What is Adhunik Metaliks share price return in the past 10 years?

Adhunik Metaliks Ltd share price has declined -33.9% annually (CAGR) over the past ten years.

Adhunik Metaliks Ltd - Stock Valuation and Financial Performance

Name: Adhunik Metaliks
Brand: Adhunik Metaliks

BSE: 532727 | NSE: ADHUNIK | Steel & Iron Products | Small Cap

Place order

DeciZen - make an informed investing decision on Adhunik Metaliks

Based on:

Data

M-Cap below 100cr DeciZen not available

Adhunik Metaliks stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

6.1 Cr.

52-wk low:

0.5

52-wk high:

0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Adhunik Metaliks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Adhunik Metaliks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	15.8%	11.1%	12.6%	13.1%	12.5%	10.6%	9.4%	-16.4%	-10.7%	-26.5%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,005	1,166	1,259	1,441	1,487	1,654	1,691	598	614	662	0
Sales YoY Gr.	-	16%	8%	14.5%	3.2%	11.2%	2.3%	-64.6%	2.6%	7.8%	-
Adj EPS ⓘ	8.8	5.6	4.5	4.5	-2.9	-2.9	-2.3	-32.7	-42.8	-64.4	169
YoY Gr.	-	-35.9%	-19.8%	-0.4%	-164.1%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	34	32	49.8	51.9	43.8	55	55.1	21.8	-14	-80.5	-193.8
Adj Net Profit ⓘ	80.1	51.3	55.8	55.4	-35.5	-35.3	-27.8	-404	-529	-795	2,087
Cash Flow from Ops. ⓘ	81.4	52.1	281	51.8	234	557	294	37.8	27.2	-68.6	-
Debt/CF from Ops. ⓘ	10.9	25.4	4.3	25.8	4.9	2.4	5.3	51.6	106.4	-35.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.5%	-15%	-26.9%	7.8%
Adj EPS ⓘ	-224.8%	NA	NA	NA
BVPSⓘ	-210.1%	-212.9%	-213.5%	NA
Share Price	-33.9%	0.4%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	27.3	16	12	8.8	-4.7	-2.9	-2.3	-40.9	-81.5	225.8	-123.2
Op. Profit Mgn % ⓘ	16.4	16.4	19.2	20	14.4	15.1	14	-45.8	-17.9	-18.7	-215.7
Net Profit Mgn % ⓘ	8	4.4	4.4	3.9	-2.4	-2.1	-1.7	-67.6	-86.2	-120.2	INF
Debt to Equity ⓘ	2.9	4.5	2	2.1	2.1	2	2.3	7.3	-16.7	-2.4	0
Working Cap Days ⓘ	155	181	203	238	256	338	359	783	710	440	296
Cash Conv. Cycle ⓘ	66	80	100	124	120	137	139	351	369	221	-7,777

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Adhunik Metaliks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	169	-119.9
TTM Sales (₹ Cr.)	0	1,139
BVPS (₹.) ⓘ	-193.8	-159.2
Reserves (₹ Cr.) ⓘ	-2,517	-2,090
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.47 / 0.51
All Time Low / High (₹)	0.46 / 253.00
Market Cap (₹ Cr.)	6.1
Equity (₹ Cr.)	123.5
Face Value (₹)	10
Industry PE ⓘ	22

Management X-Ray of Adhunik Metaliks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

44.57

35.02

33.91

33.39

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Adhunik Metaliks

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Adhunik Metaliks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17
Sales	1,004.59	1,165.69	1,258.59	1,440.77	1,858.42	1,653.78	1,691.46	598.11	460.36	661.54
Operating Expenses ⓘ	839.50	1,005.08	1,019.84	1,153.08	1,590.48	1,404.50	1,458.28	878.38	542.75	785.40
Manufacturing Costs	196.80	232.43	264.10	351.20	381.90	252.13	179.78	103.37	89.38	137.02
Material Costs	560.76	632.49	624.70	649.15	1,041.30	1,005.12	1,148.31	653.15	394.91	566.43
Employee Cost	19.98	29.34	41.15	56.58	59.51	51.63	56.47	41.10	28.87	40.14
Other Costs ⓘ	61.96	110.82	89.89	96.15	107.77	95.61	73.71	80.76	29.59	41.81
Operating Profit ⓘ	165.09	160.61	238.75	287.69	267.95	249.28	233.19	-280.27	-82.40	-123.86
Operating Profit Margin (%)	16.4%	13.8%	19.0%	20.0%	14.4%	15.1%	13.8%	-46.9%	-17.9%	-18.7%
Other Income ⓘ	11.10	34.78	38.86	49	41.62	67.33	67.01	12.16	7.55	9.21
Interest ⓘ	61.62	124.19	151.48	182.50	300.90	227.62	211.82	249.46	197.76	302.23
Depreciation ⓘ	23.25	36.94	58.23	87.58	113.14	96.03	98.71	97.43	101.50	124.73
Exceptional Items ⓘ	0	0	0	0	59.60	0	0	0	-51.13	-217.66
Profit Before Tax ⓘ	91.33	34.27	67.89	66.61	-44.89	-7.03	-10.34	-615.01	-425.24	-759.27
Tax ⓘ	10.87	4.12	13.99	9.75	-44.37	-9.85	-10.65	-206.41	-25.30	111.58
Profit After Tax	80.46	30.15	53.91	56.86	-0.52	2.82	0.31	-408.60	-399.94	-870.86
PAT Margin (%)	8.0%	2.6%	4.3%	3.9%	0.0%	0.2%	0.0%	-68.3%	-86.9%	-131.0%
Adjusted EPS (₹)	8.8	3.3	4.4	4.6	0.0	0.2	0.0	-33.1	-32.4	-70.5
Dividend Payout Ratio (%)	14%	30%	29%	33%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	309.85	291.79	615.50	640.86	1,239.66	1,222.80	1,203.43	771.56	199.32	-905.40
Share Capital ⓘ	91.23	91.23	123.50	123.50	123.50	123.50	123.50	123.50	123.50	123.50
Reserves ⓘ	218.62	200.56	492	517.37	1,116.16	1,099.30	1,079.93	648.06	75.82	-1,028.90
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	889.71	1,321.21	1,218.48	1,220.34	1,084.21	1,214.93	1,452.16	1,949.49	2,073.52	2,190.84
Long Term Debt	889.71	1,321.21	1,218.48	747.59	546.03	590.08	775.61	1,582.58	1,608.43	1,536.26
Short Term Debt	0	0	0	472.75	538.18	624.84	676.55	366.91	465.09	654.58
Trade Payables	311.39	297.39	413.72	509.90	731.39	611.11	667.37	269.91	345.28	318.07
Others Liabilities ⓘ	104.82	159.63	209.93	392.77	580.16	850.18	698.72	256.72	537.72	806.32
Total Liabilities ⓘ	1,615.76	2,070.02	2,457.64	2,763.87	3,635.41	3,899.02	4,021.68	3,247.68	3,155.84	2,409.83
Fixed Assets
Gross Block	541.25	942.84	1,456.77	1,497.75	2,241.45	2,249.56	2,507.51	2,863.59	2,863.39	2,495.61
Accumulated Depreciation	45.49	82.43	146.82	234.40	346.30	461.69	579.10	700.96	802.21	931.20
Net Fixed Assetsⓘ	495.76	860.42	1,309.95	1,263.35	1,895.15	1,787.87	1,928.42	2,162.63	2,061.17	1,564.41
CWIP ⓘ	299.78	191.48	35.59	42.40	53.02	297.66	237.96	0.17	25.13	0.12
Investmentsⓘ	138.66	178.11	206.07	207.07	73.26	73.26	73.25	73.25	73.26	73.25
Inventories	282.18	372.35	446.95	657.79	886.91	714.27	766.13	607.06	593.15	508.19
Trade Receivables	216.06	113.48	206.15	297.37	258.67	493.03	313.04	83.22	119.63	57.90
Cash Equivalents	47.98	85.50	99.54	12.75	24.55	6.95	12.44	4.56	16.11	11.58
Others Assetsⓘ	135.34	268.67	153.38	283.13	443.85	525.98	690.44	316.78	267.39	194.38
Total Assets ⓘ	1,615.76	2,070.02	2,457.64	2,763.87	3,635.41	3,899.02	4,021.68	3,247.68	3,155.84	2,409.83

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	81.40	52.05	280.99	51.80	291.90	556.77	293.50	37.83	20.37	-68.56
PBT ⓘ	91.33	34.27	67.89	66.61	-44.89	-7.03	-10.34	-615.01	-425.27	-760.81
Adjustment ⓘ	76.04	135.25	177.10	221.07	280.35	337.67	304.68	375.65	338.09	638.17
Changes in Working Capital ⓘ	-72.59	-106.59	43.87	-227.69	60.81	226.94	0.45	277.75	107.76	51.75
Tax Paid ⓘ	-13.38	-10.88	-7.88	-8.18	-4.37	-0.81	-1.29	-0.57	-0.22	2.33
Cash Flow From Investing Activity ⓘ	-432.27	-385.49	-300	-6.65	-73.62	-257.34	-289.09	-162.17	-33.19	-1.10
Capex	-310.65	-281.42	-289.22	-77.22	-197.11	-311.34	-309.22	-284.56	-31.26	-6.34
Net Investments	-20.98	0	0	0	121.47	0	9.67	118.19	-2.61	-0.53
Others ⓘ	-100.64	-104.07	-10.78	70.57	2.02	54	10.46	4.20	0.67	5.76
Cash Flow From Financing Activityⓘ	374.20	325.38	42.84	-74.58	-206.47	-317.03	1.09	116.46	16.55	64.61
Net Proceeds from Shares ⓘ	13.11	0	288.72	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	232.08	33.84	-164.16	153.42	691.43	111.70	52.14
Interest Paid ⓘ	-56.77	-105.42	-139.60	-182.50	-287.06	-249.45	-204.03	-273.11	-193.32	-177.03
Dividend Paid ⓘ	-10.67	-12.81	-12.34	-17.99	-18.52	-0.09	0	0	0	0
Others ⓘ	428.53	443.61	-93.93	-106.17	65.27	96.66	51.70	-301.86	98.17	189.50
Net Cash Flow ⓘ	23.33	-8.06	23.84	-29.43	11.80	-17.60	5.49	-7.88	3.73	-5.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Jun'12	Jun'13	Jun'14	Jun'15	Mar'16	Mar'17
Ratios
ROE (%)	28.09	10.02	11.88	9.05	-0.08	0.42	0.05	-86.12	-574.21	N/A
ROCE (%)	15.79	11.12	12.64	13.07	12.52	10.63	9.41	-16.36	-10.68	N/A
Asset Turnover Ratio	0.86	0.7	0.59	0.6	0.63	0.47	0.45	0.18	0.16	0.26
PAT to CFO Conversion(x)	1.01	1.73	5.21	0.91	N/A	197.44	946.77	N/A	N/A	N/A
Working Capital Days
Receivable Days	49	47	43	59	51	77	83	112	72	45
Inventory Days	80	93	111	129	141	164	152	387	429	278
Payable Days	96	96	93	134	127	143	126	188	212	160

Adhunik Metaliks Ltd Stock News

Adhunik Metaliks Ltd FAQs

What is the share price of Adhunik Metaliks?

Company share prices are keep on changing according to the market conditions. The closing price of Adhunik Metaliks on 29-Nov-2019 18:01 is ₹0.49.

What is the market cap of Adhunik Metaliks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Nov-2019 18:01 the market cap of Adhunik Metaliks stood at ₹6.05.

What is the P/E ratio of Adhunik Metaliks?

The latest P/E ratio of Adhunik Metaliks as of 29-Nov-2019 18:01 is 0.00.

What is the P/B ratio of Adhunik Metaliks?

The latest P/B ratio of Adhunik Metaliks as of 29-Nov-2019 18:01 is 0.00.

What is the 52-week high and low of Adhunik Metaliks?

The 52-week high of Adhunik Metaliks is ₹0.51 and the 52-week low is ₹0.47.

What is the TTM revenue of Adhunik Metaliks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adhunik Metaliks is ₹0.00 ( Cr.) .

About Adhunik Metaliks Ltd

Adhunik Metaliks (AML) is engaged in the manufacture of steel, alloy steel and stainless steel products. It is flagship company of Adhunik Group.

Adhunik Metaliks manufactures a wide range of special steels of international quality that has applications in automobile, construction and engineering.

The companyâ€™s manufacturing plant is located at Rourkela, Orissa. AML has installed state-of-the-art technology that includes a DRI plant, coal washery, blast furnace, electric arc furnace, ladle refining furnace, continuous casting facility, oxygen plant and a captive power plant.

The companyâ€™s manufacturing plant has received ISO 9001:2000 certification for its quality management.

The company has clienst like Tata Motors, Shriram Rings & Pistons, Kirloskar Oil Engines, MICO, Videocon Narmada Glass, Siemens, Sandvik Asia, Cummins India and many others.

Products

The company manufactures a wide range of steel such as carbon alloy, ball bearing steel, forging quality and engineering grade steel, tool steel, die steel, chrome moly, chrome nickel, boron steels, value steels, free cutting steels, micro-alloyed steels, case carburising and wire rods.

Award & Achievements

2010
Young India Leadership Award 2010
Think Odisha Leadership Awards 2010
2011
Think Odisha Leadership Awards 2011
2011 Spotlight Awards
Greentech Environment Award 2011
2012
EEPC Award 2012
Think Odisha Leadership Awards - 2012
Best CSR Practices Award 2012
CIO 100 Award - 2012
Greentech Environment Award 2012
Award for Contribution Towards Industrial Development in Jharkhand State
2013
Dynamic Entrepreneur of the Year Award â€“ 2013
HR excellence Award 2013
2014
Disaster Management Award 2014