Suvidha Infraestate Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531640 | NSE: | Business Support | Small Cap

Suvidha Infraestate Share Price

26.95 0.00 0.00%
as on 16-Sep'24 16:01

DeciZen - make an informed investing decision on Suvidha Infraestate

M-Cap below 100cr DeciZen not available

Suvidha Infraestate Corporation stock performance -

mw4me loader
P/E Ratio (SA):
83.54
Market Cap:
24 Cr.
52-wk low:
8.1
52-wk high:
28.3

Is Suvidha Infraestate Corporation Ltd an attractive stock to invest in?

1. Is Suvidha Infraestate Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Suvidha Infraestate Corporation Ltd is a below average quality company.

2. Is Suvidha Infraestate Corporation Ltd undervalued or overvalued?

The key valuation ratios of Suvidha Infraestate Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Suvidha Infraestate Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suvidha Infraestate Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suvidha Infraestate:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suvidha Infraestate Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.9%11.2%-7.5%-9%5.2%-3.6%-4.9%9.3%-14.4%26.6%-
Value Creation
Index
-0.8-0.2NANA-0.6NANANANA0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.40.100-0.50.20.10.4010
Sales YoY Gr.--68.3%-100%NANANA-43.8%288.9%-100%NA-
Adj EPS 00.3-0.1-0.30-0.2-0.1-0.8-0.30.40.3
YoY Gr.-1500%-143.8%NANA-700%NANANANA-
BVPS (₹) -1-0.7-0.8-1.2-1.7-1.9-2-2.8-3.2-2.8-2.1
Adj Net
Profit
00.3-0.1-0.30-0.2-0.1-0.7-0.30.30
Cash Flow from Ops. -0.2-0.4-0.2-0.2-0.3-0.2-0.2-0.2-0.30.8-
Debt/CF from Ops. -16.3-6.9-13.8-15.3-11.6-17.3-18.9-22.8-16.44.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.9%NA126.1%NA
Adj EPS 37.9%55.2%NANA
BVPSNANANANA
Share Price 3.6% 6.2% 12.8% 131.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.2-40.219.433.8-2.914.34.934.410.9-12.9-13.1
Op. Profit
Mgn %
15.9-135.6-17775.90-10.8-43.7-113.753.1-3935037.234.2
Net Profit
Mgn %
4.7229.7-13116.70-6.7-131.4-90.9-200.4-45483.330.963.3
Debt to
Equity
-3-4.6-4-3.3-2.5-2.3-2.3-1.7-1.6-1.5-
Working Cap
Days
2,0014,4459,27,2610-1,8206,26211,5002,81816,15,520855112
Cash Conv.
Cycle
5682,9008,87,2510-2,5335,26810,2902,61615,71,023746-72

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 126.08%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Suvidha Infraestate Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) -2.1 -
Reserves (₹ Cr.) -11 -
P/BV -12.74 -
PE 83.54 -
From the Market
52 Week Low / High (₹) 8.13 / 28.34
All Time Low / High (₹) 1.60 / 28.34
Market Cap (₹ Cr.) 24
Equity (₹ Cr.) 8.9
Face Value (₹) 10
Industry PE 47.2

Management X-Ray of Suvidha Infraestate:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suvidha Infraestate

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.410.1300-0.520.160.090.3501.04
Operating Expenses 0.340.300.200.19-0.570.230.190.160.240.65
Manufacturing Costs0.040.010.010.010.020.020.020.010.020.02
Material Costs0.080.0700-0.8100000.47
Employee Cost 0.090.090.050.080.090.090.030.050.050.04
Other Costs 0.140.130.140.100.130.120.140.100.170.12
Operating Profit 0.07-0.17-0.20-0.190.06-0.07-0.100.19-0.240.39
Operating Profit Margin (%) 15.9%-135.0%-21,303.0%--10.8%-43.7%-113.0%53.1%-39,350.0%37.2%
Other Income 00.410.0500.0600000
Interest 0.01000000000
Depreciation 0.020.020.010.010.010.010.010.010.010
Exceptional Items 0000000000
Profit Before Tax 0.040.21-0.16-0.190.11-0.08-0.110.18-0.240.39
Tax 0.02-0.08-0.040.090.080.14-0.030.880.030.07
Profit After Tax 0.020.29-0.11-0.280.03-0.21-0.08-0.70-0.270.32
PAT Margin (%) 4.7%229.7%-12,259.8%--6.6%-131.0%-90.9%-200.0%-45,483.3%30.9%
Adjusted EPS (₹)0.00.3-0.1-0.30.0-0.3-0.1-0.8-0.30.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -0.86-0.57-0.69-0.97-1.39-1.60-1.68-2.38-2.65-2.33
Share Capital 8.398.398.398.398.398.398.398.398.398.39
Reserves -9.26-8.97-9.08-9.36-9.78-9.99-10.07-10.77-11.05-10.72
Minority Interest0000000000
Debt2.522.642.773.213.533.733.884.054.333.57
Long Term Debt0.01000000000
Short Term Debt2.512.642.773.213.533.733.884.054.333.57
Trade Payables0.760.600.610.380.280.120.020.010.010.02
Others Liabilities 0.32-0.15-0.26-0.180.400.570.540.9810.97
Total Liabilities 2.742.512.432.432.822.822.772.672.692.22

Fixed Assets

Gross Block0.260.140.050.050.050.050.050.050.050
Accumulated Depreciation0.0900.010.020.020.030.030.040.040
Net Fixed Assets0.170.140.040.030.030.020.010.0100
CWIP 0000000000
Investments 0000000000
Inventories1.511.441.441.442.582.582.582.582.582.11
Trade Receivables0.700.840.840.84000000
Cash Equivalents 0.290.010.010.010.020.010.020.010.020.01
Others Assets0.080.080.110.120.190.210.150.070.080.10
Total Assets 2.742.512.432.432.822.822.772.672.692.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.16-0.38-0.20-0.21-0.30-0.22-0.20-0.18-0.260.75
PBT 0.040.21-0.16-0.190.11-0.08-0.110.18-0.240.39
Adjustment 0.03-0.370.040.01-0.630.010.010.010.010
Changes in Working Capital -0.22-0.21-0.08-0.020.21-0.14-0.11-0.3600.36
Tax Paid 0-0.01000000-0.030
Cash Flow From Investing Activity 000.060000.07000
Capex 000.060000000
Net Investments 0000000000
Others 0000000.07000
Cash Flow From Financing Activity 0.350.110.130.210.320.200.150.170.27-0.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.36-0.0100000000
Interest Paid -0.01000000000
Dividend Paid 0000000000
Others 00.130.140.210.320.200.150.170.27-0.76
Net Cash Flow 0.20-0.27000.02-0.020.0100.01-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.160.0700-0.20.060.030.1300.42
PAT to CFO Conversion(x)-8-1.31N/AN/A-10N/AN/AN/AN/A2.34
Working Capital Days
Receivable Days4741,47200000000
Inventory Days1,3812,81900-1,4175,81302,7040823
Payable Days3,8963,61600-147000010

Suvidha Infraestate Corporation Ltd Stock News

Suvidha Infraestate Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suvidha Infraestate on 16-Sep-2024 16:01 is ₹26.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Sep-2024 16:01 the market cap of Suvidha Infraestate stood at ₹23.97.
The latest P/E ratio of Suvidha Infraestate as of 16-Sep-2024 16:01 is 83.54.
The latest P/B ratio of Suvidha Infraestate as of 16-Sep-2024 16:01 is -12.74.
The 52-week high of Suvidha Infraestate is ₹28.34 and the 52-week low is ₹8.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suvidha Infraestate is ₹0.45 ( Cr.) .

About Suvidha Infraestate Corporation Ltd

Suvidha Infraestate Corporation is engaged in the business of food processing.

The registered office of the company is located at 21, National Chambers, 2nd Floor, Ashram Road, Ahmedabad - 380009, Gujarat.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.