September 09, 2018 at Vivanta by Taj, Yeshwantpur, Bangaluru
  • HCL received ‘Honourable Mention’ at the National CSR Awards 2018 in the category - ‘Corporate Awards in CSR in Challenging Circumstances, Sub Category - East’ organized on October 29, 2019 at Vigyan Bhawan, New Delhi for its project in Drinking Water and Sanitation. This was the first National CSR Award organized by Ministry of Corporate Affairs, Government of India.
  • HCL was awarded the 'ET Now presents CSR Leadership Awards' by World CSR Day under the category of 'Safe Drinking Water' held on February 02, 2019 at Taj Lands End, Mumbai.

Milestones

  • November 1967- Incorporated to take over from National Mineral Development Corporation Ltd.
  • March 1972- Indian Copper Corporation Limited, Private Sector Company, located at Ghatsila, Jharkhand with Smelter and Refinery was Nationalized and made part of HCL.
  • February 1975- Fully integrated Copper complex from mining to refining came on stream at Khetri (capacity 31,000 tonnes of refined copper)
  • November 1982 - The largest hard rock open pit mine in the country came into stream at Malanjkhand in Madhya Pradesh of capacity 2 million tonnes ore
  • December 1989 - Continuous Cast Wire Rod plant of South Wire Technology of capacity 60,000 MT was commissioned at Taloja in Maharashtra.
  • June 2015- Secondary Copper Smelter and Refinery Unit at Jhagadia, Gujarat (50,000 TPA of Copper Cathodes Conforming to LME-A grade)
  • Reopened Kendadh mines at Jharkhand in December, 2017 and Commissioned Banwas mine (new mine) at Khetri Copper Complex,Rajasthan in June, 2017.
  • In FY2018-19 Chhattisgarh Copper Ltd (CCL) has been incorporated as a Joint Venture Company between Hindustan Copper Ltd and Chhattisgarh Mineral Development Corporation Ltd (CMDC) for exploration, mining and beneficiation of copper and its associated minerals in the State of Chhattisgarh. The shareholding of HCL and CMDC is in the ratio of 74:26. In view of HCL's shareholding of 74%, CCL is also a subsidiary company of HCL.
  • The Cabinet committee on Economic Affairs has given its approval to HCL for issue of fresh equity shares to the extent of 15% of paid up equity capital through the Qualified Institutions Placement (QIP) method.
  • HCL has invested Rs 75 lakh in the equity shares of Khanij Bidesh India Ltd (KABIL), a JV company between NALCO, HCL and MECL incorporated on August 08, 2019 with the objective to identify, acquire, develop, process and make commercial use of strategic and other minerals in overseas locations for supply in India and boost “Make in India” campaign. The shareholding of NALCO, HCL and MECL in the JV Company is in the ratio of 40:30:30.
  • Hindustan Copper has signed a Memorandum of Understanding (MoU) with Hindalco Industries for long-term sale of copper concentrate produced by HCL to Hindalco in 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.