ND Metal Industries Ltd - Stock Valuation and Financial Performance

BSE: 512024 | NSE: | Metal - Non Ferrous | Small Cap

ND Metal Inds Share Price

102 0.00 0.00%
as on 28-Oct'24 16:00

DeciZen - make an informed investing decision on ND Metal Inds

M-Cap below 100cr DeciZen not available

ND Metal Industries stock performance -

mw4me loader
P/E Ratio (SA):
124.00
Market Cap:
25.3 Cr.
52-wk low:
81.3
52-wk high:
125

Is ND Metal Industries Ltd an attractive stock to invest in?

1. Is ND Metal Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ND Metal Industries Ltd is a below average quality company.

2. Is ND Metal Industries Ltd undervalued or overvalued?

The key valuation ratios of ND Metal Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is ND Metal Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ND Metal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ND Metal Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ND Metal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.3%0.1%1.3%6.9%1.8%-4.1%-3.5%0.2%4.1%4.5%-
Value Creation
Index
-1.0-1.0-0.9-0.5-0.9-1.3-1.3-1.0-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.200.15.66.342.10.200.10
Sales YoY Gr.--100%NA3,928.6%11.4%-37.1%-47.6%-89.4%-86.4%100%-
Adj EPS 0.20.10.80.70.9-0.9-1.2-0.10.70.50.8
YoY Gr.--72.2%1520%-19.8%40%-202.2%NANANA-29.7%-
BVPS (₹) 14.814.915.716.417.315.514.314.31515.515.7
Adj Net
Profit
000.20.20.2-0.2-0.300.20.10
Cash Flow from Ops. -1.62.212.81.1-0.2-0.42.12.32.20-
Debt/CF from Ops. -15.810.60.66.8-38.5-16.62.51.20.2-95.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.3%-60.6%-69.3%100%
Adj EPS 12.5%-10.6%NA-29.7%
BVPS0.6%-2.1%2.7%3.5%
Share Price 14.5% 33.8% 62% -11.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.20.35.345.4-5.7-7.9-0.55.13.45.2
Op. Profit
Mgn %
-219.10-4002.5-51.5-10.8-71.7-42.8-249.9-2690-839.9-110.2
Net Profit
Mgn %
28.40143.82.93.6-5.8-14.2-8735.1218.9338.9
Debt to
Equity
7.16.32.11.81.71.91.50.80.10.10.1
Working Cap
Days
1,01,701079,2361,4951,2301,7892,48319,8741,51,61961,1091,894
Cash Conv.
Cycle
28,111030,693-1,266205484-1,6392,9275021781,805

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.20%

Sales growth has been subdued in last 3 years -69.28%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - ND Metal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 15.7 -
Reserves (₹ Cr.) 1 -
P/BV 6.48 -
PE 124.00 -
From the Market
52 Week Low / High (₹) 81.27 / 125.00
All Time Low / High (₹) 2.25 / 362.55
Market Cap (₹ Cr.) 25.3
Equity (₹ Cr.) 2.5
Face Value (₹) 10
Industry PE 17.5

Management X-Ray of ND Metal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ND Metal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.1600.145.646.283.952.070.220.030.06
Operating Expenses 0.500.405.768.556.967.082.950.770.700.55
Manufacturing Costs0.090.130.030.160.120.110.070.190.050.05
Material Costs0.15-0.014.604.686.235.881.900.160.020.02
Employee Cost 0.060.060.050.130.260.280.110.110.140.13
Other Costs 0.200.231.083.580.350.810.880.310.490.34
Operating Profit -0.34-0.40-5.62-2.91-0.68-3.13-0.89-0.55-0.68-0.49
Operating Profit Margin (%) -219.0%--4,002.5%-51.5%-10.8%-79.2%-42.8%-249.0%-2,690.0%-839.0%
Other Income 0.720.746.204.031.222.980.780.721.030.83
Interest 0000.6000.010.01000
Depreciation 0.300.310.320.330.330.300.230.150.140.14
Exceptional Items 0000000000
Profit Before Tax 0.070.030.260.200.21-0.47-0.350.010.220.19
Tax 0.0100.050.04-0.02-0.03-0.050.030.030.06
Profit After Tax 0.060.030.210.160.23-0.44-0.29-0.020.180.13
PAT Margin (%) 41.4%-147.5%2.9%3.7%-11.0%-14.2%-8.0%735.1%218.9%
Adjusted EPS (₹)0.30.10.80.70.9-1.8-1.2-0.10.70.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.663.693.894.064.293.853.563.543.723.85
Share Capital 2.482.482.482.482.482.482.482.482.482.48
Reserves 1.181.211.411.581.811.371.081.061.241.37
Minority Interest0000000000
Debt25.9523.148.207.207.207.205.192.700.500.50
Long Term Debt0.500.550.500.500.500.500.500.500.500.50
Short Term Debt25.4622.607.706.706.706.704.702.2000
Trade Payables19.1619.1615.0111.7211.729.058.480.070.090.06
Others Liabilities 0.800.790.891.910.240.28-0.038.768.708.90
Total Liabilities 49.5846.782824.8923.4520.3817.2115.0713.0113.31

Fixed Assets

Gross Block8.278.278.588.588.708.498.315.145.145.14
Accumulated Depreciation4.474.785.105.425.756.066.273.353.493.64
Net Fixed Assets3.803.503.493.162.952.432.051.791.651.51
CWIP 0.050.0900000000
Investments 0.040.06-0.09-0.08-0.16-0.180000
Inventories9.919.925.313.292.711.450.160.0200.02
Trade Receivables7.9510.4310.5610.9510.879.567.9200.070
Cash Equivalents 0.070.080.080.120.030.020.080.030.020.01
Others Assets27.7522.698.657.447.067.106.9913.2211.2811.77
Total Assets 49.5846.782824.8923.4520.3817.2115.0713.0113.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.642.1812.801.05-0.19-0.432.072.342.19-0.01
PBT 0.070.030.260.200.21-0.47-0.350.010.220.19
Adjustment -0.42-0.43-1.580.320.210.510.230.150.140.14
Changes in Working Capital -1.292.5814.170.57-0.56-0.472.192.181.83-0.34
Tax Paid -0.010-0.05-0.04-0.0400000
Cash Flow From Investing Activity 2.170.642.15-0.020.09-0.26-0.010.1100
Capex -0.03-0.050.09000-0.010.1100
Net Investments 0-0.020.47-0.010.08-0.260000
Others 2.200.711.5800.010.010000
Cash Flow From Financing Activity -0.50-2.81-14.95-100.68-2-2.50-2.200
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.05-0.05000-2-2.50-2.200
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.50-2.86-14.90-100.680000
Net Cash Flow 0.020.0100.03-0.10-0.010.06-0.05-0.01-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.780.755.474.135.51-10.72-7.93-0.55.083.39
ROCE (%)0.250.111.336.881.84-4.07-3.450.234.134.47
Asset Turnover Ratio0000.210.260.180.130.0200.01
PAT to CFO Conversion(x)-27.3372.6760.956.56-0.83N/AN/AN/A12.17-0.08
Working Capital Days
Receivable Days0006966349431,30808240
Inventory Days00027817419212113116667
Payable Days001,3551,0426876451,6889,5811,4231,367

ND Metal Industries Ltd Stock News

ND Metal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ND Metal Inds on 28-Oct-2024 16:00 is ₹102.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Oct-2024 16:00 the market cap of ND Metal Inds stood at ₹25.30.
The latest P/E ratio of ND Metal Inds as of 28-Oct-2024 16:00 is 124.0.
The latest P/B ratio of ND Metal Inds as of 28-Oct-2024 16:00 is 6.48.
The 52-week high of ND Metal Inds is ₹125.0 and the 52-week low is ₹81.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ND Metal Inds is ₹0.06 ( Cr.) .

About ND Metal Industries Ltd

ND Metal Industries Limited was incorporated in 1985 and its registered office is located at 417 ,Maker Chambers V,Nariman Point Mumbai,Maharashtra-400021 .

Business profile:

The company is in the business of manufacture and trade of non-ferrous metals in India. Its products include copper wire bars, brass ingots, and zinc alloys ingots.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.