BSE: 543398 | NSE: LATENTVIEW | Business Support | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Latent View Analytics Ltd is a good quality company.
The key valuation ratios of Latent View Analytics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Latent View Analytics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 26.6% | 41% | 55.3% | 45.4% | 32% | 30.2% | 29.3% | 21.2% | 17.2% | 15.5% | - |
| Value Creation Index ⓘ | 1.0 | 2.0 | 3.1 | 2.4 | 1.4 | 1.2 | 1.2 | 0.6 | 0.3 | 0.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 119 | 174 | 238 | 235 | 289 | 310 | 306 | 408 | 539 | 641 | 725 |
| Sales YoY Gr. | - | 46.9% | 36.8% | -1.3% | 22.9% | 7.4% | -1.4% | 33.3% | 32.1% | 18.9% | - |
| Adj EPS ⓘ | 1 | 1.5 | 3.4 | 3.7 | 3.4 | 3.9 | 5.3 | 6.4 | 7.4 | 7.5 | 8.3 |
| YoY Gr. | - | 47.5% | 133.6% | 9.7% | -9.9% | 16.6% | 34.6% | 21.4% | 14.6% | 2% | - |
| BVPS (₹) ⓘ | 2.9 | 4.5 | 7.8 | 11.8 | 15.6 | 20.3 | 25.5 | 51.1 | 58.7 | 66.4 | 68 |
| Adj Net Profit ⓘ | 16.7 | 24.6 | 57.2 | 63.5 | 57.2 | 66.7 | 90.3 | 129 | 151 | 155 | 171 |
| Cash Flow from Ops. ⓘ | -8.5 | 22.3 | 69.7 | 23.3 | 59.1 | 63 | 89.9 | 87.4 | 97.4 | 115 | - |
| Debt/CF from Ops. ⓘ | -2 | 0.8 | 0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 20.6% | 17.3% | 28% | 18.9% | ||||
| Adj EPS ⓘ | 25.3% | 17.4% | 12.4% | 2% | ||||
| BVPSⓘ | 41.5% | 33.5% | 37.6% | 13.2% | ||||
| Share Price | - | - | -1.8% | 3.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 39.8 | 39.5 | 54.9 | 37.8 | 24.3 | 21.7 | 23 | 17.6 | 13.5 | 12 | 12.3 |
| Op. Profit Mgn % ⓘ | 16 | 19.5 | 27.5 | 31.8 | 23.3 | 25.9 | 34.4 | 29.9 | 26.9 | 21.3 | 22.2 |
| Net Profit Mgn % ⓘ | 14.1 | 14.1 | 24 | 27 | 19.8 | 21.5 | 29.5 | 31.5 | 28 | 24.2 | 23.5 |
| Debt to Equity ⓘ | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 87 | 104 | 96 | 117 | 110 | 116 | 123 | 115 | 114 | 144 | 232 |
| Cash Conv. Cycle ⓘ | 48 | 62 | 59 | 65 | 55 | 53 | 62 | 59 | 58 | 55 | 216 |
Sales growth is growing at healthy rate in last 3 years 27.95%
Net Profit is growing at healthy rate in last 3 years 12.39%
Sales growth is good in last 4 quarters at 22.76%
Return on Equity has declined versus last 3 years average to 12.30%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 5.9 | 8.3 |
| TTM Sales (₹ Cr.) | 312 | 725 |
| BVPS (₹.) ⓘ | 56.5 | 68 |
| Reserves (₹ Cr.) ⓘ | 1,136 | 1,383 |
| P/BV ⓘ | 8.38 | 6.96 |
| PE ⓘ | 80.29 | 57.28 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 430.05 / 575.00 |
| All Time Low / High (₹) | 305.25 / 755.00 |
| Market Cap (₹ Cr.) | 9,770 |
| Equity (₹ Cr.) | 20.7 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 53.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 118 | 174 | 238 | 235 | 289 | 310 | 306 | 408 | 539 | 641 |
| Operating Expenses ⓘ | 100 | 140 | 173 | 160 | 222 | 230 | 201 | 286 | 394 | 504 |
| Manufacturing Costs | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 77 | 108 | 133 | 126 | 172 | 198 | 177 | 242 | 336 | 434 |
| Other Costs ⓘ | 21 | 32 | 39 | 34 | 49 | 31 | 23 | 42 | 53 | 67 |
| Operating Profit ⓘ | 19 | 34 | 65 | 75 | 67 | 80 | 105 | 122 | 145 | 136 |
| Operating Profit Margin (%) | 16.0% | 19.4% | 27.5% | 31.7% | 23.3% | 25.9% | 34.2% | 29.9% | 26.9% | 21.3% |
| Other Income ⓘ | 1 | 1 | 1 | 5 | 11 | 19 | 21 | 21 | 56 | 74 |
| Interest ⓘ | 1 | 1 | 1 | 1 | 0 | 3 | 3 | 3 | 3 | 3 |
| Depreciation ⓘ | 2 | 3 | 3 | 3 | 3 | 7 | 7 | 8 | 9 | 10 |
| Exceptional Items ⓘ | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 |
| Profit Before Tax ⓘ | 14 | 31 | 63 | 76 | 75 | 90 | 116 | 154 | 189 | 197 |
| Tax ⓘ | -1 | 6 | 5 | 10 | 12 | 17 | 24 | 25 | 34 | 38 |
| Profit After Tax | 15 | 25 | 57 | 67 | 63 | 73 | 91 | 130 | 155 | 159 |
| PAT Margin (%) | 12.4% | 14.3% | 24.0% | 28.3% | 21.8% | 23.5% | 29.9% | 31.8% | 28.8% | 24.8% |
| Adjusted EPS (₹) | 0.9 | 1.5 | 3.4 | 3.9 | 3.7 | 4.3 | 5.4 | 6.5 | 7.6 | 7.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 49 | 75 | 131 | 200 | 265 | 346 | 436 | 1,023 | 1,202 | 1,368 |
| Share Capital ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 20 | 21 |
| Reserves ⓘ | 48 | 74 | 130 | 199 | 265 | 345 | 435 | 1,003 | 1,182 | 1,347 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 16 | 16 | 2 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Long Term Debt | 3 | 3 | 1 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Short Term Debt | 13 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 3 | 2 | 2 | 3 | 6 | 3 | 3 | 4 | 4 | 10 |
| Others Liabilities ⓘ | 9 | 25 | 39 | 17 | 16 | 17 | 27 | 46 | 37 | 67 |
| Total Liabilities ⓘ | 77 | 118 | 174 | 220 | 288 | 366 | 489 | 1,074 | 1,244 | 1,445 |
Fixed Assets | ||||||||||
| Gross Block | 12 | 15 | 16 | 17 | 19 | 42 | 44 | 50 | 53 | 64 |
| Accumulated Depreciation | 4 | 6 | 9 | 12 | 14 | 7 | 14 | 22 | 30 | 37 |
| Net Fixed Assetsⓘ | 8 | 9 | 7 | 6 | 4 | 35 | 30 | 29 | 23 | 28 |
| CWIP ⓘ | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 5 | 15 | 65 | 83 | 98 | 72 | 139 | 194 | 501 | 676 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 24 | 42 | 40 | 51 | 51 | 53 | 61 | 84 | 99 | 113 |
Cash Equivalents  ⓘ
| 21 | 33 | 37 | 45 | 97 | 150 | 221 | 692 | 541 | 416 |
| Others Assetsⓘ | 15 | 18 | 25 | 35 | 38 | 56 | 37 | 75 | 80 | 213 |
| Total Assets ⓘ | 77 | 118 | 174 | 220 | 288 | 366 | 489 | 1,074 | 1,244 | 1,445 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -9 | 22 | 70 | 23 | 59 | 63 | 90 | 87 | 97 | 115 |
| PBT ⓘ | 17 | 31 | 63 | 76 | 75 | 90 | 116 | 132 | 189 | 197 |
| Adjustment ⓘ | 4 | 8 | 5 | -1 | -2 | -4 | -6 | -4 | -32 | -56 |
| Changes in Working Capital ⓘ | -26 | -12 | 17 | -35 | 5 | -2 | -5 | -13 | -33 | 5 |
| Tax Paid ⓘ | -3 | -5 | -14 | -17 | -19 | -21 | -16 | -27 | -27 | -30 |
| Cash Flow From Investing Activity ⓘ | 0 | -12 | -51 | -15 | -47 | -34 | -45 | -439 | -285 | -4 |
| Capex | -6 | 0 | -1 | -1 | -2 | -3 | -2 | -7 | -3 | -4 |
| Net Investments | 6 | -13 | -50 | -13 | -7 | 34 | -52 | -448 | -315 | -53 |
| Others ⓘ | -1 | 2 | 0 | -1 | -39 | -65 | 8 | 16 | 33 | 53 |
| Cash Flow From Financing Activityⓘ | 11 | -2 | -14 | -2 | -1 | -5 | 17 | 449 | -4 | -1 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 478 | 7 | 5 |
| Net Proceeds from Borrowing ⓘ | 12 | -1 | -14 | -3 | -1 | 0 | 23 | 0 | 0 | 0 |
| Interest Paid ⓘ | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -29 | -9 | -4 |
| Net Cash Flow ⓘ | 2 | 9 | 4 | 6 | 11 | 24 | 62 | 97 | -192 | 111 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 35.08 | 40.12 | 55.45 | 40.19 | 27.02 | 23.84 | 23.4 | 17.75 | 13.97 | 12.34 |
| ROCE (%) | 26.62 | 41.01 | 55.25 | 45.39 | 31.97 | 30.24 | 29.33 | 21.17 | 17.19 | 15.51 |
| Asset Turnover Ratio | 1.81 | 1.79 | 1.63 | 1.19 | 1.14 | 0.95 | 0.72 | 0.52 | 0.46 | 0.48 |
| PAT to CFO Conversion(x) | -0.6 | 0.88 | 1.23 | 0.34 | 0.94 | 0.86 | 0.99 | 0.67 | 0.63 | 0.72 | Working Capital Days |
| Receivable Days | 56 | 69 | 63 | 71 | 64 | 61 | 68 | 65 | 62 | 60 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Latent View Analytics is among the leading pure-play data analytics services companies in India, based on its expertise of the entire value chain of data analytics from data and analytics consulting to business analytics and insights, advanced predictive analytics, data engineering and digital solutions. Across industries, data and analytics are being leveraged by enterprises to guide business strategy and optimize spending decisions amid growing financial uncertainties. It engages and provides services to blue chip companies in Technology, BFSI, CPG & Retail, Industrials and other industries. It has emerged as one of the most trusted partners to several Fortune 500 companies in recent years and has worked with over 30 Fortune 500 companies in the last three Fiscals. Some of the key clients that it works include Adobe, Uber Technology and 7-Eleven.
As an analytics provider with capabilities across business functions, it engage with several key stakeholders within its client organizations, including CFOs for finance and risk analytics, CMOs for marketing insights, CHRSs for HR analytics, CSCO for supply chain analytics, further strengthening its client relationships across multiple touchpoints. The company’s scope of work is classified into: (i) Consulting services, that involves understanding relevant business trends, challenges, and opportunities and preparing a roadmap of data and analytics initiatives that addresses them; (ii) Data engineering, that is undertaken to design, architect and implement the data foundation required to undertake analytics; (iii) Business analytics, that delivers analysis and insights for clients to take more accurate, timely and impactful decisions; and (iv) Digital solutions that it develop to automate business processes, predict trends, and generate actionable insights.
Business area of the company
The company designs and engineers result-oriented analytics solutions, which enables to make intelligent decisions. Its expertise include Digital Solution Accelerators, Big Data Capabilities, Social Media Predictive Analytics and Analytics Tools. It helps and inspires clients to transform their businesses and excel in the digital world by harnessing the power of data and analytics.
Key Awards, Accreditations and Recognition
Major events and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
