What is Vardhman Industries share price return in the past 10 years?

Vardhman Industries Ltd share price has declined -27.1% annually (CAGR) over the past ten years.

Vardhman Industries Ltd - Stock Valuation and Financial Performance

Name: Vardhman Industries
Brand: Vardhman Industries

BSE: 513534 | NSE: | Steel & Iron Products | Small Cap

Place order

Vardhman Industries Share Price

₹1.52 0.00 0.00%
as on 24-Dec'19 18:01

DeciZen - make an informed investing decision on Vardhman Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Vardhman Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.05

Market Cap:

1.2 Cr.

52-wk low:

1.5

52-wk high:

1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Vardhman Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Vardhman Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.4%	4.4%	6.3%	-10.1%	-30.5%	-4.6%	-12.4%	40.4%	15.8%	4.5%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.6	-1.7	-3.2	NA	-1.9	1.9	0.1	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	400	283	245	187	126	74.5	92.5	346	443	458	346
Sales YoY Gr.	-	-29.2%	-13.5%	-23.9%	-32.5%	-40.8%	24.1%	274.6%	27.9%	3.4%	-
Adj EPS ⓘ	6.8	4.6	6	-9.6	-53.3	-7	11.8	55	25.2	0.5	31.4
YoY Gr.	-	-32.6%	31.4%	-261.2%	NA	NA	NA	367.7%	-54.1%	-98.1%	-
BVPS (₹) ⓘ	101.3	97.2	104.3	74.7	4.2	-6.9	76.4	131.8	156	13.5	-10.9
Adj Net Profit ⓘ	5.3	3.6	4.7	-7.6	-42.1	-5.5	5.3	24.7	11.4	3.1	25
Cash Flow from Ops. ⓘ	-17.8	35	24.7	-38.6	9.9	-0.7	-1	20.2	23.9	-1.5	-
Debt/CF from Ops. ⓘ	-6.9	2.8	3.2	-3	12	-169.1	-23.1	0.9	0.6	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	29.5%	70.5%	3.4%
Adj EPS ⓘ	-25.3%	NA	-65.3%	-98.1%
BVPSⓘ	-20.1%	26.5%	-43.9%	-91.4%
Share Price	-27.1%	4%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	6.9	4.6	5.9	-10.8	-134.9	529.7	36.5	52.8	17.5	4	2443.6
Op. Profit Mgn % ⓘ	5.5	5.5	6.7	6.5	-21.8	0.5	2	8.6	3.2	1.1	-0.4
Net Profit Mgn % ⓘ	1.3	1.3	1.9	-4.1	-33.4	-7.4	5.7	7.1	2.6	0.7	7.2
Debt to Equity ⓘ	1.5	1.3	1	2	35.6	-22	0.7	0.3	0.2	0	-
Working Cap Days ⓘ	125	159	156	199	218	250	209	53	53	55	155
Cash Conv. Cycle ⓘ	77	115	92	86	77	37	57	24	25	27	-148

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vardhman Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	31.4	-65.3
TTM Sales (₹ Cr.)	346	126
BVPS (₹.) ⓘ	-10.9	-7.5
Reserves (₹ Cr.) ⓘ	-17	-14
P/BV ⓘ	-0.14	-0.20
PE ⓘ	0.05	0.00

From the Market
52 Week Low / High (₹)	1.52 / 1.52
All Time Low / High (₹)	1.00 / 66.90
Market Cap (₹ Cr.)	1.2
Equity (₹ Cr.)	7.9
Face Value (₹)	10
Industry PE ⓘ	22

Management X-Ray of Vardhman Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vardhman Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	400.27	283.34	245.14	186.50	125.81	74.52	92.49	346.42	443.17	458.16
Operating Expenses ⓘ	378.22	267.96	228.70	174.34	153.19	74.13	90.69	316.53	429.69	453.04
Manufacturing Costs	19.72	4.44	2.77	1.42	4.37	0.58	2.19	4.75	4.70	5.97
Material Costs	342.18	248.97	215.48	167.29	137.11	67.63	83.21	302.43	413.78	436.48
Employee Cost	5.24	5.20	3.25	2.41	3.94	3.32	3.68	4.22	4.87	4.98
Other Costs ⓘ	11.08	9.36	7.21	3.22	7.76	2.60	1.60	5.13	6.34	5.61
Operating Profit ⓘ	22.05	15.38	16.43	12.16	-27.38	0.39	1.80	29.89	13.48	5.12
Operating Profit Margin (%)	5.5%	5.4%	6.7%	6.5%	-21.8%	0.5%	1.9%	8.6%	3.0%	1.1%
Other Income ⓘ	0	0	0.01	0.02	1.26	0.07	0.04	0.23	2.07	1.88
Interest ⓘ	8.48	5.82	5.57	7.34	4.51	0.04	0.57	2.45	1.89	0.51
Depreciation ⓘ	6.63	7.06	5.86	5.81	5.92	5.91	5.45	2.88	2.77	3.22
Exceptional Items ⓘ	0	0	0	-23.44	-13.54	0	-6.90	0	0	0
Profit Before Tax ⓘ	6.94	2.50	5.01	-24.40	-50.08	-5.49	-11.08	24.79	10.88	3.26
Tax ⓘ	1.61	-1	0.30	-0.39	1.46	0	-11.54	0	0	0
Profit After Tax	5.33	3.50	4.71	-24.02	-51.54	-5.49	0.46	24.79	10.88	3.26
PAT Margin (%)	1.3%	1.2%	1.9%	-12.9%	-41.0%	-7.4%	0.5%	7.2%	2.5%	0.7%
Adjusted EPS (₹)	6.8	4.4	6.0	-30.4	-65.3	-7.0	1.0	55.1	24.2	0.5
Dividend Payout Ratio (%)	15%	23%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	80.05	76.79	82.42	59.04	3.34	-5.42	34.38	59.32	70.18	85.69
Share Capital ⓘ	7.95	7.95	7.95	7.95	7.95	7.95	4.50	4.50	4.50	63.50
Reserves ⓘ	72.10	68.84	74.47	51.09	-4.61	-13.36	29.88	54.82	65.68	22.19
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	112.75	87.29	71.51	117.25	118.88	118.88	18.71	14.68	10.42	0
Long Term Debt	38.63	22.70	15.78	18.57	19.18	19.18	18.71	14.68	10.42	0
Short Term Debt	74.11	64.59	55.73	98.68	99.70	99.70	0	0	0	0
Trade Payables	32.57	12.58	30.66	6.45	3.17	2.01	33.19	6.16	28.80	12.58
Others Liabilities ⓘ	37.96	31.79	27.51	15.93	14.37	16.37	5.76	16.03	15.09	12.89
Total Liabilities ⓘ	263.32	208.45	212.10	198.66	139.76	131.85	92.04	96.19	124.49	111.15
Fixed Assets
Gross Block	125.67	130.98	133.62	136.08	137.14	137.14	84.59	86.15	74.99	83.08
Accumulated Depreciation	41	53.38	58.87	64.68	70.60	76.51	62.09	64.73	54.01	56.77
Net Fixed Assetsⓘ	84.67	77.60	74.76	71.40	66.54	60.63	22.49	21.42	20.98	26.32
CWIP ⓘ	0	0.60	0	0	0	0	0.29	0.75	1	0.27
Investmentsⓘ	19.07	18.76	19.84	19.76	19.20	15.89	14.46	14.52	14.24	14.14
Inventories	42.63	32.85	23.48	29.34	8.54	9.51	35.14	29.05	50.04	45.98
Trade Receivables	103.40	65.12	61.68	23.82	1.59	0.63	12.63	11.93	5.65	6.70
Cash Equivalents	3.85	2.20	3.16	1.67	3.97	3.29	1.13	12.84	4.96	16.07
Others Assetsⓘ	9.71	11.32	29.18	52.65	39.92	41.90	5.89	5.68	27.61	1.68
Total Assets ⓘ	263.32	208.45	212.10	198.66	139.76	131.85	92.04	96.19	124.49	111.15

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-17.82	34.96	24.71	-38.63	9.90	-0.70	-0.97	20.18	23.91	-1.53
PBT ⓘ	6.94	2.50	5.01	-24.40	-50.08	-5.49	-11.08	24.79	10.88	3.26
Adjustment ⓘ	-21.57	11.66	11.43	12.85	23.06	5.99	12.41	5.21	3.65	2.09
Changes in Working Capital ⓘ	-2.66	21.47	8.85	-26.93	36.96	-1.2	-2.3	-9.59	9.38	-6.89
Tax Paid ⓘ	-0.53	-0.68	-0.57	-0.14	-0.03	0	0	-0.24	0	0
Cash Flow From Investing Activity ⓘ	43.24	-4.85	-3.50	-1.34	-2.88	0.01	-0.33	-2.19	-24.68	0.53
Capex	80	0	-2.43	-2.46	-1.62	0	-0.35	-2.20	-6.58	-6.92
Net Investments	-7.89	1.58	-1.08	1.11	-1.26	0	0	0	-0.02	-13.90
Others ⓘ	-28.86	-6.43	0	0	0	0.01	0.02	0.02	-18.08	21.35
Cash Flow From Financing Activityⓘ	-24.22	-31.76	-20.24	38.48	-4.72	0	0.84	-6.17	-7.03	-1.89
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	4.50	0	0	-0.53
Net Proceeds from Borrowing ⓘ	-15.63	-15.49	-6.73	2.83	-1.30	0	-19.18	-4.08	-5.14	-0.85
Interest Paid ⓘ	-8.48	-5.82	-5.57	-7.30	-4.44	0	-0.16	-2.09	-1.89	-0.51
Dividend Paid ⓘ	0	-0.79	0.79	0	0	0	0	0	0	0
Others ⓘ	-0.12	-9.66	-8.72	42.95	1.02	0.01	15.68	0	0	0
Net Cash Flow ⓘ	1.20	-1.65	0.96	-1.49	2.30	-0.69	-0.45	11.82	-7.80	-2.89

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	6.85	4.47	5.92	-33.98	-165.54	N/A	3.16	52.91	16.8	4.19
ROCE (%)	7.39	4.42	6.3	-10.09	-30.53	N/A	-12.35	40.42	15.79	4.46
Asset Turnover Ratio	1.63	1.29	1.24	0.98	0.77	0.55	0.83	3.68	4.02	3.89
PAT to CFO Conversion(x)	-3.34	9.99	5.25	N/A	N/A	N/A	-2.11	0.81	2.2	-0.47
Working Capital Days
Receivable Days	69	101	88	77	35	5	26	13	7	5
Inventory Days	37	45	39	48	53	44	88	34	33	38
Payable Days	32	33	37	40	13	14	77	24	15	17

Vardhman Industries Ltd Stock News

Vardhman Industries Ltd FAQs

What is the share price of Vardhman Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Vardhman Industries on 24-Dec-2019 18:01 is ₹1.52.

What is the market cap of Vardhman Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Dec-2019 18:01 the market cap of Vardhman Industries stood at ₹1.20.

What is the P/E ratio of Vardhman Industries?

The latest P/E ratio of Vardhman Industries as of 24-Dec-2019 18:01 is 0.05.

What is the P/B ratio of Vardhman Industries?

The latest P/B ratio of Vardhman Industries as of 24-Dec-2019 18:01 is -0.14.

What is the 52-week high and low of Vardhman Industries?

The 52-week high of Vardhman Industries is ₹1.52 and the 52-week low is ₹1.52.

What is the TTM revenue of Vardhman Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Industries is ₹346.4 ( Cr.) .

About Vardhman Industries Ltd

Vardhman Industries was originally incorporated as a Private Limited Company on December 5, 1984

The company is one of the leading manufacturers, wholesale suppliers and exporters of a wide range of galvanized tubes, galvanized coils, galvanized steel tubes, galvanized steel coils, precision steel tubes, galvanized steel pipes, steel square tube, galvanized sheets, corrugated steel tubes, cold rolled steel sheets etc. Flawlessly engineered using latest technology, our entire range of products meet with international quality standards and immensely used for different industrial and household applications.

Vardhman Industries manufacturers GP/GC, under the brand name of OSWAL, in size range of 0.14 mm to 0.8 mm thickness, and width of upto 1250 mm, conforming to all leading national and international specifications

The state of the art manufacturing facility is located at GT Road, village - Beopror, shambu Near Rajpura, Distt-Patiala (Pb) with an annual capacity of production 50,000 mt.

Vardhman Industries.(VIL) manufacturers GP/GC under the brand name of OSWAL, in size range of 0.14 mm to 0.8 mm thickness, and width of upto 1100 mm, conforming to all leading national & international specifications.

VIL's pride is its technically advanced Colour Coating Plant, a state-of-the-art facility capable of matching and surpassing international standards, across a range of applications and systems.

Product range of the company includes:

Vardhman Industries is the leading manufacturer and exporter of galvanized pipes, steel pipes, steel square pipe, steel black pipes, industrial steel pipes, steel rectangular pipe, steel square pipes, galvanized steel pipes and more.