What is Kridhan Infra share price return in the past 10 years?

Kridhan Infra Ltd share price has declined -20.5% annually (CAGR) over the past ten years.

Kridhan Infra Ltd - Stock Valuation and Financial Performance

Name: Kridhan Infra
Brand: Kridhan Infra

BSE: 533482 | NSE: KRIDHANINF | Steel & Iron Products | Small Cap

Place order

Kridhan Infra Share Price

₹6.44 -0.33 -4.87%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Kridhan Infra

Based on:

Data

M-Cap below 100cr DeciZen not available

Kridhan Infra stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

1.69

Market Cap:

61 Cr.

52-wk low:

2.9

52-wk high:

8.7

Is Kridhan Infra Ltd an attractive stock to invest in?

1. Is Kridhan Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kridhan Infra Ltd is a below average quality company.

2. Is Kridhan Infra Ltd undervalued or overvalued?

The key valuation ratios of Kridhan Infra Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kridhan Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kridhan Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kridhan Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.3%	4.2%	3.7%	1.7%	-64.2%	-6.3%	-3.8%	0%	0%	0%	-
Value Creation Index ⓘ	-0.6	-0.7	-0.7	-0.9	-5.6	-1.5	-1.3	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	80.3	57.1	72.4	88	59.6	18.8	27.4	16.8	3.5	0.9	1
Sales YoY Gr.	-	-28.9%	26.8%	21.6%	-32.3%	-68.5%	45.9%	-38.9%	-79.4%	-75.4%	-
Adj EPS ⓘ	0.2	0.2	0.1	0.6	-15.9	-1.3	-0.3	-13.1	-1.5	-0.7	3.8
YoY Gr.	-	-10.5%	-23.5%	330.8%	-2941.1%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	11	11.7	13	31.1	14.8	14.1	13.3	-29.4	-34.7	-37.3	-30.2
Adj Net Profit ⓘ	1.3	1.3	0.9	5.3	-151	-12.1	-3.2	-124	-14.5	-7	36
Cash Flow from Ops. ⓘ	-4.2	-4.6	-2	-91.8	-5.4	3.3	-5.1	-0.7	1.5	-6.9	-
Debt/CF from Ops. ⓘ	-3.6	-3.2	-8.9	-0.1	-3.3	5.5	-3.8	-33.1	14.1	-4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-39.7%	-57.3%	-68.6%	-75.4%
Adj EPS ⓘ	-216.1%	NA	NA	NA
BVPSⓘ	-214.6%	-220.3%	-241.2%	NA
Share Price	-20.5%	22%	0.7%	112.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.7	1.6	1	2.7	-67.7	-8.7	-2.4	162	4.8	2	-11.3
Op. Profit Mgn % ⓘ	4.8	5	3.9	7.6	17	-3.5	0.4	-2.3	26.8	22.2	90.8
Net Profit Mgn % ⓘ	1.6	2.3	1.3	6.1	-252.9	-64.6	-11.5	-739.2	-420.7	-822.5	4288.6
Debt to Equity ⓘ	0.2	0.2	0.2	0	0.1	0.1	0.2	-0.1	-0.1	-0.1	-
Working Cap Days ⓘ	216	375	396	515	739	1,431	730	610	845	3,964	344
Cash Conv. Cycle ⓘ	131	198	201	163	183	593	380	265	0	92	-9,903

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -68.58%

Sales growth is not so good in last 4 quarters at -14.50%

Latest Financials - Kridhan Infra Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.8	-14.8
TTM Sales (₹ Cr.)	0.8	0.8
BVPS (₹.) ⓘ	-30.2	-30.4
Reserves (₹ Cr.) ⓘ	-306	-307
P/BV ⓘ	-0.21	-0.21
PE ⓘ	1.69	0.00

From the Market
52 Week Low / High (₹)	2.85 / 8.72
All Time Low / High (₹)	1.10 / 142.00
Market Cap (₹ Cr.)	61
Equity (₹ Cr.)	19
Face Value (₹)	2
Industry PE ⓘ	22.2

Management X-Ray of Kridhan Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kridhan Infra

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kridhan Infra

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	80.29	57.08	72.38	88.01	59.62	18.79	27.41	16.75	3.45	0.85
Operating Expenses ⓘ	76.44	54.21	69.56	81.37	52.08	19.46	27.31	17.14	2.52	0.66
Manufacturing Costs	0.02	0	0.01	0	0	0	0.21	0.12	0.01	0
Material Costs	75.01	53.05	67.61	78.92	46.94	17.94	26.12	16.14	1.38	0
Employee Cost	0.76	0.44	0.98	1.44	1.15	0.63	0.28	0.23	0.28	0.28
Other Costs ⓘ	0.64	0.71	0.96	1.02	3.99	0.89	0.70	0.65	0.85	0.38
Operating Profit ⓘ	3.85	2.87	2.83	6.63	7.54	-0.68	0.10	-0.39	0.92	0.19
Operating Profit Margin (%)	4.8%	5.0%	3.9%	7.5%	12.7%	-3.6%	0.4%	-2.3%	26.8%	22.2%
Other Income ⓘ	1.80	2.13	2.05	4.16	2.83	2.38	1.56	1.31	0.75	1.03
Interest ⓘ	3.08	2.40	2.73	2.25	1.73	2.14	2	3.10	0.03	0.07
Depreciation ⓘ	0.88	0.89	0.90	0.84	0.78	0.68	0.78	2.54	0.54	0.38
Exceptional Items ⓘ	0	0	0	-6.41	-160.72	-11	-6.56	-400.51	-51.11	-25.78
Profit Before Tax ⓘ	1.69	1.71	1.25	1.30	-152.86	-12.11	-7.68	-405.23	-50	-25.01
Tax ⓘ	0.44	0.42	0.31	0.46	-0.27	0.05	0.07	-1.05	0.27	-0.02
Profit After Tax	1.25	1.30	0.94	0.84	-152.59	-12.16	-7.75	-404.18	-50.28	-24.99
PAT Margin (%)	1.6%	2.3%	1.3%	1.0%	-255.0%	-64.7%	-28.3%	-2,413.0%	-1,458.7%	-2,957.9%
Adjusted EPS (₹)	0.2	0.2	0.1	0.1	-16.1	-1.3	-0.8	-42.6	-5.3	-2.6
Dividend Payout Ratio (%)	108%	92%	158%	227%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	74.34	86.57	96.21	295.09	140.52	133.42	125.67	-278.51	-328.79	-353.78
Share Capital ⓘ	13.56	14.82	14.82	18.96	18.96	18.96	18.96	18.96	18.96	18.96
Reserves ⓘ	60.78	71.75	81.39	276.13	121.56	114.46	106.71	-297.47	-347.74	-372.74
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	12.96	13.40	17.97	7.73	17.67	17.85	19.20	21.50	20.44	27.45
Long Term Debt	1.62	0.07	0.04	0.03	0.03	0.02	0.01	0	0	0
Short Term Debt	11.34	13.33	17.93	7.70	17.64	17.84	19.19	21.50	20.44	27.45
Trade Payables	1.59	8.52	9.68	1.11	9.02	3.83	6.07	5.19	1.68	1.45
Others Liabilities ⓘ	10.27	5.28	24.53	12.73	39.98	48.10	29.88	333.37	367.16	356.62
Total Liabilities ⓘ	99.16	113.77	148.39	316.66	207.18	203.20	180.82	81.55	60.49	31.73
Fixed Assets
Gross Block	21.27	21.89	32.47	32.56	28.18	32.25	32.22	29.86	27.23	27.23
Accumulated Depreciation	4.16	5.05	5.95	6.72	5.77	6.24	7.03	9.39	9.85	10.23
Net Fixed Assetsⓘ	17.11	16.83	26.52	25.85	22.41	26.01	25.19	20.47	17.37	16.99
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	30.56	30.56	30.56	132.34	99.40	113.19	109.13	51.02	36.53	1.81
Inventories	14.22	10.09	10.14	1.05	3.41	0.38	0.66	0	0	0
Trade Receivables	17.51	31.62	46.95	33.47	33.51	38.60	27.19	6.76	3.96	0.49
Cash Equivalents	0.32	0.40	0.39	0.88	1.59	0.52	0.39	0.21	0.49	0.68
Others Assetsⓘ	19.44	24.27	33.83	123.07	46.87	24.51	18.26	3.09	2.15	11.75
Total Assets ⓘ	99.16	113.77	148.39	316.66	207.18	203.20	180.82	81.55	60.49	31.73

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-4.15	-4.56	-2.03	-91.79	-5.38	3.26	-5.08	-0.65	1.46	-6.90
PBT ⓘ	1.69	1.71	1.25	1.30	-152.86	-12.11	-7.68	-405.23	-50	-25.01
Adjustment ⓘ	2.39	1.16	1.57	-2.78	157.27	11.45	7.80	404.97	51.62	26.07
Changes in Working Capital ⓘ	-8.04	-7.08	-4.73	-90.23	-9.79	3.92	-5.2	-0.39	-0.16	-7.96
Tax Paid ⓘ	-0.19	-0.35	-0.13	-0.08	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	1.57	1.51	1.32	-98.34	-0.13	-2.43	5.62	1.27	0.03	0.15
Capex	0	-0.62	-0.74	-0.17	-0.14	-4.29	4.07	-0.14	0	0
Net Investments	0	0	0	-101.78	0	0	0.02	0.20	0	0
Others ⓘ	1.57	2.13	2.05	3.60	0.01	1.86	1.53	1.21	0.03	0.15
Cash Flow From Financing Activityⓘ	1.85	3.13	0.70	190.62	6.23	-1.91	-0.66	-0.81	-1.21	6.93
Net Proceeds from Shares ⓘ	8.49	8.53	0	204.59	-0.09	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0.23	0	0	0	0
Interest Paid ⓘ	-3.08	-2.40	-2.73	-2.25	-1.73	-2.14	-2	-3.10	-0.03	-0.07
Dividend Paid ⓘ	-0.62	-1.45	-1.17	-1.48	-1.89	0	0	0	0	0
Others ⓘ	-2.94	-1.55	4.61	-10.24	9.94	0	1.34	2.29	-1.18	7.01
Net Cash Flow ⓘ	-0.74	0.08	-0.01	0.49	0.72	-1.08	-0.12	-0.19	0.28	0.19

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.8	1.61	1.03	0.43	-70.06	-8.88	-5.98	N/A	N/A	N/A
ROCE (%)	5.27	4.22	3.7	1.68	-64.15	-6.34	-3.84	N/A	N/A	N/A
Asset Turnover Ratio	0.83	0.54	0.55	0.38	0.23	0.09	0.14	0.13	0.05	0.02
PAT to CFO Conversion(x)	-3.32	-3.51	-2.16	-109.27	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	84	157	198	167	205	701	438	370	567	961
Inventory Days	58	78	51	23	14	37	7	0	0	0
Payable Days	13	35	49	25	39	131	69	127	910	0

Kridhan Infra Ltd Stock News

Kridhan Infra Ltd FAQs

What is the share price of Kridhan Infra?

Company share prices are keep on changing according to the market conditions. The closing price of Kridhan Infra on 20-Dec-2024 16:59 is ₹6.44.

What is the market cap of Kridhan Infra?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Kridhan Infra stood at ₹61.04.

What is the P/E ratio of Kridhan Infra?

The latest P/E ratio of Kridhan Infra as of 20-Dec-2024 16:59 is 1.69.

What is the P/B ratio of Kridhan Infra?

The latest P/B ratio of Kridhan Infra as of 20-Dec-2024 16:59 is -0.21.

What is the 52-week high and low of Kridhan Infra?

The 52-week high of Kridhan Infra is ₹8.72 and the 52-week low is ₹2.85.

What is the TTM revenue of Kridhan Infra?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kridhan Infra is ₹0.84 ( Cr.) .

About Kridhan Infra Ltd

Readymade Steel India (RMS) was incorporated on March 21, 2006 under Companies Act, 1956 in Maharashtra. It is an ISO 9001:2008 certified steel service provider with an installed capacity of 27,000 MTPA and also one of the pioneers of introducing the concept of readymade steel products in the country. The company currently operates from its plant located at Khopoli, Raigad district, Maharashtra. The plant consists of automated shear lines, bending lines, cutting lines, automated stirrup machines etc. and is supported by other material handling equipments. Anil Agrawal is the founder promoter of the company and has more than a decade of experience in steel industry. The current staff strength is 36 which include qualified and experienced professionals.

The major customers of company are infrastructure developers and contractors. The company, since last few years, is successfully obtaining orders from major construction companies like Larsen & Toubro Limited, Nagarjuna Constructions Company Limited, etc. to supply ready to use steel products for their construction needs. It has supplied steel products to Mumbai Mono Rail Project, Sahar Elevated Access Road, Mumbai, Nasik Elevated Corridor, Palais Royale, Mumbai etc.

The company's products find their application in all kinds of construction activities spanning across bridges, mono rail, metro rail, airports, malls, hotels, buildings, factories etc. These products are processed from iron and steel products such as re-bars fulfilling domestic and international design requirements. The company intends to add more value added products, like the welded steel mesh, standard stirrups etc., this will enable it to become a one stop solution provider to all the reinforcement needs of the customers.

The company is now expanding business both in terms of productive capacity and geographical reach by expanding the existing facility at Khopoli and setting-up additional facilities near New Delhi and Raipur respectively. With this expansion, the existing capacity at Khopoli will be increased from 27,000 MTPA to 90,000 MTPA and proposed new facilities near New Delhi and Raipur will be having capacity of 50,000 MTPA each. Since company offers niche and relatively new product in India it faces limited competition.

Products

Stirrups (Cut & Bend)

The cutting and bending of steel is one of the most important aspects in any kind of construction or infrastructure projects. This could be done on site manually and conventionally, it is done as such. The traditional method, though, may result in inaccurate dimensions and improperly bent bars. The companyâ€™s skilled operators, work in an organised and controlled setup which results in consistently superior quality products. Reinforcement bars of various diameters (normally ranging from 6 mm to 40 mm) are cut and bent as per the bar bending schedule.

Prefabricated Cages

Prefabricated cages are made by piecing together rebars and stirrups as per the structural drawings. Two connecting cages are aligned on ground before installation. This ensures that the cages fit perfectly during installation.

Projects