Suraj Products Ltd - Stock Valuation and Financial Performance

BSE: 518075 | NSE: | Steel/Sponge Iron/Pig Iron | Small Cap

Suraj Products Share Price

477.20 -3.90 -0.81%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Suraj Products

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Suraj Products stock performance -

mw4me loader
P/E Ratio (SA):
20.59
Market Cap:
544 Cr.
52-wk low:
362.8
52-wk high:
951

Is Suraj Products Ltd an attractive stock to invest in?

1. Is Suraj Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suraj Products Ltd is a average quality company.

2. Is Suraj Products Ltd undervalued or overvalued?

The key valuation ratios of Suraj Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Suraj Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suraj Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suraj Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suraj Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.4%5.5%5.6%10.1%11.4%8.6%17.2%27.4%27%26.1%-
Value Creation
Index
-0.2-0.6-0.6-0.3-0.2-0.40.21.00.90.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 92.855.659.869.8116118218237285345334
Sales YoY Gr.--40.1%7.5%16.8%66.7%1.4%84.5%8.8%20.3%21%-
Adj EPS 2.20.40.83.15.34.7820.722.825.423.2
YoY Gr.--84.2%137.1%278.3%69.8%-12.4%71.7%157.9%10.3%11.3%-
BVPS (₹) 25.425.826.529.735.239.948.168.790.5114.4124
Adj Net
Profit
2.50.413.66.15.39.123.62628.926
Cash Flow from Ops. 21.7-3.56.68.520-0.332.812.732.731.9-
Debt/CF from Ops. 0.8-76.863.2-334.924.81.61.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.7%24.3%16.6%21%
Adj EPS 31.1%36.6%46.8%11.3%
BVPS18.2%26.6%33.5%26.4%
Share Price 41.3% 97.2% 60.5% 12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.91.43.211.216.412.418.235.428.724.819.5
Op. Profit
Mgn %
9.38.58.816.512.11414.218.41714.813.6
Net Profit
Mgn %
2.70.71.65.15.24.54.2109.18.47.9
Debt to
Equity
0.60.81.51.51.61.91.20.80.50.30.1
Working Cap
Days
13219619819312115593921009660
Cash Conv.
Cycle
94139148138801006269625035

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.55%

Net Profit is growing at healthy rate in last 3 years 46.82%

Debt to equity has declined versus last 3 years average to 0.31

Sales growth is good in last 4 quarters at 10.70%

Return on Equity has declined versus last 3 years average to 19.50%

Latest Financials - Suraj Products Ltd.

Standalone Consolidated
TTM EPS (₹) 23.2 -
TTM Sales (₹ Cr.) 334 -
BVPS (₹.) 124 -
Reserves (₹ Cr.) 130 -
P/BV 3.85 -
PE 20.59 -
From the Market
52 Week Low / High (₹) 362.75 / 951.00
All Time Low / High (₹) 2.00 / 951.00
Market Cap (₹ Cr.) 544
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 22.8

Management X-Ray of Suraj Products:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suraj Products

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales93566070116118218237285345
Operating Expenses 84515558102101187193237294
Manufacturing Costs8766121530253238
Material Costs724045478378144154189236
Employee Cost 22235610111216
Other Costs 2113323344
Operating Profit 95512141731444851
Operating Profit Margin (%) 9.3%8.5%8.8%16.5%12.1%14.0%14.1%18.4%17.0%14.8%
Other Income 0000100001
Interest 2235467443
Depreciation 3224479999
Exceptional Items 0000000000
Profit Before Tax 41136415313639
Tax 10000-2571010
Profit After Tax 3014659242629
PAT Margin (%) 2.7%0.8%1.6%5.1%5.4%4.6%4.2%10.0%9.1%8.4%
Adjusted EPS (₹)2.20.40.83.15.54.78.020.722.825.4
Dividend Payout Ratio (%)32%0%0%0%0%0%0%5%7%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2930303440465578103130
Share Capital 11111111111111111111
Reserves 181819222934436792119
Minority Interest0000000000
Debt17244548598155534433
Long Term Debt272831415538322112
Short Term Debt15171717172516212220
Trade Payables32214134234
Others Liabilities 53269615122219
Total Liabilities 54597989111146129145172186

Fixed Assets

Gross Block5051727898129131139158158
Accumulated Depreciation29313336404756657483
Net Fixed Assets21203941578275748475
CWIP 00061300001
Investments 0000000000
Inventories17272625264733513448
Trade Receivables54333676128
Cash Equivalents 32422241215
Others Assets867111089134039
Total Assets 54597989111146129145172186

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 22-47820033133332
PBT 41136415313639
Adjustment 545881316131312
Changes in Working Capital 14-82-37-163-25-10-11
Tax Paid -1000-1-1-2-6-6-8
Cash Flow From Investing Activity -2-1-21-12-28-16-2-7-19-1
Capex -2-1-21-12-27-16-2-7-190
Net Investments 0000000000
Others 0000-10000-1
Cash Flow From Financing Activity -194171816-28-9-13-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1452061315-12-7-10-9
Interest Paid -2-20-5-4-6-7-4-4-3
Dividend Paid 0-1-300000-1-2
Others -220008-923-3
Net Cash Flow 1-12-2002-3113
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.951.473.2111.1717.0312.6218.2735.4328.6724.78
ROCE (%)11.365.535.5810.0611.448.5717.227.3526.9726.14
Asset Turnover Ratio1.691.110.970.851.160.921.591.731.81.93
PAT to CFO Conversion(x)7.33N/A723.3303.670.541.271.1
Working Capital Days
Receivable Days1826191691411111211
Inventory Days871301441318111367645443
Payable Days13241713113922756

Suraj Products Ltd Stock News

Suraj Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suraj Products on 20-Dec-2024 16:59 is ₹477.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Suraj Products stood at ₹544.0.
The latest P/E ratio of Suraj Products as of 20-Dec-2024 16:59 is 20.59.
The latest P/B ratio of Suraj Products as of 20-Dec-2024 16:59 is 3.85.
The 52-week high of Suraj Products is ₹951.0 and the 52-week low is ₹362.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suraj Products is ₹334.0 ( Cr.) .

About Suraj Products Ltd

Suraj Products was established in the year 1991 as Champion Cement Industries. Subsequently in the year 2000, it was renamed to Suraj Products. The unit started its operations with a mini cement plant and subsequently in the year 2002 it diversified to sponge iron manufacturing and production of cement stopped. Today the installed capacity is 36,000 TPA. Subsequently, it set up a pig iron plant with an installed capacity of 24,000 TPA. The company seeks to provide the ideal blend of technology, manpower and efficiency which places it in a unique position in terms of achievement of its goals and customer satisfaction.

The growth of the unit has resulted in the creation of numerous job opportunities in the area and the company strives towards furthering its contribution to the state & country.

Suraj Products is situated in the Sundargarh district of Orissa. The following are some basic facts about the company - the total capacity is 36,000 TPA for sponge and about 24,000 TPA for pig iron, the factory is situated at a distance of 30 km from the famous Rourkela Steel Plant, the factory is part of industrial hub famous for sponge iron & induction furnace plants and it is well connected by roads and railways.

The supply chain starts right from purchase of the iron ore, coal, coke, etc. to delivery of the finished product (sponge iron & pig iron) to the customers. The service by nature is customer centric with the intention of delivering the maximum value to the customer in the most cost effective and efficient manner. As the factory is a part of local industrial hub of induction furnaces, it caters finished product as raw material to local steel makers apart from Raigarh, Raipur, Ramgarh, Patna, Mandi Gobindgarh etc.

Suraj Products is one of the first companies to install Electro-Static Precipitator (ESP) with dry in 2004 as pollution control device on 50 TPD sponge iron kilns and later it becomes norm & trend in the industry.

The registered office is located at Barpali village, PO: Kesaramal (Rajgangpur), Sundargarh district, Odisha, Pin Code: 770017.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.