Vardhman Special Steels Ltd - Stock Valuation and Financial Performance

BSE: 534392 | NSE: VSSL | Steel & Iron Products | Small Cap

Vardhman Special Share Price

243.40 -2.70 -1.10%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Vardhman Special

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Vardhman Special Steels stock performance -

mw4me loader
P/E Ratio (SA):
18.64
Market Cap:
1,985.1 Cr.
52-wk low:
185.9
52-wk high:
345.3

Is Vardhman Special Steels Ltd an attractive stock to invest in?

1. Is Vardhman Special Steels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Special Steels Ltd is a average quality company.

2. Is Vardhman Special Steels Ltd undervalued or overvalued?

The key valuation ratios of Vardhman Special Steels Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Vardhman Special Steels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vardhman Special Steels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vardhman Special:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Special Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1%5.3%9.2%8.6%7.3%3.4%13%25.7%20.3%17.8%-
Value Creation
Index
-0.9-0.6-0.3-0.4-0.5-0.8-0.10.80.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6626536748591,1218469371,3681,7351,6611,746
Sales YoY Gr.--1.3%3.2%27.5%30.5%-24.5%10.7%46%26.8%-4.2%-
Adj EPS -2.72.44.63.83.20.35.612.51211.213.1
YoY Gr.-NA94.1%-18.1%-13.6%-89.8%1606.1%121.9%-4%-7%-
BVPS (₹) 33.335.138.947.550.551.156.668.378.988.192.7
Adj Net
Profit
-13.81223.426.823.22.645.610197.490.8107
Cash Flow from Ops. -32.846.46811.2-18.913567.358.973.6142-
Debt/CF from Ops. -10.77.34.620.4-17.722.82.71.90.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%8.2%21%-4.2%
Adj EPS NA28%25.6%-7%
BVPS11.4%11.8%15.9%11.7%
Share Price 35.7% 50.3% 29.9% 10.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-7.86.912.4106.60.710.42016.313.314.5
Op. Profit
Mgn %
2.88.110.17.86.24.811.312.48.18.69.4
Net Profit
Mgn %
-2.11.83.53.12.10.34.97.45.65.56.1
Debt to
Equity
2.11.91.60.70.90.60.40.30.20.10
Working Cap
Days
15417116515916422017814915017770
Cash Conv.
Cycle
11112412411610612710487849438

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.03%

Net Profit is growing at healthy rate in last 3 years 25.58%

Return on Equity has declined versus last 3 years average to 14.50%

Sales growth is not so good in last 4 quarters at 5.95%

Latest Financials - Vardhman Special Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 13.1 -
TTM Sales (₹ Cr.) 1,746 -
BVPS (₹.) 92.7 -
Reserves (₹ Cr.) 688 -
P/BV 2.63 -
PE 18.64 -
From the Market
52 Week Low / High (₹) 185.90 / 345.25
All Time Low / High (₹) 4.24 / 345.25
Market Cap (₹ Cr.) 1,985
Equity (₹ Cr.) 81.6
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of Vardhman Special:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vardhman Special

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6626536748591,1218469371,3681,7351,661
Operating Expenses 6506116147971,0538068341,1991,5941,519
Manufacturing Costs174182179236288183209274345361
Material Costs4133553534706725385257971,1091,012
Employee Cost 28344047514860819096
Other Costs 35404245423740485050
Operating Profit 124260626840103169141142
Operating Profit Margin (%) 1.7%6.4%8.9%7.2%6.1%4.7%11.0%12.3%8.1%8.6%
Other Income 73662913343930
Interest 20232821242620171818
Depreciation 14171822242630272831
Exceptional Items 0000000000
Profit Before Tax -154192522-266158134123
Tax 00000-622583431
Profit After Tax -15419252234410110092
PAT Margin (%) -2.3%0.6%2.8%2.9%2.0%0.4%4.7%7.4%5.8%5.5%
Adjusted EPS (₹)-3.00.83.83.53.10.45.512.412.411.3
Dividend Payout Ratio (%)0%0%0%0%0%0%14%14%8%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 170179198339361413459554641718
Share Capital 19191936364041414181
Reserves 151161180303326373418514600636
Minority Interest0000000000
Debt34429625422032225617013012260
Long Term Debt104129115101135108110794414
Short Term Debt23916713911818714960517846
Trade Payables5241356116362130147186174
Others Liabilities 509812677473865143174212
Total Liabilities 6156146136968947698249751,1231,164

Fixed Assets

Gross Block296331362305360416417450482542
Accumulated Depreciation6681985680106134160188217
Net Fixed Assets230251265250280310283289294325
CWIP 2121733121313121
Investments 14151805015200
Inventories133107118159313152192304363356
Trade Receivables179194189195187180224222262262
Cash Equivalents 9467025216108
Others Assets294233718110860115163212
Total Assets 6156146136968947698249751,1231,164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -33466811-19135675974142
PBT -154192522-266158134123
Adjustment 32404545504650384348
Changes in Working Capital -4924-59-8592-40-115-663
Tax Paid 0000-6-1-10-22-38-32
Cash Flow From Investing Activity -4-16-16-16-70-887-9-15-50
Capex -28-20-32-12-79-35-9-35-28-67
Net Investments 23315-58-545-15-422
Others 211111114118-6
Cash Flow From Financing Activity 31-35-50782-45-74-52-49-94
Net Proceeds from Shares 0001160491001
Net Proceeds from Borrowing 0597-6837-3113-20-45-28
Interest Paid -20-23-29-21-24-25-19-17-18-18
Dividend Paid 0000000-6-14-16
Others 51-72-28-2068-38-69-927-33
Net Cash Flow -5-522-720-29-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-8.512.4210.159.336.340.8610.1419.8916.8113.49
ROCE (%)1.025.259.28.67.253.4112.9725.7420.2517.8
Asset Turnover Ratio1.251.191.231.341.411.021.181.521.651.45
PAT to CFO Conversion(x)N/A11.53.580.44-0.86451.520.580.741.54
Working Capital Days
Receivable Days75939280627979605158
Inventory Days636054577710067667079
Payable Days41483937617667645565

Vardhman Special Steels Ltd Stock News

Vardhman Special Steels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vardhman Special on 20-Dec-2024 16:59 is ₹243.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Vardhman Special stood at ₹1,985.1.
The latest P/E ratio of Vardhman Special as of 20-Dec-2024 16:59 is 18.64.
The latest P/B ratio of Vardhman Special as of 20-Dec-2024 16:59 is 2.63.
The 52-week high of Vardhman Special is ₹345.2 and the 52-week low is ₹185.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Special is ₹1,746 ( Cr.) .

About Vardhman Special Steels Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.