Rajdarshan Industries Ltd - Stock Valuation and Financial Performance

BSE: 526662 | NSE: ARENTERP | Mining & Minerals | Small Cap

Rajdarshan Inds Share Price

40.64 -2.13 -4.98%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on Rajdarshan Inds

M-Cap below 100cr DeciZen not available

Rajdarshan Industries stock performance -
40.64 -6.00-13.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
19.20
Market Cap:
12.6 Cr.
52-wk low:
36.6
52-wk high:
88.1

Is Rajdarshan Industries Ltd an attractive stock to invest in?

1. Is Rajdarshan Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajdarshan Industries Ltd is a below average quality company.

2. Is Rajdarshan Industries Ltd undervalued or overvalued?

The key valuation ratios of Rajdarshan Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Rajdarshan Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajdarshan Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajdarshan Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajdarshan Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
3.4%1.2%1.6%3.8%3.5%-40.9%5.4%2.7%1.5%4.3%-
Value Creation
Index
-0.8-0.9-0.9-0.7-0.8-3.9-0.6-0.8-0.9-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1.81.31.21.71.60.600.41.91.62
Sales YoY Gr.
--29.8%-3.9%36.9%-3.6%-62.7%-100%NA331.8%-16.8%-
Adj EPS
1.30.60.72.11.9-18.12.31.81.22.32.1
YoY Gr.
--56.5%15.8%222.7%-8.9%-1031.4%NA-22.5%-30.7%90.2%-
BVPS (₹)
6161.670.771.773.949.558.568.966.868.976.4
Adj Net
Profit
0.40.20.20.70.6-5.60.70.60.40.71
Cash Flow from Ops.
0.71-20.3-0.8-0.10-0.6-0.4-0.3-
Debt/CF from Ops.
0.200000000-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.5%-0.4%NA-16.8%
Adj EPS 6.6%3.6%0.7%90.2%
BVPS1.4%-1.4%5.6%3.2%
Share Price 15.4% 27.5% 4.7% -11.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.20.9132.7-29.34.22.81.83.42.9
Op. Profit
Mgn %
30.51.9-5.919.226.4-1353.60-100.3-5.5-11.7-6.3
Net Profit
Mgn %
22.51416.739.637.4-938.10125.719.945.634.3
Debt to
Equity
0000000000-
Working Cap
Days
1,9342,5293,5553,3623,4036,50605,6221,3281,794791
Cash Conv.
Cycle
694298137661777780994162153713

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.90%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.73%

Sales growth is not so good in last 4 quarters at 7.20%

Latest Financials - Rajdarshan Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 2.1
TTM Sales (₹ Cr.) 1.9 1.9
BVPS (₹.) 76.4 76.4
Reserves (₹ Cr.) 21 21
P/BV 0.53 0.53
PE 19.20 19.29
From the Market
52 Week Low / High (₹) 36.60 / 88.05
All Time Low / High (₹) 1.00 / 123.00
Market Cap (₹ Cr.) 12.6
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 12.2

Quarterly Results

 Jun'13 YoY Gr. Rt. %Dec'13 YoY Gr. Rt. %Mar'14 YoY Gr. Rt. %Jun'14 YoY Gr. Rt. %
Sales (₹ Cr.) 58.9 15.771 8.976.9 24.481.6 38.5
Adj EPS (₹) 18.3 7639.4 317.89 -88.212.9 -29.6
Op. Profit Mgn % 25.43 -25 bps18.15 -158 bps18.82 -668 bps13.92 -1151 bps
Net Profit Mgn % 6.11 221 bps10.93 811 bps2.29 -2116 bps3.08 -303 bps

Management X-Ray of Rajdarshan Inds:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:63.66%Institutions:0.68%Non-Institutions:35.66%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rajdarshan Inds

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Rajdarshan Inds

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
GMDC 251 -4.9 (-1.9%) Small Cap 2,463 21 24.9 12 1.3
MOIL 303.4 -8.3 (-2.7%) Small Cap 1,449 17.6 20.2 17.3 2.3
Sandur Manganese 394.1 -27.8 (-6.6%) Small Cap 1,252 28.9 19 13.7 2.6
20 Microns 172.5 -6.1 (-3.4%) Small Cap 672 15.3 7.6 11.3 1.7
Ashapura Minechem 362.9 -19.1 (-5%) Small Cap 333 13.9 34 26.2 11.9
ASI Industries 34.6 -2.4 (-6.5%) Small Cap 145 3.2 16.2 10.7 1.2
Raghav Productivity 498.7 -4 (-0.8%) Small Cap 119 4.9 21.3 101.9 11.7
OMDC 5,188.4 -212.4 (-3.9%) Small Cap 82.3 7.8 3.4 661.5 -159.5
RAW Edge Industrial 30.6 -0.8 (-2.6%) Small Cap 45 0.4 -1.3 69.1 1.4
Kachchh Minerals 25.2 0.3 (1.1%) Small Cap 2.6 -0.3 23.7 - 6.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.811.271.221.671.610.6000.441.901.58
Operating Expenses 1.261.251.301.351.228.990.320.892.131.76
Manufacturing Costs0.630.580.550.550.490.200000
Material Costs0000.120000.231.081.08
Employee Cost 0.500.530.580.510.530.310.200.320.160.16
Other Costs 0.130.130.170.180.218.480.120.340.900.53
Operating Profit 0.550.02-0.070.320.39-8.39-0.32-0.45-0.22-0.18
Operating Profit Margin (%) 30.4%1.9%-5.9%19.2%24.3%-1,402.2%--104.0%-11.7%-11.7%
Other Income 0.360.460.610.630.470.591.250.990.551.10
Interest 0.040.010.050.0100000.010.01
Depreciation 0.300.260.220.120.060.030.020.010.010.01
Exceptional Items 0.03000000000
Profit Before Tax 0.600.210.270.830.80-7.830.910.530.310.90
Tax 0.170.040.050.120.22-2.010.21-0.010.010.18
Profit After Tax 0.430.180.220.700.58-5.820.710.540.300.72
PAT Margin (%) 23.8%14.0%17.9%42.2%35.9%-972.0%-122.9%15.6%45.6%
Adjusted EPS (₹)1.40.60.72.31.9-18.72.31.71.02.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18.9719.1521.9822.2722.9615.3918.1721.4320.7621.43
Share Capital 3.113.113.113.113.113.113.113.113.113.11
Reserves 15.8616.0418.8719.1619.8512.2815.0618.3217.6518.32
Minority Interest0000000000
Debt0.01000000000.50
Long Term Debt0.01000000000
Short Term Debt0000000000.50
Trade Payables0.090.040.050.030.010.020.020.030.300.03
Others Liabilities 0.330.100.100.150.24-2.05-1.92-1.55-1.93-1.74
Total Liabilities 19.4019.2822.1222.4623.2113.3516.2819.9119.1220.21

Fixed Assets

Gross Block8.658.668.657.777.773.372.912.912.913.04
Accumulated Depreciation7.097.357.957.247.293.142.732.752.752.69
Net Fixed Assets1.561.310.700.530.470.230.170.160.150.35
CWIP 2.872.8700000000
Investments 2.962.465.715.986.214.176.549.628.639.18
Inventories0.120.120.120000000
Trade Receivables1.420.540.220.391.241.341.041.370.650.99
Cash Equivalents 2.594.410.120.801.582.553.172.773.521.65
Others Assets7.877.5815.2614.7613.705.075.365.996.168.04
Total Assets 19.4019.2822.1222.4623.2113.3516.2819.9119.1220.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.720.98-1.970.33-0.83-0.100.01-0.62-0.38-0.25
PBT 0.600.212.840.410.91-9.590.910.530.310.90
Adjustment -0.03-0.19-2.91-0.06-0.489.54-1.23-0.87-0.38-0.89
Changes in Working Capital 0.150.96-1.820.14-1.160.080.37-0.21-0.27-0.21
Tax Paid 00-0.08-0.17-0.10-0.14-0.04-0.06-0.04-0.05
Cash Flow From Investing Activity 0.370.960.36-0.180.34-0.230.120.520.240.29
Capex 0.02-0.0100.0500.310.0600-0.17
Net Investments 0.010.51-0.23-0.62-0.1600.1700.080
Others 0.340.450.580.390.49-0.54-0.110.520.160.46
Cash Flow From Financing Activity -0.34-0.13-0.06-0.01000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.26-0.07-0.010000000
Interest Paid -0.04-0.01-0.05-0.01000000
Dividend Paid 0000000000
Others -0.05-0.0500000000
Net Cash Flow 0.741.81-1.670.14-0.49-0.330.14-0.10-0.140.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.30.931.073.192.56-30.354.22.711.43.41
ROCE (%)3.361.151.553.763.54-40.865.442.671.54.25
Asset Turnover Ratio0.090.070.060.070.070.0300.020.10.08
PAT to CFO Conversion(x)1.675.44-8.950.47-1.43N/A0.01-1.15-1.27-0.35
Working Capital Days
Receivable Days6892811136618478601,006193189
Inventory Days2434350000100
Payable Days000125000445655

Rajdarshan Industries Ltd Stock News

Rajdarshan Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajdarshan Inds on 27-Feb-2025 16:59 is ₹40.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of Rajdarshan Inds stood at ₹12.63.
The latest P/E ratio of Rajdarshan Inds as of 27-Feb-2025 16:59 is 19.20.
The latest P/B ratio of Rajdarshan Inds as of 27-Feb-2025 16:59 is 0.53.
The 52-week high of Rajdarshan Inds is ₹88.05 and the 52-week low is ₹36.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajdarshan Inds is ₹1.92 ( Cr.) .

About Rajdarshan Industries Ltd

Rajdarshan Industries was incorporated on December 26, 1980 as a private limited company. Earlier the company was known as A R Enterprises. The company is engaged in the business of excavation and transportation of limestone on contract basis.

On January 27, 1993 the company was converted into public limited company. The shares of the company are listed on the Bombay Stock Exchange and National Stock Exchange. On March 29, 1997, the name of the company was changed to its present one.

The company has undertaken excavation and transportation works of limestone on contract basis for companies namely JK Cement Works, Shree Cement Limited and Manikgarh Cement Works.

The company’s registered office is located at 59, Moti Magri Scheme, Udaipur 313001, Rajasthan.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on