KIC Metaliks Ltd - Stock Valuation and Financial Performance

BSE: 513693 | NSE: | Steel/Sponge Iron/Pig Iron | Small Cap

KIC Metalik Share Price

41.85 -1.05 -2.45%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on KIC Metalik

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

KIC Metaliks stock performance -

mw4me loader
P/E Ratio (SA):
234.31
Market Cap:
148.6 Cr.
52-wk low:
40.4
52-wk high:
61.5

Is KIC Metaliks Ltd an attractive stock to invest in?

1. Is KIC Metaliks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that KIC Metaliks Ltd is a average quality company.

2. Is KIC Metaliks Ltd undervalued or overvalued?

The key valuation ratios of KIC Metaliks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is KIC Metaliks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KIC Metaliks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of KIC Metalik:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KIC Metaliks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.3%5%7.5%18.4%31.5%11.9%10.5%27%13.4%4%-
Value Creation
Index
-0.6-0.6-0.50.31.3-0.2-0.30.9-0.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 426312289566849496551514749854839
Sales YoY Gr.--26.7%-7.6%96%50.1%-41.6%11%-6.7%45.8%14%-
Adj EPS 0.50.20.12.99.12.92.910.85.20.70.2
YoY Gr.--56%-50%2536.4%212.8%-68.6%0%278.6%-51.4%-86.3%-
BVPS (₹) 12.512.716.719.828.7313444.950.150.851
Adj Net
Profit
1.80.80.410.332.210.110.138.318.62.61
Cash Flow from Ops. 24.731.7-8.72945.29.112.2-0.344.313.6-
Debt/CF from Ops. 3.12.3-9.22.62.112.410.7-5922.99.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%0.1%15.8%14%
Adj EPS 4.1%-39.8%-36.8%-86.3%
BVPS16.9%12.1%14.3%1.3%
Share Price -3.9% 1.9% -5.7% -19.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.90.515.937.49.58.827.4111.40.4
Op. Profit
Mgn %
0.74.44.95.56.86.1512.55.82.92.7
Net Profit
Mgn %
0.40.30.11.83.821.87.52.50.30.1
Debt to
Equity
0.90.81.41.10.911.110.70.70
Working Cap
Days
1501681789973141138139909046
Cash Conv.
Cycle
13-1-11-10-75234152636

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.76%

Debt to equity has declined versus last 3 years average to 0.72

Return on Equity has declined versus last 3 years average to 0.40%

Net Profit has been subdued in last 3 years -36.78%

Sales growth is not so good in last 4 quarters at -0.52%

Latest Financials - KIC Metaliks Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 10.9
TTM Sales (₹ Cr.) 839 514
BVPS (₹.) 51 0
Reserves (₹ Cr.) 174 152
P/BV 0.82 0.00
PE 234.31 3.84
From the Market
52 Week Low / High (₹) 40.40 / 61.50
All Time Low / High (₹) 0.38 / 127.40
Market Cap (₹ Cr.) 149
Equity (₹ Cr.) 7.1
Face Value (₹) 2
Industry PE 22.8

Management X-Ray of KIC Metalik:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of KIC Metalik

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales426312289566849496551514749854
Operating Expenses 423299274534792469523450706830
Manufacturing Costs19171916201923242824
Material Costs383261240501749424477393650774
Employee Cost 11101013151616202123
Other Costs 10104591071279
Operating Profit 3141431572727644425
Operating Profit Margin (%) 0.7%4.4%4.9%5.5%6.7%5.4%5.0%12.5%5.8%2.9%
Other Income 1736355724123
Interest 118867910191111
Depreciation 9998889121415
Exceptional Items 0000000000
Profit Before Tax 0132047161558302
Tax -201915741912-1
Profit After Tax 213113281039192
PAT Margin (%) 0.4%0.2%0.9%2.0%3.7%1.7%1.9%7.5%2.5%0.3%
Adjusted EPS (₹)0.50.20.73.18.92.33.010.95.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 89905970102110121159178180
Share Capital 525277777777
Reserves 3738526395103114152171173
Minority Interest0000000000
Debt6458807593106112148120125
Long Term Debt48386457687263391511
Short Term Debt16201619253549109105114
Trade Payables12311810511112711860112264
Others Liabilities 324441365165123737757
Total Liabilities 308309285293374400415392397425

Fixed Assets

Gross Block203204133136137137229220265267
Accumulated Depreciation6271816243240486377
Net Fixed Assets141133125120112105189171202189
CWIP 0009728813622
Investments 0000000000
Inventories1238980618313710483162210
Trade Receivables243630294788127
Cash Equivalents 424578711234
Others Assets152745665155102982712
Total Assets 308309285293374400415392397425

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2532-9294591204414
PBT 0132047161558302
Adjustment 1814141210121482424
Changes in Working Capital 517-251-1-13-13-55-7-11
Tax Paid 20-1-5-11-6-3-12-30
Cash Flow From Investing Activity 122-18-53-12-1-17-4-1
Capex -100-19-56-16-6-35-6-1
Net Investments 0000000-200
Others 22214552010
Cash Flow From Financing Activity -26-33-12-11104-57-39-9
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -14-10-1-991-11-32-23-5
Interest Paid -11-8-6-4-5-7-8-11-11-11
Dividend Paid 0000000000
Others -1-16-436101450-47
Net Cash Flow 00-190326-1113
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.041.684.9617.0136.867.789.0727.61111.28
ROCE (%)6.35.017.5118.431.5111.8810.5427.0313.364.04
Asset Turnover Ratio1.351.111.061.992.551.281.351.271.92.08
PAT to CFO Conversion(x)12.532-32.641.411.131.202.327
Working Capital Days
Receivable Days1332381916205312
Inventory Days1161149845318180666079
Payable Days13016816979581066833920

KIC Metaliks Ltd Stock News

KIC Metaliks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KIC Metalik on 20-Dec-2024 16:59 is ₹41.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of KIC Metalik stood at ₹148.6.
The latest P/E ratio of KIC Metalik as of 20-Dec-2024 16:59 is 234.3.
The latest P/B ratio of KIC Metalik as of 20-Dec-2024 16:59 is 0.82.
The 52-week high of KIC Metalik is ₹61.50 and the 52-week low is ₹40.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KIC Metalik is ₹839.0 ( Cr.) .

About KIC Metaliks Ltd

KIC Metaliks founded in the year 1986 is a listed public limited company. During the years passed, KIC has established itself as a leading producer of pig iron, iron castings & slag cement in eastern India.

Having established its own manufacturing facilities at Durgapur, West Bengal, India, the company has a pig iron manufacturing plant of 120000 tones per annum, producing to its full capacity. To add value, the company has one cast iron foundry for castings exports and one slag cement plant . Apart from this the company has in-house container stuffing facilities which will speed-up the shipping process.

KIC has 150 technically skilled staff with high experience & knowledge in this field. The young & energetic Chairman & Managing Director of the Company R K Kajaria comes from a family who have been in the iron castings field for over 60 years and his self experience of over 25 years has made the company formidable & he is striving harder to achieve more heights.

KIC maintains strict standards in its plant & foundry and adhere to pollution & safety control and moreover, thrust is given to have green trees & plants implanted for environmental protection. Adding a feather to the cap,

KIC has acquired ISO 9001 : 2000 for quality management, applicable to Manufacture and supply of various types and grades of grey iron sanitary castings and industrial castings.

Products manufactured by the company include:

  • Pig Iron-  KIC produces foundry grade / steel grade pig iron for the Iron Casting Industry viz -Automobile, Engineering, Machine tools, Water-Works, Industrial etc. The chemical composition can be altered to suit Individual requirements.
  • Castings - KIC Specializes in manufacturing various grey iron sanitary casings and industrial castings. These castings meet the stringent quality specifications of the American & British Standards. Besides KIC’s in-house technical department is equipped to develop non-standard & non-conventional high quality products for catering to other international markets thereby increase the already wide range of items available.
  • Cement - KIC is manufacturing and marketing Portland Slag Cement in the brand name “Kajaria Cement” Portland Slag Cement is manufactured at KIC’s Cement plant at Durgapur, West Bengal. Slag, which is the main raw material for this kind of cement is available in plenty, in-house, from KIC’s Pig Iron Plant which is at close proximity to the cement plant.

Achievements/ recognition:

KIC has acquired ISO 9001 : 2000 for quality management, applicable to Manufacture and supply of various types and Grades of Grey Iron Sanitary Castings and Industrial Castings.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.