TAC Infosec Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TAC | Business Support | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TAC Infosec

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

TAC Infosec stock performance -

mw4me loader
P/E Ratio (SA):
125.40
Market Cap:
794 Cr.
52-wk low:
0
52-wk high:
0

Is TAC Infosec Ltd an attractive stock to invest in?

1. Is TAC Infosec Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TAC Infosec Ltd is a average quality company.

2. Is TAC Infosec Ltd undervalued or overvalued?

The key valuation ratios of TAC Infosec Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is TAC Infosec Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of TAC Infosec Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TAC Infosec:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TAC Infosec Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 38.9%33.4%89.6%54.4%-
Value Creation
Index
1.81.45.42.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.11011.612
Sales YoY Gr.-1.4%95.7%16.2%-
Adj EPS 0.80.878.26
YoY Gr.--1.3%788.6%16.8%-
BVPS (₹) 2.63.410.218.542.1
Adj Net
Profit
0.60.65.46.36
Cash Flow from Ops. 0.901.6-2.2-
Debt/CF from Ops. 0.326.70.2-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA32.1%16.2%
Adj EPS NANA117.2%16.8%
BVPSNANA91.9%81.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.626.4103.357.320
Op. Profit
Mgn %
15.62056.656.2NAN
Net Profit
Mgn %
12.111.953.75454.5
Debt to
Equity
0.10.30.10.1-
Working Cap
Days
01371653470
Cash Conv.
Cycle
072932290

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.11%

Net Profit is growing at healthy rate in last 3 years 117.22%

Return on Equity has declined versus last 3 years average to 20.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - TAC Infosec Ltd.

Standalone Consolidated
TTM EPS (₹) 6 6
TTM Sales (₹ Cr.) 11.6 11.6
BVPS (₹.) 42.1 42.1
Reserves (₹ Cr.) 34 34
P/BV 18.00 18.00
PE 125.40 125.42
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 794
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 47.2

Management X-Ray of TAC Infosec:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TAC Infosec

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales551012
Operating Expenses 4455
Manufacturing Costs0020
Material Costs0000
Employee Cost 2213
Other Costs 2222
Operating Profit 1157
Operating Profit Margin (%) 15.6%20.0%53.2%56.2%
Other Income 0000
Interest 0000
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 1156
Tax 0000
Profit After Tax 1156
PAT Margin (%) 12.1%11.9%51.3%54.5%
Adjusted EPS (₹)0.80.86.78.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 23814
Share Capital 0008
Reserves 2276
Minority Interest0000
Debt0102
Long Term Debt0000
Short Term Debt0001
Trade Payables0000
Others Liabilities 1122
Total Liabilities 451018

Fixed Assets

Gross Block1112
Accumulated Depreciation0011
Net Fixed Assets0111
CWIP 0001
Investments 0000
Inventories0000
Trade Receivables12411
Cash Equivalents 2231
Others Assets0024
Total Assets 451018

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 102-2
PBT 1156
Adjustment 0000
Changes in Working Capital 0-1-3-8
Tax Paid 00-1-1
Cash Flow From Investing Activity 0-10-1
Capex 0-10-1
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 0001
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid 0000
Dividend Paid 0000
Others 0001
Net Cash Flow 101-2
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)30.5726.3798.6757.84
ROCE (%)38.9433.3689.5954.42
Asset Turnover Ratio1.251.131.30.83
PAT to CFO Conversion(x)100.4-0.33
Working Capital Days
Receivable Days78109116248
Inventory Days0000
Payable Days0000

TAC Infosec Ltd Stock News

TAC Infosec Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TAC Infosec on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TAC Infosec stood at ₹794.0.
The latest P/E ratio of TAC Infosec as of 01-Jan-1970 05:30 is 125.4.
The latest P/B ratio of TAC Infosec as of 01-Jan-1970 05:30 is 18.00.
The 52-week high of TAC Infosec is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TAC Infosec is ₹11.62 ( Cr.) .

About TAC Infosec Ltd

The company was originally incorporated as ‘TAC Infosec Private Limited’ as a Private Limited Company, under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated August 01, 2016, issued by the Registrar of Companies, Central Registration Centre. Subsequently, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on December 14, 2023, the company was converted from a private limited company to public limited company and consequently, the name of the company was changed from ‘TAC Infosec Private Limited’ to “TAC Infosec Limited” and a fresh certificate of incorporation dated December 29, 2023 was issued to its Company by the Registrar of Companies-Chandigarh. 

The company is engaged in the business of providing risk-based vulnerability management and assessment solutions, cybersecurity quantification and services of Penetration testing to organizations of any scale, size, and business through ‘SaaS model’. The company offers security software products and solutions both in India and internationally. Its end customers are Banks and financial Institutions, government regulatory bodies and departments, large-scale enterprises (including business offices) like HDFC, Bandhan Bank, BSE, National Payments Corporation of India, DSP investment Managers, Motilal Oswal Financial Services and NSDL e-Governance. The company’s flagship software product is ESOF (Enterprise Security in One Framework) which was launched in 2018. ESOF is a vulnerability management platform consisting of various product portfolio namely ESOF Appsec, ESOF VMP, ESOF VACA, ESOF PCI ASV, ESOF CRQ. All the products launched under ESOF Platform have wide range of applications ranging from vulnerability management solutions for web and application-based data, compliance assessment, and cyber risk quantification.

Vulnerability Management is the continuous process of identifying, assessing, prioritizing, mitigating, and remediating the vulnerabilities across the complete Information Technology infrastructure of the organization. Cybersecurity of the organizations needs to be monitored in real-time and remediated as soon as possible to avoid attacks, this activity is often overseen by organizations through vulnerability management tools or products. While, Risk-Based Vulnerability Management (RBVM) is the process of prioritizing vulnerabilities for remediation based on the level of risk each vulnerability discovered, poses to organization and IT Infrastructure. The RBVM method allows the organization to prioritize their vulnerabilities discovered on the basis of the severity, making it time and cost-effective while having a concrete cybersecurity process in place.

ESOF offers a robust vulnerability assessment mechanism that scans and identifies potential security loopholes within the IT infrastructure and along with configuration assessment, it ensures that IT systems are not only free from vulnerabilities but also configured optimally to resist potential threats. Also, ESOF’s auto-prioritization feature utilizes advanced algorithms to rank vulnerabilities based on their severity, potential impact, and exploitability, ensuring that critical issues are addressed promptly. Apart from above, ESOF also provides Asset Tiering, Business Unit Regrouping and Cyber score services. These services, coupled with risk quantification, provide senior management and board members with a well-informed and strategically planned approach to navigating the challenges and opportunities within their organizations. ESOF platform is more than just a vulnerability management tool as it provides comprehensive framework that empowers organizations to navigate the complex cybersecurity landscape.

Business area of the company

TAC Infosec offers risk-based vulnerability management and assessment solutions, cybersecurity quantification and services of penetration testing to domestic and international organisations of any scale, size, and business through the SaaS model. The company launched Enterprise Security in One Framework (ESOF) Platform on SaaS (Software as a Services) Model in 2018 under the guidance and leadership of its Promoters and Directors. Under the umbrella of ESOF, the company has launched total of 5 Product by the name of ESOF Appsec, ESOF VMP, ESOF VACA, ESOF PCI ASV, ESOF CRQ. It also provides services of Penetration Testing, commonly known as pen testing, is a form of ethical hacking aimed at discovering and remedying security vulnerabilities in networks, systems, and applications. The company is a CREST (Council for Registered Ethical Security Testers) certified company offering assurance to clients regarding the security of their data. The company’s services align with regulatory requirements such as GDPR and ISO 2700.

Major events

  • 2016-17: The company was incorporated as a private limited company under the name “TAC Infosec Private Limited”.
  • 2017: The company becomes CERT-In (Indian Computer Emergency Response Team) Empanelled company by Ministry of Electronics & Information Technology.
  • 2018: Recognised as Start-up by DIPP
  • 2019: The company was awarded “COMPANY OF THE YEAR 2019” by The Golden Bridge Awards.
  • 2020: The company was part of elite BW BUSINESSWORLD TECHTORS 2020.
  • 2020: The company was recognized as “BEST COMPANY TO WORK FOR 2020” by Business Sight Media.
  • 2021: The company wins Globee 2021.
  • 2021: The company was announced “START-UP OF THE YEAR 2021” by The Globee.
  • 2021: The company was awarded “BUSINESS INNOVATION” by Entrepreneur Awards 2021.
  • 2021: The company was featured in NASDAQ, TIMES SQUARE BILLBOARD.
  • 2022: The company was awarded by The Globee in following categories; Start-up of the year-Artificial Intelligence; Start-up of the year-Business Products; Start-up of the year-Business Services; Start-up of the year-IT Cloud/SaaS; Start-up of the year-IT Services; Start-up of the year-Security Cloud/SaaS; Start-up of the year-Security Services; and Start-up of the year-Others.
  • 2023-24: The company was certified as “A GREAT WORKPLACE” under 100 employees for assessment conducted by Great Place to Work Institute, India.
  • 2023-24: Conversion of the company from Private Limited to Public Limited Company. 


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.