Rajputana Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RAJINDLTD | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajputana Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Rajputana Industries stock performance -

mw4me loader
P/E Ratio (SA):
61.34
Market Cap:
189.9 Cr.
52-wk low:
0
52-wk high:
0

Is Rajputana Industries Ltd an attractive stock to invest in?

1. Is Rajputana Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajputana Industries Ltd is a average quality company.

2. Is Rajputana Industries Ltd undervalued or overvalued?

The key valuation ratios of Rajputana Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rajputana Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajputana Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajputana Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajputana Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 16.7%23.2%21.3%-
Value Creation
Index
0.20.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 185244255255
Sales YoY Gr.-31.9%4.2%-
Adj EPS 0.21.921.4
YoY Gr.-830%8.6%-
BVPS (₹) 10.212.117.924.1
Adj Net
Profit
0.32.63.13
Cash Flow from Ops. 5.58.8-3.4-
Debt/CF from Ops. 52.9-8.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA4.2%
Adj EPS NANANA8.6%
BVPSNANANA47.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
216.613.96.6
Op. Profit
Mgn %
4.94.94.9NAN
Net Profit
Mgn %
0.21.11.21.2
Debt to
Equity
1.91.51.1-
Working Cap
Days
076950
Cash Conv.
Cycle
0-760

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.09

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Rajputana Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 255 -
BVPS (₹.) 24.1 -
Reserves (₹ Cr.) 31 -
P/BV 3.54 -
PE 61.34 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 190
Equity (₹ Cr.) 22.2
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Rajputana Industries:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajputana Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales185244255
Operating Expenses 176232242
Manufacturing Costs468
Material Costs170224232
Employee Cost 112
Other Costs 111
Operating Profit 91212
Operating Profit Margin (%) 4.9%4.9%4.9%
Other Income 001
Interest 666
Depreciation 222
Exceptional Items 000
Profit Before Tax 144
Tax 111
Profit After Tax 033
PAT Margin (%) 0.2%1.1%1.2%
Adjusted EPS (₹)0.21.92.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 141727
Share Capital 141415
Reserves 0312
Minority Interest000
Debt232024
Long Term Debt191920
Short Term Debt424
Trade Payables465857
Others Liabilities 6710
Total Liabilities 89102118

Fixed Assets

Gross Block515254
Accumulated Depreciation6911
Net Fixed Assets444343
CWIP 000
Investments 000
Inventories395670
Trade Receivables201
Cash Equivalents 111
Others Assets223
Total Assets 89102118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 69-3
PBT 144
Adjustment 889
Changes in Working Capital -3-3-16
Tax Paid 000
Cash Flow From Investing Activity 0-1-2
Capex -1-1-2
Net Investments 000
Others 000
Cash Flow From Financing Activity -5-85
Net Proceeds from Shares 007
Net Proceeds from Borrowing -101
Interest Paid -6-6-6
Dividend Paid 000
Others 2-24
Net Cash Flow 000
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)1.9516.713.9
ROCE (%)16.6623.1621.31
Asset Turnover Ratio2.082.552.31
PAT to CFO Conversion(x)N/A3-1
Working Capital Days
Receivable Days421
Inventory Days787190
Payable Days998590

Rajputana Industries Ltd Stock News

Rajputana Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajputana Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajputana Industries stood at ₹189.9.
The latest P/E ratio of Rajputana Industries as of 01-Jan-1970 05:30 is 61.34.
The latest P/B ratio of Rajputana Industries as of 01-Jan-1970 05:30 is 3.54.
The 52-week high of Rajputana Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajputana Industries is ₹254.7 ( Cr.) .

About Rajputana Industries Ltd

Rajputana Industries Limited was originally incorporated as ‘Rajputana Industries Private Limited’ at Jaipur as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 13, 2011, issued by the RoC, Rajasthan. Subsequently, the Company was converted into a public limited company under the Companies Act, 2013, pursuant to the approval accorded by its Shareholders at their extraordinary general meeting held on April 21, 2023. Consequently, the name of the company was changed to ‘Rajputana Industries Limited’ and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued to the company by the RoC, Jaipur on May 04, 2023.

The company is primarily engaged in the business of manufacturing of diverse range of non-ferrous metal products from primarily Copper, Aluminium, Brass and various alloys from recycling of scrap metal. It procures scrap metal from open markets and convert them into billets made of metals like aluminium, copper or brass etc. through recycling in its in-house manufacturing. Once these billets are manufactured from recycled scrap metal, it either sells them to different manufacturing companies or it uses them to produce products like Copper rods, Aluminium rods, Copper mother tube, brass wires, super enameled copper conductor and many more products. These wires, tubes, bars, billets and rods are manufactured in various shapes and sizes as per the requirement of the customers and / or demand in the market.

Business area of the company

The company is primarily engaged in the business of manufacturing of diverse range of non-ferrous metal products from primarily Copper, Aluminium, Brass and various alloys from recycling of scrap metal.

Products of the company

  • Brass rods
  • Raw material for bullet shell
  • Copper rods
  • Aluminium rods 
  • Copper billets
  • Brass billets
  • Brass wire
  • Copper mother tube
  • Super enamelled aluminium conductor
  • Super enamelled copper conductor
  • Aluminium busbars
  • Copper busbars

History and milestones

  • 2011: Incorporated under the Companies Act, 1956 as a private limited company.
  • 2011: Allotted 15000 Sq. Mtr. Land.
  • 2014: Completed Prefabricated building.
  • 2015: Started the Commercial Production as manufacturers of Copper and Brass Wire Rods.
  • 2017: Introduced Super Enamel Copper and Aluminium Conductors to its range of Products.
  • 2023: The company was converted to public company.
  • 2024: Started installation of Cable Plant.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.