D.P. Wires Ltd - Stock Valuation and Financial Performance

BSE: 543962 | NSE: DPWIRES | Steel & Iron Products | Small Cap

D.P. Wires Share Price

362.35 -3.45 -0.94%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on D.P. Wires

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

D.P. Wires stock performance -

mw4me loader
P/E Ratio (SA):
19.13
Market Cap:
561.7 Cr.
52-wk low:
358.7
52-wk high:
610

Is D.P. Wires Ltd an attractive stock to invest in?

1. Is D.P. Wires Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that D.P. Wires Ltd is a average quality company.

2. Is D.P. Wires Ltd undervalued or overvalued?

The key valuation ratios of D.P. Wires Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is D.P. Wires Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of D.P. Wires Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of D.P. Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
D.P. Wires Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.1%12.2%18.7%25.6%30.4%22.9%28.9%27.8%32%24.6%-
Value Creation
Index
-0.1-0.10.30.81.20.61.11.01.30.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1381591962083322844676131,2161,003789
Sales YoY Gr.-15.6%23.2%6%59.4%-14.4%64.4%31.4%98.3%-17.5%-
Adj EPS 1.31.846.311.510.815.518.726.523.418.9
YoY Gr.-43.2%125.7%56.9%80.8%-6%44.2%20.7%41.1%-11.4%-
BVPS (₹) 18.12024.441.752.963.679.197.9123.5145.9154.5
Adj Net
Profit
1.42.14.69.817.816.724.129.14136.329
Cash Flow from Ops. 0.9-1.61.7-12.2-5.138.2-12.24.545.523.6-
Debt/CF from Ops. 8.7-14.517.6-0.5-4.40.1-0.62.900-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.7%24.8%29.1%-17.5%
Adj EPS 38.5%15.4%14.7%-11.4%
BVPS26.1%22.5%22.6%18.2%
Share Price - 40.2% 21.8% -39%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.29.418.221.324.218.521.821.223.917.412.6
Op. Profit
Mgn %
2.83.75.48.47.98.37.16.64.654.7
Net Profit
Mgn %
11.32.44.75.45.95.24.73.43.63.7
Debt to
Equity
0.411.10.10.300.10.1000
Working Cap
Days
811021081351031228485526761
Cash Conv.
Cycle
3738537261815662364053

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.05%

Net Profit is growing at healthy rate in last 3 years 14.69%

Return on Equity has declined versus last 3 years average to 12.60%

Sales growth is not so good in last 4 quarters at -37.71%

Latest Financials - D.P. Wires Ltd.

Standalone Consolidated
TTM EPS (₹) 18.9 -
TTM Sales (₹ Cr.) 789 -
BVPS (₹.) 154.5 -
Reserves (₹ Cr.) 224 -
P/BV 2.35 -
PE 19.13 -
From the Market
52 Week Low / High (₹) 358.65 / 610.00
All Time Low / High (₹) 358.65 / 677.80
Market Cap (₹ Cr.) 562
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of D.P. Wires:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of D.P. Wires

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1381591962083322844676131,2161,003
Operating Expenses 1341541861913062614345731,161953
Manufacturing Costs8141719332337474542
Material Costs1161261541572522173704941,076880
Employee Cost 2333444666
Other Costs 7111111161723253325
Operating Profit 461117262333415550
Operating Profit Margin (%) 2.8%3.5%5.4%8.4%7.7%8.2%7.1%6.6%4.6%5.0%
Other Income 0010323355
Interest 1232211223
Depreciation 1111222234
Exceptional Items 0000000000
Profit Before Tax 23715242232395549
Tax 0125768101412
Profit After Tax 22510171724294136
PAT Margin (%) 1.2%1.2%2.6%4.7%5.3%5.9%5.2%4.7%3.4%3.6%
Adjusted EPS (₹)1.51.74.46.311.210.815.518.726.523.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%5%4%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 212328658299123152191226
Share Capital 22214141414141416
Reserves 182025516885109138178211
Minority Interest0000000000
Debt82430622381321
Long Term Debt413133323211
Short Term Debt41117320151110
Trade Payables1817156910492221
Others Liabilities 4581981419223614
Total Liabilities 51698196122125154196251262

Fixed Assets

Gross Block24282930111517253237
Accumulated Depreciation1820212223681216
Net Fixed Assets6888101211162021
CWIP 0000300000
Investments 0000000000
Inventories11162625302525475028
Trade Receivables25273126464662888798
Cash Equivalents 2423213583347
Others Assets7141534312949366168
Total Assets 51698196122125154196251262

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1-32-12-538-1244624
PBT 23715242232395549
Adjustment 1343231375
Changes in Working Capital -2-10-7-25-2118-37-28-4-16
Tax Paid 0-1-2-5-10-4-9-9-12-15
Cash Flow From Investing Activity -3-50-3-9-1712-5-6-4
Capex -2-4-1-1-9-9-2-7-7-6
Net Investments 002-11-1110000
Others -1-10-1-123311
Cash Flow From Financing Activity 27-21514-2143-15-6
Net Proceeds from Shares 00027000000
Net Proceeds from Borrowing 001-11000-1-10
Interest Paid 0-1-3-1-2-1-1-2-2-3
Dividend Paid 00000000-1-2
Others 390016-1946-10-1
Net Cash Flow 000000332513
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.278.9919.821.2523.7718.4821.7621.1723.917.39
ROCE (%)12.0912.2118.6725.5730.3922.9228.8827.7532.0324.6
Asset Turnover Ratio3.692.962.92.43.042.33.353.515.443.91
PAT to CFO Conversion(x)0.5-1.50.4-1.2-0.292.24-0.50.141.120.67
Working Capital Days
Receivable Days44534849405943452634
Inventory Days21273544303520221514
Payable Days3151382511167559

D.P. Wires Ltd Stock News

D.P. Wires Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of D.P. Wires on 20-Dec-2024 16:59 is ₹362.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of D.P. Wires stood at ₹561.7.
The latest P/E ratio of D.P. Wires as of 20-Dec-2024 16:59 is 19.13.
The latest P/B ratio of D.P. Wires as of 20-Dec-2024 16:59 is 2.35.
The 52-week high of D.P. Wires is ₹610.0 and the 52-week low is ₹358.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of D.P. Wires is ₹788.8 ( Cr.) .

About D.P. Wires Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.