RAW Edge Industrial Solutions Ltd - Stock Valuation and Financial Performance

BSE: 541634 | NSE: | Mining & Minerals | Small Cap

RAW Edge Industrial Share Price

30.57 -0.83 -2.64%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on RAW Edge Industrial

M-Cap below 100cr DeciZen not available

RAW Edge Industrial Solutions stock performance -
30.57 -7.00-19.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
69.10
Market Cap:
30.8 Cr.
52-wk low:
27.2
52-wk high:
51.5

Is RAW Edge Industrial Solutions Ltd an attractive stock to invest in?

1. Is RAW Edge Industrial Solutions Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RAW Edge Industrial Solutions Ltd is a average quality company.

2. Is RAW Edge Industrial Solutions Ltd undervalued or overvalued?

The key valuation ratios of RAW Edge Industrial Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is RAW Edge Industrial Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RAW Edge Industrial Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RAW Edge Industrial:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RAW Edge Industrial Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
13.5%13.7%12.8%18.7%15%8.7%2.9%3.3%5%3.3%-
Value Creation
Index
0.00.0-0.10.30.1-0.4-0.8-0.8-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
37.940.847.953.459.852.143.944.752.84547
Sales YoY Gr.
-7.5%17.6%11.5%11.9%-12.8%-15.8%1.9%18.1%-14.9%-
Adj EPS
55.86.32.22.21-0.4-0.50-0.60.4
YoY Gr.
-16.9%8.3%-65.6%3.7%-57.1%-145.8%NANA-3050%-
BVPS (₹)
50.155.862.41022.223.222.822.322.321.821.6
Adj Net
Profit
0.50.60.61.72.31-0.5-0.50-0.60
Cash Flow from Ops.
3.6-1.81.40.111.70.50.61.85.12.6-
Debt/CF from Ops.
1.7-6.59.1272.61.443.839.413.54.58.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.9%-5.5%0.8%-14.9%
Adj EPS -178.9%-176.6%NA-3050%
BVPS-8.8%-0.4%-1.5%-2.6%
Share Price - -11.9% -9.3% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.411.510.624.314.84.2-1.9-2.20.1-2.72
Op. Profit
Mgn %
5.25.45.37.58.710.68.37.87.478.6
Net Profit
Mgn %
1.21.41.33.33.81.9-1-1.10-1.30.9
Debt to
Equity
1.42.121.60.811.11.111.1-
Working Cap
Days
8511914715316921225428422723694
Cash Conv.
Cycle
47567081616911012110911733

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.00%

Sales growth is good in last 4 quarters at 10.05%

Sales growth has been subdued in last 3 years 0.80%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.06

Latest Financials - RAW Edge Industrial Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 47.2 -
BVPS (₹.) 21.6 -
Reserves (₹ Cr.) 12 -
P/BV 1.41 -
PE 69.10 -
From the Market
52 Week Low / High (₹) 27.22 / 51.51
All Time Low / High (₹) 21.05 / 73.05
Market Cap (₹ Cr.) 30.8
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 12.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 13.1 18.210.1 -8.712.8 17.611.2 13
Adj EPS (₹) 0.6 N/A-0.1 N/A0.1 N/A-0.1 N/A
Op. Profit Mgn % 13.09 568 bps7.11 370 bps7.24 362 bps6.42 -23 bps
Net Profit Mgn % 4.40 783 bps-1.28 50 bps0.38 720 bps-0.45 183 bps

Management X-Ray of RAW Edge Industrial:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.58%Institutions:0%Non-Institutions:25.42%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RAW Edge Industrial

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of RAW Edge Industrial

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
GMDC 251 -4.9 (-1.9%) Small Cap 2,463 21 24.9 12 1.3
MOIL 303.4 -8.3 (-2.7%) Small Cap 1,449 17.6 20.2 17.3 2.3
Sandur Manganese 394.1 -27.8 (-6.6%) Small Cap 1,252 28.9 19 13.7 2.6
20 Microns 172.5 -6.1 (-3.4%) Small Cap 672 15.3 7.6 11.3 1.7
Ashapura Minechem 362.9 -19.1 (-5%) Small Cap 333 13.9 34 26.2 11.9
ASI Industries 34.6 -2.4 (-6.5%) Small Cap 145 3.2 16.2 10.7 1.2
Raghav Productivity 498.7 -4 (-0.8%) Small Cap 119 4.9 21.3 101.9 11.7
OMDC 5,188.4 -212.4 (-3.9%) Small Cap 82.3 7.8 3.4 661.5 -159.5
RAW Edge Industrial 30.6 -0.8 (-2.6%) Small Cap 45 0.4 -1.3 69.1 1.4
Kachchh Minerals 25.2 0.3 (1.1%) Small Cap 2.6 -0.3 23.7 - 6.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales37.9440.7747.9353.4459.7952.1343.9144.7452.8344.97
Operating Expenses 35.9938.5645.4149.4454.5646.6240.3341.3248.9441.82
Manufacturing Costs14.9818.0112.7916.7814.758.258.919.6111.7810.70
Material Costs18.1217.2230.4329.9836.3533.3527.7327.8931.0524.83
Employee Cost 1.301.101.110.911.352.111.481.572.082.50
Other Costs 1.592.231.071.772.112.902.202.244.033.80
Operating Profit 1.952.202.5245.235.523.583.423.893.15
Operating Profit Margin (%) 5.1%5.4%5.3%7.5%8.7%10.6%8.1%7.6%7.4%7.0%
Other Income 0.330.570.680.590.180.32000.010.03
Interest 0.831.041.341.271.342.242.082.272.292.23
Depreciation 0.770.850.910.930.932.132.211.901.591.70
Exceptional Items 0000000000
Profit Before Tax 0.680.890.952.393.131.47-0.72-0.740.02-0.75
Tax 0.230.300.320.660.890.51-0.22-0.180-0.17
Profit After Tax 0.450.580.631.742.250.96-0.50-0.570.02-0.59
PAT Margin (%) 1.2%1.4%1.3%3.2%3.8%1.8%-1.1%-1.3%0.0%-1.3%
Adjusted EPS (₹)0.60.70.82.22.21.0-0.5-0.60.0-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.525.616.288.0122.3723.3722.9322.4222.4721.89
Share Capital 0.750.840.846.708.388.388.3810.0610.0610.06
Reserves 3.774.775.441.3113.9814.9914.5512.3712.4111.83
Minority Interest0000000000
Debt5.8511.3311.9112.4915.2821.5523.3421.4120.9821.71
Long Term Debt0.953.994.143.105.439.9613.1310.8613.8814.31
Short Term Debt4.907.347.779.399.8511.5910.2010.547.107.40
Trade Payables3.314.747.756.9918.6512.2112.3915.738.938.46
Others Liabilities 1.211.371.241.493.022.152.033.412.651.89
Total Liabilities 14.8923.0527.1928.9959.3159.2860.6962.9755.0253.96

Fixed Assets

Gross Block6.987.919.089.3110.0236.5536.9336.4938.3138.89
Accumulated Depreciation1.352.203.104.034.9679.4111.0312.6314.32
Net Fixed Assets5.635.715.975.285.0629.5527.5125.4525.6924.56
CWIP 000021.400000.030
Investments 0000000000
Inventories0.570.110.260.350.314.445.235.4513.1113.83
Trade Receivables7.1913.5717.5021.5326.0619.9222.7927.0111.6010.08
Cash Equivalents 0.040.040.010.011.070.850.940.040.030.08
Others Assets1.453.633.441.825.404.524.225.024.575.40
Total Assets 14.8923.0527.1928.9959.3159.2860.6962.9755.0253.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.63-1.801.360.0511.730.520.621.795.112.64
PBT 0.680.890.952.393.131.47-0.72-0.740.02-0.75
Adjustment 1.551.681.171.921.983.964.514.353.773.89
Changes in Working Capital 1.63-4.01-0.47-3.487.73-4.9-3.18-1.811.32-0.5
Tax Paid -0.23-0.35-0.29-0.78-1.11-0.010000
Cash Flow From Investing Activity -1.08-0.93-1.17-0.23-22.11-5.220.17-0.03-1.85-0.55
Capex -1.08-0.93-1.17-0.23-22.11-26.620.17-0.03-1.82-0.57
Net Investments 0000000000
Others 0000021.4000-0.030.03
Cash Flow From Financing Activity -2.602.73-0.200.1811.454.48-0.69-2.67-3.28-2.03
Net Proceeds from Shares 00.51001.6800000
Net Proceeds from Borrowing -1.823.040.15-1.052.336.302.95-2.703.010.44
Interest Paid -0.78-0.82-0.52-1.21-1.05-1.92-1.95-2.23-2.14-2.14
Dividend Paid 0000000000
Others 000.162.438.490.09-1.692.26-4.15-0.34
Net Cash Flow -0.050-0.02-0.011.06-0.220.09-0.90-0.010.05
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.3911.4610.6224.314.84.21-2.16-2.490.1-2.64
ROCE (%)13.513.6912.7718.6514.968.712.933.255.013.26
Asset Turnover Ratio2.652.151.911.91.350.880.730.720.910.83
PAT to CFO Conversion(x)8.07-3.12.160.035.210.54N/AN/A255.5N/A
Working Capital Days
Receivable Days669311813314516117720313187
Inventory Days4312217404463108
Payable Days46857590129169162184145128

RAW Edge Industrial Solutions Ltd Stock News

RAW Edge Industrial Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RAW Edge Industrial on 27-Feb-2025 16:59 is ₹30.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of RAW Edge Industrial stood at ₹30.75.
The latest P/E ratio of RAW Edge Industrial as of 27-Feb-2025 16:59 is 69.10.
The latest P/B ratio of RAW Edge Industrial as of 27-Feb-2025 16:59 is 1.41.
The 52-week high of RAW Edge Industrial is ₹51.51 and the 52-week low is ₹27.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RAW Edge Industrial is ₹47.21 ( Cr.) .

About RAW Edge Industrial Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on