BSE: 0 | NSE: INFOLLION | Business Support | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Infollion Research Services Ltd is a good quality company.
The key valuation ratios of Infollion Research Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Infollion Research Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 54.2% | 45.3% | 46.6% | 55% | 43.5% | - |
| Value Creation Index ⓘ | 2.9 | 2.2 | 2.3 | 2.9 | 2.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 12.9 | 16 | 21.8 | 33.9 | 51.8 | 52 |
| Sales YoY Gr. | - | 24.2% | 36.2% | 56.1% | 52.5% | - |
| Adj EPS ⓘ | 3.2 | 3.1 | 3.8 | 5.7 | 9 | 8.8 |
| YoY Gr. | - | -1% | 21.3% | 49.6% | 57% | - |
| BVPS (₹) ⓘ | 7.4 | 10.5 | 12.5 | 16.9 | 42.7 | 42.7 |
| Adj Net Profit ⓘ | 2.1 | 2.1 | 2.6 | 4.3 | 8.7 | 9 |
| Cash Flow from Ops. ⓘ | 0.7 | 1.9 | 0.6 | 2.7 | 9.2 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 48% | 52.5% | ||||
| Adj EPS ⓘ | NA | NA | 41.8% | 57% | ||||
| BVPSⓘ | NA | NA | 59.8% | 152.4% | ||||
| Share Price | - | - | - | 96.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 43.2 | 35.4 | 33.4 | 40.6 | 32.1 | 20.7 |
| Op. Profit Mgn % ⓘ | 20.5 | 16.8 | 15.9 | 16 | 20 | NAN |
| Net Profit Mgn % ⓘ | 16.6 | 13.3 | 11.8 | 12.6 | 16.8 | 16.6 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 111 | 96 | 87 | 86 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 37 | 41 | 33 | 38 | 0 |
Sales growth is growing at healthy rate in last 3 years 47.98%
Net Profit is growing at healthy rate in last 3 years 41.79%
Return on Equity has declined versus last 3 years average to 20.70%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 8.8 | - |
| TTM Sales (₹ Cr.) | 51.8 | - |
| BVPS (₹.) ⓘ | 42.7 | - |
| Reserves (₹ Cr.) ⓘ | 32 | - |
| P/BV ⓘ | 10.92 | - |
| PE ⓘ | 52.68 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 451 |
| Equity (₹ Cr.) | 9.7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 53.6 |
| Pledged * | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 13 | 16 | 22 | 34 | 52 |
| Operating Expenses ⓘ | 10 | 13 | 18 | 29 | 42 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 2 | 3 | 5 | 7 | 11 |
| Other Costs ⓘ | 8 | 10 | 13 | 21 | 31 |
| Operating Profit ⓘ | 3 | 3 | 3 | 5 | 10 |
| Operating Profit Margin (%) | 20.5% | 16.4% | 15.7% | 16.0% | 19.7% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 2 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 3 | 3 | 4 | 6 | 12 |
| Tax ⓘ | 1 | 1 | 1 | 1 | 3 |
| Profit After Tax | 2 | 2 | 3 | 4 | 9 |
| PAT Margin (%) | 16.6% | 13.0% | 11.7% | 12.5% | 16.6% |
| Adjusted EPS (₹) | 3.2 | 3.1 | 3.8 | 5.7 | 8.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 5 | 7 | 8 | 13 | 41 | |||||
| Share Capital ⓘ | 0 | 0 | 0 | 7 | 10 | |||||
| Reserves ⓘ | 5 | 7 | 8 | 5 | 32 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 0 | 1 | 0 | 1 | 1 | |||||
| Others Liabilities ⓘ | 1 | 1 | 2 | 3 | 5 | |||||
| Total Liabilities ⓘ | 6 | 8 | 10 | 16 | 47 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0 | 0 | 0 | |||||
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | |||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 1 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 4 | 4 | 3 | 6 | 11 | |||||
Cash Equivalents  ⓘ
| 1 | 3 | 4 | 6 | 31 | |||||
| Others Assetsⓘ | 1 | 1 | 3 | 4 | 4 | |||||
| Total Assets ⓘ | 6 | 8 | 10 | 16 | 47 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1 | 2 | 1 | 3 | 9 |
| PBT ⓘ | 3 | 3 | 4 | 6 | 12 |
| Adjustment ⓘ | -1 | -1 | 0 | 0 | 4 |
| Changes in Working Capital ⓘ | -1 | -0 | -3 | -2 | -5 |
| Tax Paid ⓘ | 0 | 0 | -1 | -1 | -1 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | 0 | -1 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | -1 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0 | 0 | 17 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 17 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1 | 2 | 1 | 2 | 25 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 43.19 | 34.7 | 33.09 | 40.57 | 31.76 | |||||
| ROCE (%) | 54.2 | 45.32 | 46.55 | 54.98 | 43.49 | |||||
| Asset Turnover Ratio | 2.06 | 2.18 | 2.3 | 2.56 | 1.65 | |||||
| PAT to CFO Conversion(x) | 0.5 | 1 | 0.33 | 0.75 | 1 | Working Capital Days | ||||
| Receivable Days | 105 | 85 | 59 | 50 | 60 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
The company was originally incorporated as ‘Infollion Research Services Private Limited’ at New Delhi as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated September 09, 2009, issued by the Registrar of Companies, National Capital Territory of Delhi & Haryana. Subsequently, The company was converted into a public limited company under the Companies Act, 2013, pursuant to the approval accorded by its Shareholders at their extraordinary general meeting held on September 03, 2022. Consequently, the name of the company was changed to ‘Infollion Research Services Limited’ and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued to the company by the Registrar of Companies, Delhi, on October 12, 2022.
The company’s website www.infollion.com is its tech-oriented platform and all its Services are rendered to this platform along with the on boarding of the experts who provide services that fulfil the needs of its clients. The company is a tech-oriented marketplace, operating in the B2B Human Cloud segment, catering to on-demand contingent hiring and work arrangements with senior management talent, subject matter experts, and high-ranking, seasoned professionals. It provides a platform for workers or knowledge providers (gig workers) and employers or knowledge seekers to connect and find synergetic outcomes. Its key clients include top-tier Global Management Consulting firms, renowned Private Equity funds, Hedge funds, and mid-tier Corporates. Its proprietary technology stack and research capabilities empower it to assist its clients in connecting with custom-curated, precise, and vetted subject matter experts.
It operates in the premium segment of the gig-economy and are one of the enablers of contingent hiring, temporary workforce management, contracting SOW-employees, high-level independent consultations, knowledge tours, and more. It caters to global hiring requirements for its domestic and international clients. Its mission is to become the largest paymaster of senior management talent in every geography it operates.
Business area of the company
Infollion Research Services is a B2B marketplace. They are operating in the B2B Human Cloud segment, catering to on-demand contingent hiring of subject matter experts. They provide a platform for workers or knowledge providers (gig workers) and employers or knowledge seekers to connect with each other.
Services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
