Vantage Knowledge Academy Ltd - Stock Valuation and Financial Performance

BSE: 539761 | NSE: | Educational Institutions | Small Cap

Vantage Knowledge Share Price

168.05 8.00 5.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Vantage Knowledge

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vantage Knowledge Academy stock performance -

mw4me loader
P/E Ratio (SA):
896.10
Market Cap:
1,821.8 Cr.
52-wk low:
10.5
52-wk high:
160.1

Is Vantage Knowledge Academy Ltd an attractive stock to invest in?

1. Is Vantage Knowledge Academy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vantage Knowledge Academy Ltd is a below average quality company.

2. Is Vantage Knowledge Academy Ltd undervalued or overvalued?

The key valuation ratios of Vantage Knowledge Academy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vantage Knowledge Academy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vantage Knowledge Academy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vantage Knowledge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vantage Knowledge Academy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -15.7%-7.3%-6.4%-7%0.6%-5.4%2.7%10.1%35.6%20.6%-
Value Creation
Index
-2.1-1.5-1.5-1.5-1.0-1.4-0.8-0.31.50.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.20.20.20.20.30.40.424.34
Sales YoY Gr.-0%4.8%-27.3%18.8%63.2%22.6%-2.6%451.4%111.8%-
Adj EPS -6.3-0.1-0.1-0.10-0.100.10.30.10.2
YoY Gr.-NANANANANANA250%328.6%-56.7%-
BVPS (₹) 15.21.11.1110.9111.31.41.5
Adj Net
Profit
-0.3-0.3-0.2-0.20-0.20.10.211.42
Cash Flow from Ops. 0-3.3-0.10.20.30.2-0.2-0.2-0.5-99.9-
Debt/CF from Ops. 00-1.80.7000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 39.9%86.8%124.9%111.8%
Adj EPS NANA86.6%-56.7%
BVPS-23.5%6.7%12.6%3%
Share Price - 218.8% 482.6% 1395.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-15.2-7.1-6.3-7.10.3-5.42.16.725.514.812.6
Op. Profit
Mgn %
-52.6-40.1-49.5-52.94.4-50.111.214.265.435.242.1
Net Profit
Mgn %
-150.6-134.5-105.5-149.76-56.917.360.349.532.247
Debt to
Equity
0000.10000000
Working Cap
Days
2,9585,8475,4017,0375,9623,8523,2913,659825638752
Cash Conv.
Cycle
-43-75-30-85-148-33-193-216-155318201

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 124.85%

Net Profit is growing at healthy rate in last 3 years 86.63%

Sales growth is good in last 4 quarters at 90.76%

Return on Equity has declined versus last 3 years average to 12.60%

Latest Financials - Vantage Knowledge Academy Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 4.4 -
BVPS (₹.) 1.5 -
Reserves (₹ Cr.) 5 -
P/BV 108.19 -
PE 896.10 -
From the Market
52 Week Low / High (₹) 10.50 / 160.05
All Time Low / High (₹) 0.25 / 152.45
Market Cap (₹ Cr.) 1,822
Equity (₹ Cr.) 11.4
Face Value (₹) 1
Industry PE 56.9

Management X-Ray of Vantage Knowledge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vantage Knowledge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000000024
Operating Expenses 0000000013
Manufacturing Costs0000000000
Material Costs0000000001
Employee Cost 0000000001
Other Costs 0000000001
Operating Profit 0000000012
Operating Profit Margin (%) -52.6%-40.1%-49.5%-52.9%4.3%-50.1%11.1%14.2%65.4%35.2%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000012
Tax 0000000001
Profit After Tax 0000000011
PAT Margin (%) -150.0%-134.0%-105.0%-149.0%6.0%-56.8%17.3%60.3%49.4%32.2%
Adjusted EPS (₹)-6.3-0.1-0.1-0.10.0-0.10.00.10.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14433333414
Share Capital 03333333310
Reserves 1000000014
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000010
Others Liabilities 3000000011
Total Liabilities 44444444615

Fixed Assets

Gross Block1111110000
Accumulated Depreciation0111110000
Net Fixed Assets1110000000
CWIP 0000000000
Investments 0000000000
Inventories0000000002
Trade Receivables0000001142
Cash Equivalents 0000000005
Others Assets3333333325
Total Assets 44444444615

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-3000000-1-100
PBT 0000000012
Adjustment 0000000000
Changes in Working Capital 0-30000-0-0-2-101
Tax Paid 000000000-1
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 030000001105
Net Proceeds from Shares 0300000007
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000198
Net Cash Flow 0000000005
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-77.34-12.31-6.34-7.070.34-5.412.086.7425.5414.83
ROCE (%)-15.69-7.29-6.36-6.990.58-5.42.7110.1435.5720.56
Asset Turnover Ratio0.090.050.060.040.050.090.110.10.410.4
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-1-100
Working Capital Days
Receivable Days4141261018149408844417250
Inventory Days000000000204
Payable Days000000000148

Vantage Knowledge Academy Ltd Stock News

Vantage Knowledge Academy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vantage Knowledge on 21-Nov-2024 16:59 is ₹168.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vantage Knowledge stood at ₹1,821.8.
The latest P/E ratio of Vantage Knowledge as of 21-Nov-2024 16:59 is 896.1.
The latest P/B ratio of Vantage Knowledge as of 21-Nov-2024 16:59 is 108.2.
The 52-week high of Vantage Knowledge is ₹160.1 and the 52-week low is ₹10.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vantage Knowledge is ₹4.36 ( Cr.) .

About Vantage Knowledge Academy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.