What is Unison Metals share price return in the past 10 years?

Unison Metals Ltd share price has appreciated 7.1% annually (CAGR) over the past ten years.

Unison Metals Ltd - Stock Valuation and Financial Performance

Name: Unison Metals
Brand: Unison Metals

BSE: 538610 | NSE: | Steel & Iron Products | Small Cap

Place order

Unison Metals Share Price

₹24.12 -1.20 -4.74%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Unison Metals

Based on:

Data

M-Cap below 100cr DeciZen not available

Unison Metals stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

9.48

Market Cap:

38.6 Cr.

52-wk low:

19.2

52-wk high:

36.8

Is Unison Metals Ltd an attractive stock to invest in?

1. Is Unison Metals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unison Metals Ltd is a below average quality company.

2. Is Unison Metals Ltd undervalued or overvalued?

The key valuation ratios of Unison Metals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Unison Metals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unison Metals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unison Metals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.8%	15.9%	9.6%	9.9%	10.2%	9.8%	12.3%	9.7%	9.2%	12.5%	-
Value Creation Index ⓘ	-0.4	0.1	-0.3	-0.3	-0.3	-0.3	-0.1	-0.3	-0.3	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	49.6	55.6	72	65.6	64.9	75.9	86.1	93.3	110	149	142
Sales YoY Gr.	-	12.1%	29.4%	-8.9%	-1%	16.9%	13.5%	8.4%	18.2%	35.4%	-
Adj EPS ⓘ	0.2	0.7	0.4	0.4	0.3	0.4	0.9	0.5	0.5	0.6	2.6
YoY Gr.	-	182.6%	-46.2%	17.1%	-31.7%	53.6%	107%	-40.5%	-7.6%	12.2%	-
BVPS (₹) ⓘ	6.5	7.6	7.7	8.2	9.3	9.8	10.8	11.4	11.8	12.4	12.6
Adj Net Profit ⓘ	0.4	1.1	0.6	0.7	0.5	0.7	1.4	0.8	0.8	0.9	4
Cash Flow from Ops. ⓘ	-3.8	-0.4	0.4	-5.7	8.3	-0.4	7.9	3.7	5.7	6.3	-
Debt/CF from Ops. ⓘ	-4	-45.4	63.2	-4.6	3.1	-80.7	4.3	9.4	5.7	5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	13%	18.2%	20.2%	35.4%
Adj EPS ⓘ	10.2%	14.5%	-14.8%	12.2%
BVPSⓘ	7.5%	6%	4.8%	5%
Share Price	7.1%	18.3%	-17.6%	7.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	3.6	9.3	4.6	5.1	3.2	4.5	8.6	4.8	4.2	4.5	20.4
Op. Profit Mgn % ⓘ	5.2	4.2	4.4	6.5	7.7	6.7	9.6	7.7	4.9	5.4	8.1
Net Profit Mgn % ⓘ	0.8	1.9	0.8	1	0.7	0.9	1.7	0.9	0.7	0.6	2.9
Debt to Equity ⓘ	1.5	1.6	2	2	1.8	2.2	2	1.9	1.7	1.6	0.1
Working Cap Days ⓘ	120	156	158	182	189	185	198	211	211	186	96
Cash Conv. Cycle ⓘ	60	51	34	71	93	94	106	105	83	73	5

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.40%

Sales growth is growing at healthy rate in last 3 years 20.17%

Debt to equity has declined versus last 3 years average to 1.59

Net Profit has been subdued in last 3 years -14.82%

Sales growth is not so good in last 4 quarters at 2.21%

Latest Financials - Unison Metals Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.6	7.2
TTM Sales (₹ Cr.)	142	282
BVPS (₹.) ⓘ	12.6	21.4
Reserves (₹ Cr.) ⓘ	4	18
P/BV ⓘ	1.91	1.13
PE ⓘ	9.48	3.36

From the Market
52 Week Low / High (₹)	19.20 / 36.80
All Time Low / High (₹)	4.25 / 84.00
Market Cap (₹ Cr.)	38.6
Equity (₹ Cr.)	16
Face Value (₹)	10
Industry PE ⓘ	21.7

Management X-Ray of Unison Metals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Unison Metals

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Unison Metals

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	49.63	55.63	71.96	65.55	64.90	75.86	86.09	93.34	110.36	149.39
Operating Expenses ⓘ	47.12	53.38	68.85	61.40	60.01	71.02	77.87	86.22	105.17	141.40
Manufacturing Costs	5.33	11.09	11.79	8.59	7.80	18.80	23.35	20.01	29.83	30.46
Material Costs	36.19	33.69	38.13	41.71	46.87	45.88	48.63	60.83	70.76	107.21
Employee Cost	1.81	1.76	2.08	2.58	2.81	4.42	4.51	3.52	2.26	2.19
Other Costs ⓘ	3.79	6.84	16.85	8.52	2.53	1.92	1.38	1.86	2.32	1.54
Operating Profit ⓘ	2.51	2.25	3.11	4.15	4.89	4.84	8.23	7.13	5.19	7.98
Operating Profit Margin (%)	5.1%	4.0%	4.3%	6.3%	7.5%	6.4%	9.6%	7.6%	4.7%	5.3%
Other Income ⓘ	0.32	2.18	1.10	0.84	0.55	1.38	0.59	0.84	0.89	0.66
Interest ⓘ	1.29	2.12	2.46	3.14	3.26	3.59	4.14	3.66	3.85	5.06
Depreciation ⓘ	0.89	1.07	0.94	1.19	1.33	1.77	2.56	2.92	1.25	2.20
Exceptional Items ⓘ	-0.24	1.15	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.41	2.39	0.82	0.66	0.85	0.86	2.11	1.38	0.98	1.38
Tax ⓘ	0.20	0.59	0.25	0.06	0.37	0.36	0.58	0.39	0.35	0.44
Profit After Tax	0.21	1.81	0.57	0.60	0.48	0.50	1.54	1	0.62	0.94
PAT Margin (%)	0.4%	3.2%	0.8%	0.9%	0.7%	0.7%	1.8%	1.1%	0.6%	0.6%
Adjusted EPS (₹)	0.1	1.1	0.4	0.4	0.3	0.3	1.0	0.6	0.4	0.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	10.36	12.17	12.30	13.07	14.85	15.77	17.26	18.28	18.93	19.87
Share Capital ⓘ	3.20	3.20	3.20	3.20	3.20	3.20	3.20	16.02	16.02	16.02
Reserves ⓘ	7.16	8.96	9.09	9.86	11.65	12.56	14.06	2.26	2.90	3.85
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	14.36	18.58	23.67	24.38	23.74	30.33	28.55	30.19	32.61	31.60
Long Term Debt	3.39	5.34	7.46	7.94	6.71	17.76	17.74	17.24	11.07	13.43
Short Term Debt	10.98	13.24	16.21	16.45	17.03	12.57	10.81	12.95	21.54	18.16
Trade Payables	5.16	7.94	13.12	6.15	15.21	9.86	20.17	18.47	40.98	36.57
Others Liabilities ⓘ	1.92	2.76	3.62	4.25	5.54	7.53	10.76	9.34	4.25	12.80
Total Liabilities ⓘ	31.81	41.44	52.70	47.85	59.34	63.49	76.74	76.27	96.76	100.83
Fixed Assets
Gross Block	13.08	13.71	11.23	13.19	16.60	21.40	26.03	13.22	17.73	18.27
Accumulated Depreciation	5.94	5.71	0.64	1.42	2.26	3.90	6.11	3.43	3.93	5.59
Net Fixed Assetsⓘ	7.14	8	10.59	11.77	14.34	17.50	19.91	9.78	13.80	12.67
CWIP ⓘ	0.01	0.36	1.08	0.01	0.46	3.88	1.33	0	0.01	0.01
Investmentsⓘ	4.05	5.18	5.21	5.49	7.30	1.91	1.95	2.49	2.53	2.58
Inventories	5.65	6.43	11.54	9.76	11.87	11.76	11.62	9.01	13.30	21.72
Trade Receivables	8.87	8.59	9.23	15.60	19.03	23.65	36.35	38.11	52.38	48
Cash Equivalents	0.13	0.36	0.57	0.05	0.46	0.04	0.03	1.99	2.26	2.35
Others Assetsⓘ	5.95	12.53	14.47	5.16	5.87	4.74	5.55	14.89	12.48	13.50
Total Assets ⓘ	31.81	41.44	52.70	47.85	59.34	63.49	76.74	76.27	96.76	100.83

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3.77	-0.42	0.39	-5.74	8.34	-0.42	7.91	3.69	5.74	6.34
PBT ⓘ	0.41	2.39	0.82	0.66	0.85	0.86	2.11	1.38	0.98	1.38
Adjustment ⓘ	2.18	1.27	2.50	3.66	4.38	5.17	6.48	6.61	5.09	6.98
Changes in Working Capital ⓘ	-6.19	-3.96	-2.84	-9.92	3.16	-6.04	-0.39	-3.81	0.78	-1.56
Tax Paid ⓘ	-0.19	-0.14	-0.09	-0.16	-0.03	-0.40	-0.29	-0.49	-1.11	-0.46
Cash Flow From Investing Activity ⓘ	-1.90	-1.49	-3.27	8.11	-4.09	-2.99	-2.12	1.26	-2.09	-0.47
Capex	-2.04	-0.97	-4.21	-1.31	-4.28	-8.54	-2.31	1.06	-2.38	-0.68
Net Investments	-0.05	0.02	-0.04	-0.08	-0.17	5.37	0	0	0	0
Others ⓘ	0.19	-0.53	0.98	9.50	0.35	0.17	0.19	0.20	0.29	0.21
Cash Flow From Financing Activityⓘ	5.63	2.19	3.10	-2.88	-3.84	3	-5.81	-2.99	-5.52	-5.95
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	6.92	4.30	2.17	0.48	-1.22	11.05	-0.02	-0.50	-6.17	2.36
Interest Paid ⓘ	-1.29	-2.11	-2.44	-3.09	-3.20	-3.58	-4.03	-3.37	-3.48	-4.94
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	3.37	-0.27	0.58	-4.46	-1.75	0.87	4.13	-3.37
Net Cash Flow ⓘ	-0.04	0.27	0.22	-0.51	0.40	-0.41	-0.02	1.96	-1.87	-0.08

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.04	16.04	4.65	4.73	3.41	3.26	9.31	5.61	3.35	4.84
ROCE (%)	7.84	15.89	9.56	9.89	10.18	9.82	12.34	9.66	9.24	12.51
Asset Turnover Ratio	1.83	1.53	1.54	1.31	1.21	1.24	1.23	1.22	1.28	1.51
PAT to CFO Conversion(x)	-17.95	-0.23	0.68	-9.57	17.38	-0.84	5.14	3.69	9.26	6.74
Working Capital Days
Receivable Days	55	57	45	69	97	103	127	146	150	123
Inventory Days	34	39	45	59	61	57	50	40	37	43
Payable Days	38	71	101	84	83	100	113	116	153	132

Unison Metals Ltd Stock News

Unison Metals Ltd FAQs

What is the share price of Unison Metals?

Company share prices are keep on changing according to the market conditions. The closing price of Unison Metals on 14-Nov-2024 16:59 is ₹24.12.

What is the market cap of Unison Metals?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Unison Metals stood at ₹38.64.