Bihar Sponge Iron Ltd - Stock Valuation and Financial Performance

BSE: 500058 | NSE: BIHARSPONG | Steel/Sponge Iron/Pig Iron | Small Cap

Bihar Sponge Iron Share Price

17.29 -0.91 -5.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Bihar Sponge Iron

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bihar Sponge Iron stock performance -

mw4me loader
P/E Ratio (SA):
14.48
Market Cap:
156 Cr.
52-wk low:
9.8
52-wk high:
26.8

Is Bihar Sponge Iron Ltd an attractive stock to invest in?

1. Is Bihar Sponge Iron Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bihar Sponge Iron Ltd is a below average quality company.

2. Is Bihar Sponge Iron Ltd undervalued or overvalued?

The key valuation ratios of Bihar Sponge Iron Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bihar Sponge Iron Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bihar Sponge Iron Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bihar Sponge Iron:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bihar Sponge Iron Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000022.186.4463267312
Sales YoY Gr.-NA-100%NANANANA291.1%436.3%-42.5%-
Adj EPS -0.8-0.7-0.4-0.10.1-0.10.50.81.30.81.2
YoY Gr.-NANANANA-200%NA70.2%66.3%-37.6%-
BVPS (₹) -13.1-13.7-14.2-14.2-14.2-14.3-14.6-15.5-14.7-12.8-12.2
Adj Net
Profit
-7.4-5.9-3.3-0.50.8-0.84.27.3127.411
Cash Flow from Ops. -0.4-0.8-2.80.4-0.219.923.3-15.519.2-
Debt/CF from Ops. -236.4-120-46.9252-534.596.88.93.8-74.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA129.4%-42.5%
Adj EPS NA55.9%20.9%-37.6%
BVPSNANANANA
Share Price 19.1% 98.6% 19.9% 69.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
117.43.90.5-0.90.9-4.9-9.1-17.4-12.5-9.6
Op. Profit
Mgn %
0-10547.70000243.53.1-5.2-4.3
Net Profit
Mgn %
0-16869.5000019.18.42.62.83.4
Debt to
Equity
-0.9-0.8-1-0.7-0.7-0.7-0.7-0.6-0.8-0.8-
Working Cap
Days
01,38,10200001581214310462
Cash Conv.
Cycle
067,4870000-152-79-31-24-22

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 129.39%

Net Profit is growing at healthy rate in last 3 years 20.87%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 8.01%

Latest Financials - Bihar Sponge Iron Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹.) -12.2 -
Reserves (₹ Cr.) -182 -
P/BV -1.42 -
PE 14.48 -
From the Market
52 Week Low / High (₹) 9.81 / 26.77
All Time Low / High (₹) 0.33 / 61.00
Market Cap (₹ Cr.) 156
Equity (₹ Cr.) 90.2
Face Value (₹) 10
Industry PE 22.8

Management X-Ray of Bihar Sponge Iron:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *52.0552.0552.0552.0552.0552.0552.0552.0552.0552.05
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bihar Sponge Iron

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000002286463267
Operating Expenses 3433331783449280
Manufacturing Costs000000183022
Material Costs0000001368404237
Employee Cost 1222222222
Other Costs 221111151419
Operating Profit -3-4-3-3-3-35314-14
Operating Profit Margin (%) --10,547.7%----24.0%3.5%3.0%-5.2%
Other Income 22279628226
Interest 1000000000
Depreciation 4444433344
Exceptional Items -1011-100000
Profit Before Tax -7-6-400-148127
Tax 0000000000
Profit After Tax -7-6-400-148127
PAT Margin (%) --16,869.5%----17.9%9.6%2.6%2.8%
Adjusted EPS (₹)-0.8-0.7-0.40.00.0-0.10.40.91.40.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -77-83-87-87-87-88-84-75-63-56
Share Capital 90909090909090909090
Reserves -167-173-177-177-177-178-174-166-153-146
Minority Interest0000000000
Debt69666262626155568785
Long Term Debt69666262626155568785
Short Term Debt0000000000
Trade Payables1920171598148571100
Others Liabilities 83838178787779786953
Total Liabilities 94867368635865143164182

Fixed Assets

Gross Block315315315315314314314321321321
Accumulated Depreciation250254258262266269272259263268
Net Fixed Assets65615752484542615753
CWIP 3333333023
Investments 0000000000
Inventories7766543426488
Trade Receivables0000012000
Cash Equivalents 10711111334
Others Assets87666614363834
Total Assets 94867368635865143164182

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-1-30011023-1619
PBT -7-6-400-148127
Adjustment 643212421414
Changes in Working Capital 11-2-1-10214-41-2
Tax Paid 00000000-10
Cash Flow From Investing Activity 0110000-18-2-2
Capex 0000000-18-2-2
Net Investments 0000000000
Others 1110000000
Cash Flow From Financing Activity -1-3-400-1-9-217-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-1-5120-17
Interest Paid -100000-4-3-30
Dividend Paid 0000000000
Others 0-3-40000000
Net Cash Flow -1-3-600002-11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000.420.983.561.81
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A2.52.88-1.332.71
Working Capital Days
Receivable Days00000021400
Inventory Days00000046813689
Payable Days00000031426670130

Bihar Sponge Iron Ltd Stock News

Bihar Sponge Iron Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bihar Sponge Iron on 20-Dec-2024 16:59 is ₹17.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Bihar Sponge Iron stood at ₹156.0.
The latest P/E ratio of Bihar Sponge Iron as of 20-Dec-2024 16:59 is 14.48.
The latest P/B ratio of Bihar Sponge Iron as of 20-Dec-2024 16:59 is -1.42.
The 52-week high of Bihar Sponge Iron is ₹26.77 and the 52-week low is ₹9.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bihar Sponge Iron is ₹312.2 ( Cr.) .

About Bihar Sponge Iron Ltd

Bihar Sponge Iron (BSIL) was incorporated on April 16, 1982. It is an Indo German venture of Modi Industries, and associates along with the Bihar State Industrial Development Corporation as Indian promoters, where as Lurgi GmbH of Frankfurt, Federal Republic of Germany and DEG-Cologne, Federal Rederal Republic of Germany as foreign promoters.

Commercial production of the company commenced in July 1989 at its sponge iron manufacturing facility at Chandil, district Singbhum in Bihar. The implementation of this massive project started in June 1986 and was completed in record time with the starting of commercial production in 1989.

Sponge Iron is used as a raw material for making steel in electric arc furnaces and induction furnaces, substituting and supplementing indigenous and imported scrap.

Modi Group is one of the select business houses in the country which has and continues to build collaborations with leading multinationals in a diverse range of activities. Whether it is sugar or rubber, tough steel or delicate threads, hi-tech computers or life saving medicines.

The Company’s principal activity is to manufacture and market sponge iron. The sponge iron is used by secondary steel producers for producing long products for meeting the demand of the construction and infrastructure sectors. Primary steel producers also use sponge iron to improve productivity and reduce the coke consumption.

BSIL is the first commercial sponge iron plant in India and is also recognised as the most efficient coal-based plant in India. The plant is located at Umesh Nagar, Chandil, in district Singhbhum, which is 30 kms from Jamshedpur. Chandil is a known backward tribal area in the state of Bihar, where the unit produces Sponge Iron from indigenous iron ore and non-coking coal available abundantly in the vicinity.

Recent development

Board for Industrial and Financial Reconstruction (BIFR) vide letter dated April 30, 2009 has withdrawn the nomination of Rishabh Jain from the Board of Directors of the Company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.