Rajnandini Metal Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RAJMET | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajnandini Metal

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Rajnandini Metal stock performance -

mw4me loader
P/E Ratio (SA):
145.93
Market Cap:
246.6 Cr.
52-wk low:
0
52-wk high:
0

Is Rajnandini Metal Ltd an attractive stock to invest in?

1. Is Rajnandini Metal Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajnandini Metal Ltd is a average quality company.

2. Is Rajnandini Metal Ltd undervalued or overvalued?

The key valuation ratios of Rajnandini Metal Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Rajnandini Metal Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajnandini Metal Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajnandini Metal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajnandini Metal Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.9%10.5%10.3%10.8%9.7%8.7%18.3%25.3%29.2%21.3%-
Value Creation
Index
-0.2-0.3-0.3-0.2-0.3-0.40.30.81.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1101361271411371486311,0281,0291,2121,206
Sales YoY Gr.-24.4%-6.9%11%-2.9%8.5%325.1%63%0.1%17.8%-
Adj EPS 0000.1000.20.40.50.60.1
YoY Gr.--33.3%50%66.7%-20%-25%500%116.7%25.6%12.2%-
BVPS (₹) 0.30.30.40.40.50.50.71.11.52.12
Adj Net
Profit
0.60.30.60.91.10.95.110.813.715.22
Cash Flow from Ops. 2.9-1.92.11.91.524.9-4.6-2.6-19.8-
Debt/CF from Ops. 6.3-11.610.711.716.820.28.6-11.1-27.6-5.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.6%54.7%24.3%17.8%
Adj EPS 38.2%68.9%45.1%12.2%
BVPS23.4%33.7%42.4%36.7%
Share Price - -19.5% -62% -7.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.358.212.59.86.329.744.138.531.13
Op. Profit
Mgn %
2.622.22.22.52.71.71.91.91.80.7
Net Profit
Mgn %
0.50.20.40.70.80.60.81.11.31.30.1
Debt to
Equity
2.93.43.22.81.92.82.21.71.71.80.1
Working Cap
Days
1298910910190883126343720
Cash Conv.
Cycle
656374636567181521284

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.33%

Net Profit is growing at healthy rate in last 3 years 45.11%

Debt to equity has declined versus last 3 years average to 1.77

Return on Equity has declined versus last 3 years average to 3.00%

Sales growth is not so good in last 4 quarters at 3.55%

Latest Financials - Rajnandini Metal Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1,206 -
BVPS (₹.) 2 -
Reserves (₹ Cr.) 27 -
P/BV 4.55 -
PE 145.93 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 247
Equity (₹ Cr.) 27.7
Face Value (₹) 1
Industry PE 17.5

Management X-Ray of Rajnandini Metal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajnandini Metal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1101361271411371486311,0281,0291,212
Operating Expenses 1071341241381331446201,0101,0091,191
Manufacturing Costs0110014161920
Material Costs1061291231361311416129869791,157
Employee Cost 0000012467
Other Costs 1411223557
Operating Profit 33333411181921
Operating Profit Margin (%) 2.6%2.0%2.2%2.2%2.5%2.7%1.7%1.8%1.9%1.8%
Other Income 00000011109
Interest 22222244711
Depreciation 0000001111
Exceptional Items 0000000000
Profit Before Tax 1111227142117
Tax 0000002472
Profit After Tax 1011115101415
PAT Margin (%) 0.5%0.2%0.4%0.7%0.8%0.8%0.8%1.0%1.3%1.3%
Adjusted EPS (₹)0.00.00.00.10.00.00.20.40.50.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%20%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6778131520304157
Share Capital 55556612182828
Reserves 2234787111429
Minority Interest0000000000
Debt182222222540435172100
Long Term Debt0000212171296
Short Term Debt18222222242826406394
Trade Payables96138182625235
Others Liabilities 0000001298
Total Liabilities 33344338406390108146170

Fixed Assets

Gross Block111171726273838
Accumulated Depreciation0001001234
Net Fixed Assets001171725253534
CWIP 0000150001
Investments 0000000000
Inventories986581723446297
Trade Receivables23233425201838303325
Cash Equivalents 0001110211
Others Assets232635461612
Total Assets 33344338406390108146170

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3-222225-5-3-20
PBT 1111227142117
Adjustment 2222234469
Changes in Working Capital 0-4-1-1-1-2-4-20-24-42
Tax Paid 000000-2-3-6-4
Cash Flow From Investing Activity 00000-14-40-92
Capex 00000-14-5-1-11-2
Net Investments 0000000000
Others 0000001134
Cash Flow From Financing Activity -32-2-2112-151117
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1400000000
Interest Paid -2-2-2-2-2-2-4-4-7-11
Dividend Paid 00000000-20
Others 0000315392128
Net Cash Flow 0000300000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.334.968.1112.479.788.3229.6940.7538.5231.06
ROCE (%)11.8510.4910.2610.839.748.7318.3325.3129.2221.26
Asset Turnover Ratio2.774.043.33.493.492.888.2710.428.117.68
PAT to CFO Conversion(x)3N/A22221-0.5-0.21-1.33
Working Capital Days
Receivable Days7961827660481612119
Inventory Days40222015173012121924
Payable Days51202728131210994

Rajnandini Metal Ltd Stock News

Rajnandini Metal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajnandini Metal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajnandini Metal stood at ₹246.6.
The latest P/E ratio of Rajnandini Metal as of 01-Jan-1970 05:30 is 145.9.
The latest P/B ratio of Rajnandini Metal as of 01-Jan-1970 05:30 is 4.55.
The 52-week high of Rajnandini Metal is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajnandini Metal is ₹1,206 ( Cr.) .

About Rajnandini Metal Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.