Nile Ltd - Stock Valuation and Financial Performance

BSE: 530129 | NSE: | Metal - Non Ferrous | Small Cap

Nile Share Price

2,020 -13.50 -0.66%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Nile

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Nile stock performance -

mw4me loader
P/E Ratio (SA):
16.62
Market Cap:
606.4 Cr.
52-wk low:
841
52-wk high:
2,798

Is Nile Ltd an attractive stock to invest in?

1. Is Nile Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nile Ltd is a good quality company.

2. Is Nile Ltd undervalued or overvalued?

The key valuation ratios of Nile Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nile Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nile Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.2%18.5%45.4%28.2%13.3%10.6%11.7%16.9%15.1%19.6%-
Value Creation
Index
0.30.32.21.0-0.1-0.2-0.20.20.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 386425579633571593536702806838923
Sales YoY Gr.-10.2%36.2%9.3%-9.8%3.8%-9.5%31%14.8%3.9%-
Adj EPS 2724.38876.141.536.445.980.275.4105.2121.6
YoY Gr.--10%262%-13.5%-45.5%-12.1%26%74.8%-6%39.5%-
BVPS (₹) 224.2244.1331.4400.7437.8468.7513.2592665.6767.8828.6
Adj Net
Profit
8.17.326.422.812.410.913.824.122.631.636
Cash Flow from Ops. 37.814.521.39.36.712.818.619.651.725.8-
Debt/CF from Ops. 0.81.71.16.66.81.72.72.50.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%8%16%3.9%
Adj EPS 16.3%20.5%31.9%39.5%
BVPS14.7%11.9%14.4%15.4%
Share Price 20.8% 55.7% 56.5% 115.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.610.430.520.89.989.314.51214.715.2
Op. Profit
Mgn %
4.44.597.24.83.64.65.74.55.55.7
Net Profit
Mgn %
2.11.74.63.62.21.82.63.42.83.84
Debt to
Equity
0.50.30.20.50.40.20.30.30.100
Working Cap
Days
765648721019211096817542
Cash Conv.
Cycle
5035346492819687756840

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.20%

Sales growth is growing at healthy rate in last 3 years 16.02%

Net Profit is growing at healthy rate in last 3 years 31.87%

Sales growth is good in last 4 quarters at 12.34%

No data to display

Latest Financials - Nile Ltd.

Standalone Consolidated
TTM EPS (₹) 121.6 114.6
TTM Sales (₹ Cr.) 923 923
BVPS (₹.) 828.6 820.4
Reserves (₹ Cr.) 246 243
P/BV 2.44 2.46
PE 16.62 17.62
From the Market
52 Week Low / High (₹) 841.00 / 2798.00
All Time Low / High (₹) 4.40 / 2798.00
Market Cap (₹ Cr.) 606
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 17.5

Management X-Ray of Nile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales386425579633571593536702806838
Operating Expenses 369406527588544571512663770791
Manufacturing Costs40334240536066108125120
Material Costs320363471533477497431536627650
Employee Cost 5578788101012
Other Costs 4577767889
Operating Profit 17195246272125403646
Operating Profit Margin (%) 4.4%4.5%9.0%7.2%4.8%3.6%4.6%5.7%4.4%5.5%
Other Income 6311100000
Interest 7797553431
Depreciation 3334444433
Exceptional Items 0000000000
Profit Before Tax 12114035191319323042
Tax 4414127358811
Profit After Tax 872623131114242332
PAT Margin (%) 2.1%1.7%4.5%3.6%2.2%1.8%2.6%3.4%2.8%3.8%
Adjusted EPS (₹)27.123.587.476.141.736.445.980.375.5105.3
Dividend Payout Ratio (%)11%13%3%7%7%5%2%1%3%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6773100120132141154178200231
Share Capital 3333333333
Reserves 647097117129138151175197228
Minority Interest0000000000
Debt2924221717115047150
Long Term Debt44332201180
Short Term Debt25202015149493670
Trade Payables5225245241
Others Liabilities 121116523720101199
Total Liabilities 113110140194188175218238227241

Fixed Assets

Gross Block52565861596273777981
Accumulated Depreciation18212427283235384042
Net Fixed Assets34353434313038403939
CWIP 1120100000
Investments 000000081016
Inventories3628526087658211679102
Trade Receivables20162992566183618058
Cash Equivalents 7171000099
Others Assets1530157131913131017
Total Assets 113110140194188175218238227241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 381521971319205226
PBT 12114035191319323042
Adjustment 10101211876764
Changes in Working Capital 19-3-20-20-13-3-2-1122-10
Tax Paid -4-3-11-18-7-4-4-9-7-11
Cash Flow From Investing Activity -5-4-5-1-2-1-12-13-4-8
Capex -5-4-5-1-2-1-12-5-2-3
Net Investments 0000000000
Others 0000000-8-2-6
Cash Flow From Financing Activity -28-16-10-14-6-11-7-7-39-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000001100
Interest Paid -6-6-8-7-4-4-3-4-3-1
Dividend Paid -1-2-1-2-1-100-1-1
Others -20-8-1-5-1-7-4-14-35-16
Net Cash Flow 5-56-6-100090
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.7310.0530.3720.89.948.039.3414.541214.69
ROCE (%)18.2418.5145.3528.1913.3110.6211.6916.9115.119.58
Asset Turnover Ratio3.374.275.193.892.993.272.733.083.463.58
PAT to CFO Conversion(x)4.752.140.810.390.541.181.360.832.260.81
Working Capital Days
Receivable Days31141334473649373230
Inventory Days31242332474750524439
Payable Days14322323221

Nile Ltd Stock News

Nile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nile on 22-Nov-2024 16:59 is ₹2,020.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Nile stood at ₹606.4.
The latest P/E ratio of Nile as of 22-Nov-2024 16:59 is 16.62.
The latest P/B ratio of Nile as of 22-Nov-2024 16:59 is 2.44.
The 52-week high of Nile is ₹2,798 and the 52-week low is ₹841.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nile is ₹922.7 ( Cr.) .

About Nile Ltd

Nile Limited was originally incorporated as a private limited company with the name Navabharat Industrial Linings and Equipment Private Limited on May 18, 1984 and was later converted to a public limited company with the name Navabharat Industrial Linings and Equipment Limited. The name of the Company was changed to its present vide a fresh certificate of incorporation dated September 16, 1994.

Nile is a Public Company and its shares are listed on the Bombay Stock Exchange Limited (BSE).. Nile has emerged as a leader in achieving customer satisfaction by delivering quality products, with a fervent desire to convert every customer relationship into a prospective partnership. Nile's Glass Lining and pressure vessel division is located at Nacharam Industrial estate, Hyderabad, with a covered area of 8700 sq.m. The totally integrated fabrication, machining and glass lining facilities ensure timely delivery of quality products.

Nile's two Non-Ferrous plants are located near Hyderabad, and near Tirupati. The combined capacity of these two plants is 32000 tons per annum. Nile’s 2 MW Wind Farm is located at Ramagiri, Ananthapur district.

The state-of-the-art CAD facilities and experienced engineers not only automate the day-to-day engineering drawing requirements, but also innovate and improve the versatility of the product. In addition to standard equipment, Nile designs and manufactures equipment for specific customer applications or process performance improvement.

Product range of the company includes:

  • Reactor
  • Reactor with Conical bottom
  • Reactor with Insulation
  • Receivers (Jacketed &Unjacketed)/ Storage Tanks
  • Conical Dryer
  • Agitated Nutsche Filters
  • Heat Exchangers /Condensers
  • Columns

Lead products

  • Pure Lead 99.97% purity
  • Lead Antimonial alloys
  • Lead Selenium alloys
  • Lead Calcium alloys
  • Lead Tin alloys

Milestones:

  • 1987- Commenced manufacture of Glass Lined Equipment.
  • 1995- Started manufacture of Pressure Vessels.Started manufacture of Stainless Steel Glass Lined Equipment.Non-Conventional Energy - Installed 2 MW capacity Wind farm at Ramagiri, A.P. to generate power.
  • 1996-  Started manufacture of Glass lined Bend Leaf Agitators.Started manufacture of Glass Lined Conical dryers.
  • 1997- Quality System approved to be in accordance with ISO 9001.      Received technology for design & manufacture of Glass Lined Agitated Nutsche Filter,from COMBER, Italy.
  • 1997- Exported Glass Lined components to Malaysia.Exported Pressure Vessels to Singapore and China.
  • 1999- Established Non-Ferrous division. A 3000 TPA Lead recycling plant, based on eco-friendly process developed in-house, set up at Choutuppal, 60 km from Hyderabad. Products include: Pure Lead(99.97+purity), Lead Alloys for battery, ammunition and other applications. State-of-the-art OES installed for finished alloy certification.
  • 2001- Commenced Export of Glass Lined equipment.Introduced equipment with components to facilitate approval by US-FDA etc.,
  • 2004- Implemented major expansion of Fabrication and Glass Lining facilities.
  • 2005- The capacity of the 3000 TPA Lead recycling plant at Choutuppal doubled to 6000 TPA with state of the art facilities.
  • 2009- A second plant, with a capacity of 20000 TPA, commenced commercial production near Tirupati.  The capacity of lead recycling plant at Choutuppal has been doubled to 12000 TPA.

Achievements/ recognition:

  • Quality System approved to be in accordance with ISO 9001.
  • Received technology for design & manufacture of Glass Lined Agitated Nutsche Filter,from COMBER, Italy.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.