Madhav Copper Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MCL | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Madhav Copper

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Madhav Copper stock performance -

mw4me loader
P/E Ratio (SA):
33.17
Market Cap:
177.9 Cr.
52-wk low:
0
52-wk high:
0

Is Madhav Copper Ltd an attractive stock to invest in?

1. Is Madhav Copper Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Madhav Copper Ltd is a average quality company.

2. Is Madhav Copper Ltd undervalued or overvalued?

The key valuation ratios of Madhav Copper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Madhav Copper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Madhav Copper Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Madhav Copper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Madhav Copper Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.6%22.7%16.3%23.7%34.5%20%14.8%-1.7%-10.1%3.8%-
Value Creation
Index
0.10.60.20.71.50.40.1-1.1-1.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.635.671.4169213202383122035.578
Sales YoY Gr.-81.5%100.6%136.3%26.1%-5%89.5%-68.1%-100%NA-
Adj EPS 0.20.40.30.91.51.51.6-1.1-1.60.42
YoY Gr.-110.5%-20%187.5%62%-2%10.3%-165.2%NANA-
BVPS (₹) 0.81.42.93.85.315.517.216.314.715.115.9
Adj Net
Profit
0.40.70.82.33.744.4-2.9-4.31.15
Cash Flow from Ops. -2.50-67.18.7-13.223.1-0.6-1.3-
Debt/CF from Ops. -2.70-1.911.4-0.31.52.4-1.8-10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%-30.1%-54.8%NA
Adj EPS 8.3%-23.5%-37.7%NA
BVPS38.8%23.3%-4.2%3.1%
Share Price - -11.3% 25.9% 107.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
38.637.616.727.632.714.49.9-6.3-10.32.612.8
Op. Profit
Mgn %
6.55.83.42.74.24.32.40.30-3.24.1
Net Profit
Mgn %
1.821.11.31.721.1-2.3036.9
Debt to
Equity
4.82.41.60.80.90.10.10.200.30.1
Working Cap
Days
1128265394364723130718133
Cash Conv.
Cycle
6352452319231229016678

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.80%

Sales growth is good in last 4 quarters at 482.03%

Sales growth has been subdued in last 3 years -54.76%

Net Profit has been subdued in last 3 years -37.66%

Latest Financials - Madhav Copper Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 78.3 -
BVPS (₹.) 15.9 -
Reserves (₹ Cr.) 30 -
P/BV 4.13 -
PE 33.17 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 178
Equity (₹ Cr.) 13.6
Face Value (₹) 5
Industry PE 17.5

Management X-Ray of Madhav Copper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Madhav Copper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales203671169213202383122036
Operating Expenses 183469164204194374122337
Manufacturing Costs0111305202
Material Costs183368163199185366118132
Employee Cost 0000111111
Other Costs 1000172111
Operating Profit 12249990-3-1
Operating Profit Margin (%) 6.5%5.7%3.4%2.7%4.2%4.3%2.4%0.2%--3.2%
Other Income 0000010205
Interest 0111111111
Depreciation 0001223322
Exceptional Items 0000000000
Profit Before Tax 1113666-2-51
Tax 00012221-10
Profit After Tax 0112444-2-41
PAT Margin (%) 1.8%2.0%1.2%1.4%1.7%2.2%1.2%-2.0%-3.5%
Adjusted EPS (₹)0.20.40.31.01.51.61.7-0.9-1.60.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1279134247444041
Share Capital 222261414141414
Reserves 015772933312627
Minority Interest0000000000
Debt6610710327113
Long Term Debt2222331013
Short Term Debt43957016010
Trade Payables404617107858588
Others Liabilities 1112554642
Total Liabilities 1292324466013011510364

Fixed Assets

Gross Block3357161318161617
Accumulated Depreciation1112403357
Net Fixed Assets2346121315131110
CWIP 0000002333
Investments 0001111100
Inventories228271149353431
Trade Receivables6491424133636295
Cash Equivalents 0000070000
Others Assets112221526262615
Total Assets 1292324466013011510364

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -30-679-1323-1-1
PBT 1013666-2-51
Adjustment 1011233432
Changes in Working Capital -40-831-21-522-5
Tax Paid 00000-2-2000
Cash Flow From Investing Activity -10-2-3-9-3-7-11-1
Capex 00-2-2-9-3-7-20-1
Net Investments 000-1000010
Others 0000000000
Cash Flow From Financing Activity 308-4023-3-102
Net Proceeds from Shares 10400250000
Net Proceeds from Borrowing 1000100000
Interest Paid 00-1-1-1-1-1-1-1-1
Dividend Paid 0000000000
Others 205-300-2003
Net Cash Flow 000007-7000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)39.7837.5417.7228.7932.4316.1110.06-5.37-10.513.04
ROCE (%)14.6422.7316.3223.6634.4720.0114.78-1.7-10.093.84
Asset Turnover Ratio2.353.384.487.246.143.844.03100.43
PAT to CFO Conversion(x)N/A0-63.52.25-3.250.5N/AN/A-1
Working Capital Days
Receivable Days655031243233241090175
Inventory Days35242510716291260331
Payable Days412212112127442100375

Madhav Copper Ltd Stock News

Madhav Copper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Madhav Copper on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Madhav Copper stood at ₹177.9.
The latest P/E ratio of Madhav Copper as of 01-Jan-1970 05:30 is 33.17.
The latest P/B ratio of Madhav Copper as of 01-Jan-1970 05:30 is 4.13.
The 52-week high of Madhav Copper is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madhav Copper is ₹78.26 ( Cr.) .

About Madhav Copper Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.