Choksi Imaging Ltd - Stock Valuation and Financial Performance

BSE: 530427 | NSE: | Photographic Products | Small Cap

Choksi Imaging Share Price

71.53 1.95 2.80%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Choksi Imaging

M-Cap below 100cr DeciZen not available

Choksi Imaging stock performance -

mw4me loader
P/E Ratio (SA):
43.73
Market Cap:
27.9 Cr.
52-wk low:
48.5
52-wk high:
92

Is Choksi Imaging Ltd an attractive stock to invest in?

1. Is Choksi Imaging Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Choksi Imaging Ltd is a average quality company.

2. Is Choksi Imaging Ltd undervalued or overvalued?

The key valuation ratios of Choksi Imaging Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Choksi Imaging Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Choksi Imaging Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Choksi Imaging:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Choksi Imaging Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6%15.7%6.9%11.9%6.3%-3.3%16.4%-2.9%-2.8%-6.4%-
Value Creation
Index
-0.60.1-0.5-0.2-0.6-1.20.2-1.2-1.2-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1084627.323.117.31611.42.50.81.37
Sales YoY Gr.--57.5%-40.7%-15.3%-24.9%-7.7%-28.9%-78.4%-68.7%64.9%-
Adj EPS 0.96.31.32.82.70.52.4-1.3-1.3-1.21.6
YoY Gr.-643.5%-79.1%109.1%-2.5%-81%362.8%-154.2%NANA-
BVPS (₹) 31.335.738.240.641.839.844.74139.838.640.5
Adj Net
Profit
0.32.50.51.11.10.20.9-0.5-0.5-0.51
Cash Flow from Ops. 10.67.91.75.52.4-2.5-8.9-0.6-2.50.7-
Debt/CF from Ops. 0.6000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -39%-40.7%-51.9%64.9%
Adj EPS -203.6%-184.7%-179.2%NA
BVPS2.4%-1.6%-4.8%-3%
Share Price 18.4% 39.6% 21.4% 43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.718.93.676.51.35.6-3-3.2-34.2
Op. Profit
Mgn %
1.66.52.45.92.6-0.7-12.9-59.2-187.3-145.9-2.9
Net Profit
Mgn %
0.35.41.94.76.11.38.1-20.3-66.5-36.18.6
Debt to
Equity
0.50000000000
Working Cap
Days
1051742362493273313009343,3002,1011,477
Cash Conv.
Cycle
9014136-188-190-222-1641259356691,277

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.10%

Sales growth is good in last 4 quarters at 374.02%

Sales growth has been subdued in last 3 years -51.85%

Net Profit has been subdued in last 3 years -179.15%

Latest Financials - Choksi Imaging Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 7.4 -
BVPS (₹.) 40.5 -
Reserves (₹ Cr.) 12 -
P/BV 1.77 -
PE 43.73 -
From the Market
52 Week Low / High (₹) 48.50 / 92.00
All Time Low / High (₹) 0.95 / 92.00
Market Cap (₹ Cr.) 27.9
Equity (₹ Cr.) 3.9
Face Value (₹) 10
Industry PE 14.2

Management X-Ray of Choksi Imaging:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Choksi Imaging

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales108.0345.9627.2623.0817.331611.382.460.771.27
Operating Expenses 106.3243.4026.6221.7717.7517.4212.853.922.213.12
Manufacturing Costs0.450.300.260.210.230.420.350.430.680.59
Material Costs94.0334.9720.0316.7913.5312.549.531.730.491.45
Employee Cost 4.413.552.682.231.751.671.330.940.310.30
Other Costs 7.444.593.642.542.252.781.640.830.730.77
Operating Profit 1.712.570.641.31-0.42-1.42-1.47-1.46-1.44-1.85
Operating Profit Margin (%) 1.6%5.6%2.4%5.7%-2.4%-8.9%-12.9%-59.2%-187.0%-145.0%
Other Income 0.190.400.740.741.641.064.361.141.161.04
Interest 1.560.3700000000
Depreciation 0.440.410.390.220.210.170.190.170.160.16
Exceptional Items 0000000000
Profit Before Tax -0.102.180.991.831.01-0.532.71-0.48-0.44-0.97
Tax -0.520.020.220.550.150.020.80-0.060.03-0.52
Profit After Tax 0.422.170.771.290.86-0.561.91-0.42-0.48-0.46
PAT Margin (%) 0.4%4.7%2.8%5.6%4.9%-3.5%16.8%-17.2%-61.8%-36.1%
Adjusted EPS (₹)1.15.62.03.32.2-1.44.9-1.1-1.2-1.2
Dividend Payout Ratio (%)46%18%38%23%23%0%51%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 12.2113.9114.8915.8216.3215.5217.4315.9915.5215.06
Share Capital 3.903.903.903.903.903.903.903.903.903.90
Reserves 8.3110.0110.9911.9212.4211.6213.5312.0911.6211.16
Minority Interest0000000000
Debt6.43000000000
Long Term Debt0000000000
Short Term Debt6.43000000000
Trade Payables13.7920.2719.2118.7218.6418.261.170.130.120
Others Liabilities 3.302.171.592.162.271.812.622.302.411.91
Total Liabilities 35.7336.3635.6936.6937.2335.6021.2118.4218.0516.97

Fixed Assets

Gross Block15.5214.408.038.037.927.926.766.756.756.75
Accumulated Depreciation6.705.9000.220.410.580.640.790.961.12
Net Fixed Assets8.818.508.037.817.517.346.125.955.795.63
CWIP 0000000000
Investments 03.877.495.362.936.870.783.3500
Inventories11.939.806.884.105.783.880.900.342.701.46
Trade Receivables9.707.995.896.734.914.7210.600.380.18
Cash Equivalents 0.671.523.178.3110.958.187.333.314.144.84
Others Assets4.614.674.234.395.164.615.084.865.034.86
Total Assets 35.7336.3635.6936.6937.2335.6021.2118.4218.0516.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10.647.931.655.492.42-2.52-8.91-0.56-2.520.70
PBT -0.102.180.991.831-0.531.91-0.51-0.48-0.46
Adjustment 0.450.420.470.28-0.280.180.060.110.19-0.35
Changes in Working Capital 10.285.270.193.421.72-2.17-10.380.04-2.241.51
Tax Paid 00.050-0.04-0.020-0.50-0.2000
Cash Flow From Investing Activity -0.12-0.17-0.0100.58-0.098.05-2.493.350
Capex -0.12-0.17-0.0100.58-0.011.96000
Net Investments 0000006.09-2.493.350
Others 00000-0.080000
Cash Flow From Financing Activity -11.45-6.900-0.35-0.35-0.240-0.9800
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.04000000000
Dividend Paid -0.20-0.390-0.29-0.29-0.200-0.9800
Others -11.22-6.510-0.06-0.06-0.040000
Net Cash Flow -0.940.861.655.142.64-2.85-0.85-4.020.830.69
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.3816.65.338.375.33-3.4911.58-2.53-3.02-2.99
ROCE (%)5.9615.76.8911.936.26-3.3416.42-2.88-2.82-6.38
Asset Turnover Ratio2.661.410.850.650.470.440.430.130.040.07
PAT to CFO Conversion(x)25.333.652.144.262.81N/A-4.66N/AN/AN/A
Working Capital Days
Receivable Days506383981231108511723381
Inventory Days4078100851041107191723599
Payable Days00175412504537372136930

Choksi Imaging Ltd Stock News

Choksi Imaging Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Choksi Imaging on 22-Nov-2024 16:59 is ₹71.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Choksi Imaging stood at ₹27.90.
The latest P/E ratio of Choksi Imaging as of 22-Nov-2024 16:59 is 43.73.
The latest P/B ratio of Choksi Imaging as of 22-Nov-2024 16:59 is 1.77.
The 52-week high of Choksi Imaging is ₹92.00 and the 52-week low is ₹48.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Choksi Imaging is ₹7.40 ( Cr.) .

About Choksi Imaging Ltd

Choksi Imaging, formerly known as Selvas Photographics, was incorporated in the year 1992. The company is based in Thane, India.

Business are of the company:-

Choksi Imaging manufactures and sells photosensitized materials and accessories for healthcare industry primarily for hospitals and diagnostic centers .The company manufactures and sells X-Ray films in the imaging industry.

The company started manufacturing X-ray films in the year 1996 and during 1999-2000 the production of photographic color paper was started. X-Ray films are used by the radiologists/doctors in private clinic and by industrial radiographers.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.