Universus Photo Imagings Ltd - Stock Valuation and Financial Performance

BSE: 542933 | NSE: UNIVPHOTO | Photographic Products | Small Cap

Universus Photo Imag Share Price

393.20 17.45 4.64%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Universus Photo Imag

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Universus Photo Imagings stock performance -

mw4me loader
P/E Ratio (SA):
10.96
Market Cap:
411.3 Cr.
52-wk low:
318
52-wk high:
484.4

Is Universus Photo Imagings Ltd an attractive stock to invest in?

1. Is Universus Photo Imagings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universus Photo Imagings Ltd is a below average quality company.

2. Is Universus Photo Imagings Ltd undervalued or overvalued?

The key valuation ratios of Universus Photo Imagings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Universus Photo Imagings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Universus Photo Imagings Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universus Photo Imag:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universus Photo Imagings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -30.7%-28.4%-50.5%-91.3%-900%27.4%12.2%133.4%7%6.7%-
Value Creation
Index
-3.2-3.0-4.6NANA1.0-0.18.5-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000062.44756.243.232.532
Sales YoY Gr.-NANANANANA-24.8%19.6%-23%-24.9%-
Adj EPS -0.8-0.6-1.1-1.3-1.614.212.9362.732.328.234.3
YoY Gr.-NANANANANA-9.4%2717.9%-91.1%-12.7%-
BVPS (₹) 2.31.70.6-0.7-2.9134.5147.6513.1535.1563.3581.6
Adj Net
Profit
0000015.614.139735.430.938
Cash Flow from Ops. 000001208.9-84.4-8.33.9-
Debt/CF from Ops. 000-1.2-2.800000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-11.6%-24.9%
Adj EPS NANA29.9%-12.7%
BVPS84.4%NA56.3%5.3%
Share Price - - -2.3% -3.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-30.7-28.4-99.216508821.19.1109.86.25.16
Op. Profit
Mgn %
0000015.416.81915.382.8
Net Profit
Mgn %
0000024.930706.981.995.2116.4
Debt to
Equity
000-2.7-0.7000000
Working Cap
Days
0000041926771,6942,2582,441
Cash Conv.
Cycle
000002352681201172,429

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 29.92%

Return on Equity has declined versus last 3 years average to 6.00%

Sales growth has been subdued in last 3 years -11.59%

Sales growth is not so good in last 4 quarters at -2.62%

Latest Financials - Universus Photo Imagings Ltd.

Standalone Consolidated
TTM EPS (₹) 34.3 76.8
TTM Sales (₹ Cr.) 32.3 32.3
BVPS (₹.) 581.6 986.2
Reserves (₹ Cr.) 626 1,069
P/BV 0.65 0.38
PE 10.96 4.89
From the Market
52 Week Low / High (₹) 318.00 / 484.40
All Time Low / High (₹) 38.00 / 993.00
Market Cap (₹ Cr.) 411
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 14.2

Management X-Ray of Universus Photo Imag:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Universus Photo Imag

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales000006247564332
Operating Expenses 000005339463730
Manufacturing Costs0000042232
Material Costs000004333382923
Employee Cost 0000032322
Other Costs 0000032233
Operating Profit 000001081063
Operating Profit Margin (%) -----15.4%16.8%18.7%13.8%8.0%
Other Income 0000011114723438
Interest 0000000000
Depreciation 0000011000
Exceptional Items 0000000000
Profit Before Tax 0000020194824040
Tax 00000458259
Profit After Tax 0000016144003531
PAT Margin (%) -----25.2%30.4%712.3%81.0%95.2%
Adjusted EPS (₹)-0.8-0.6-1.1-1.3-1.614.413.0365.432.028.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%31%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 00000147162562586617
Share Capital 000001111111111
Reserves 00000136151551575606
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000021110
Others Liabilities 00000111116916
Total Liabilities 00000160174579596633

Fixed Assets

Gross Block000001717121212
Accumulated Depreciation0000078788
Net Fixed Assets00000109544
CWIP 0000000000
Investments 00000109155375389428
Inventories000008614127
Trade Receivables0000032322
Cash Equivalents 00000270001
Others Assets0000043181189190
Total Assets 00000160174579596633

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000001209-84-84
PBT 0000020194824040
Adjustment 00000110-10-475-33-38
Changes in Working Capital 0-00-00-63-14-53
Tax Paid 00000-4-2-77-10-2
Cash Flow From Investing Activity 00000-104-368419-3
Capex 00000-100800
Net Investments 00000-99-36-21319-3
Others 000006028900
Cash Flow From Financing Activity 000001100-110
Net Proceeds from Shares 00000110000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 00000000-110
Others 0000000000
Net Cash Flow 0000027-27001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/A21.369.24110.626.15.14
ROCE (%)N/AN/AN/AN/AN/A27.3512.16133.426.976.7
Asset Turnover Ratio000000.780.280.150.070.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A7.50.64-0.21-0.230.13
Working Capital Days
Receivable Days000001516131720
Inventory Days00000455266112106
Payable Days00000818121310

Universus Photo Imagings Ltd Stock News

Universus Photo Imagings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universus Photo Imag on 21-Nov-2024 16:59 is ₹393.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Universus Photo Imag stood at ₹411.3.
The latest P/E ratio of Universus Photo Imag as of 21-Nov-2024 16:59 is 10.96.
The latest P/B ratio of Universus Photo Imag as of 21-Nov-2024 16:59 is 0.65.
The 52-week high of Universus Photo Imag is ₹484.4 and the 52-week low is ₹318.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universus Photo Imag is ₹32.25 ( Cr.) .

About Universus Photo Imagings Ltd

Universus Photo Imagings Limited (Formally known as Jindal Photo Imaging Limited) was incorporated as a public limited company under the Indian Companies Act, 1956, in the name of Jindal Photo Investments and Finance Limited, pursuant to a certificate of incorporation dated November 12, 2011 and Certificate for Commencement of Business dated December 07, 2011, issued by the Registrar of Companies, Ahemadabad. The name of the company was changed to Jindal Photo Imaging Limited vide Shareholders resolution dated March 24, 2014 and a fresh certificate of incorporation was obtained on March 25, 2014.

On March 21, 2018 the Registered Office of the company was changed from Union Territory of Dadrs and Nagar Haveli to Bulandhshahr, Uttar Pradesh-245408. Thereafter, the Name of the Company was again changed to Universus Photo Imagings Limited, vide Shareholders resolution dated December 11, 2019 and a fresh certificate of incorporation was obtained on December 12, 2019.

The Company has state of the Art Plant facility for manufacturing of X-Ray Films & Other products at Dadra (UT-Dadra and Nagra Haveli).

Business area of the company

The company is engaged in the manufacturing business of photographic papers, Roll films, Medical X-ray films etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.