Is Aarvi Encon a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aarvi Encon Ltd is a below average quality company .

Is Aarvi Encon undervalued or overvalued?

The key valuation ratios of Aarvi Encon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Aarvi Encon share price return in the past 10 years?

Data is not available for this company

Is Aarvi Encon a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aarvi Encon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Aarvi Encon Ltd - Stock Valuation and Financial Performance

Name: Aarvi Encon
Brand: Aarvi Encon

BSE: 0 | NSE: AARVI | Professional Services | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Aarvi Encon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	30.2%	10.9%	16%	16.7%	13.3%	7.5%	12.4%	16.6%	18.8%	12.4%	-
Value Creation Index ⓘ	1.2	-0.2	0.2	0.2	-0.1	-0.5	-0.1	0.2	0.3	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	114	109	146	169	192	191	190	275	383	378	391
Sales YoY Gr.	-	-4.2%	33.8%	15.5%	13.7%	-0.4%	-0.8%	44.7%	39.4%	-1.3%	-
Adj EPS ⓘ	200.1	61	113.7	4.2	3.7	2.6	5.9	8.4	9.4	7	6.7
YoY Gr.	-	-69.5%	86.2%	-96.3%	-10.3%	-31.6%	128.9%	43.5%	12.1%	-26.1%	-
BVPS (₹) ⓘ	956	996.7	1,070.9	39.7	42.7	44.1	49	55.4	63.4	68.3	69.8
Adj Net Profit ⓘ	6.2	1.9	3.5	6.2	5.5	3.8	8.7	12.4	13.9	10.3	10
Cash Flow from Ops. ⓘ	0	0	0.5	-8.8	0.7	-0.9	14.4	-7.5	6.7	-3.2	-
Debt/CF from Ops. ⓘ	0	0	29.6	-0.4	10.4	-9.9	0.3	-0.9	0.5	-3.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	14.2%	14.5%	25.8%	-1.3%
Adj EPS ⓘ	-31.1%	13.3%	6%	-26.1%
BVPSⓘ	-25.4%	9.9%	11.7%	7.7%
Share Price	-	27.7%	33.8%	10.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	23.1	6.3	11	13.4	9.1	5.9	12.6	16.1	15.9	10.6	9.6
Op. Profit Mgn % ⓘ	10.1	5	5.2	5.2	4.5	3.2	4.2	5	4.5	3	2.7
Net Profit Mgn % ⓘ	5.4	1.7	2.4	3.7	2.9	2	4.6	4.5	3.6	2.7	2.5
Debt to Equity ⓘ	0.3	0.3	0.4	0.1	0.1	0.1	0.1	0.1	0	0.1	0
Working Cap Days ⓘ	130	137	136	163	158	161	164	133	117	123	95
Cash Conv. Cycle ⓘ	71	54	36	47	61	77	83	70	63	66	50

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.81%

Return on Equity has declined versus last 3 years average to 9.60%

Net Profit has been subdued in last 3 years 5.95%

Sales growth is not so good in last 4 quarters at 3.22%

Latest Financials - Aarvi Encon Ltd.

	Standalone	Consolidated
TTM EPS (₹)	6.7	7.2
TTM Sales (₹ Cr.)	391	419
BVPS (₹.) ⓘ	69.8	80.5
Reserves (₹ Cr.) ⓘ	88	104
P/BV ⓘ	1.91	1.65
PE ⓘ	19.99	18.48

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	197
Equity (₹ Cr.)	14.8
Face Value (₹)	10
Industry PE ⓘ	36.6

Management X-Ray of Aarvi Encon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Aarvi Encon

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aarvi Encon

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	114	109	146	169	192	191	190	275	383	378
Operating Expenses ⓘ	103	104	139	160	183	185	182	261	366	366
Manufacturing Costs	11	6	8	11	4	3	3	9	12	12
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	74	79	96	116	134	140	152	212	285	285
Other Costs ⓘ	18	19	35	33	46	42	27	40	69	70
Operating Profit ⓘ	12	5	8	9	9	6	8	13	17	11
Operating Profit Margin (%)	10.1%	5.0%	5.2%	5.2%	4.5%	3.1%	4.2%	4.9%	4.4%	3.0%
Other Income ⓘ	0	1	0	1	1	1	2	1	2	3
Interest ⓘ	1	1	2	1	1	2	1	1	2	2
Depreciation ⓘ	1	2	1	1	1	1	1	1	1	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	10	3	5	8	7	4	9	12	15	11
Tax ⓘ	3	1	2	2	2	0	0	0	1	1
Profit After Tax	6	2	4	6	6	4	9	12	14	10
PAT Margin (%)	5.6%	1.8%	2.4%	3.6%	3.1%	2.0%	4.6%	4.5%	3.7%	2.7%
Adjusted EPS (₹)	5.8	1.9	3.2	4.2	4.0	2.6	5.9	8.3	9.6	7.0
Dividend Payout Ratio (%)	10%	31%	9%	12%	25%	39%	26%	24%	21%	29%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	30	31	33	59	63	65	72	82	94	101
Share Capital ⓘ	3	3	3	15	15	15	15	15	15	15
Reserves ⓘ	27	28	30	44	48	50	58	67	79	86
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	8	8	13	4	7	9	4	6	3	10
Long Term Debt	1	0	0	0	0	0	0	0	0	0
Short Term Debt	7	8	13	4	7	9	4	6	3	10
Trade Payables	12	10	13	9	3	5	4	6	6	5
Others Liabilities ⓘ	3	3	21	27	24	23	26	37	36	36
Total Liabilities ⓘ	52	52	80	98	98	101	106	131	140	152
Fixed Assets
Gross Block	15	15	15	16	22	18	17	17	17	18
Accumulated Depreciation	6	8	9	10	10	7	7	7	7	9
Net Fixed Assetsⓘ	8	7	7	6	12	11	10	10	10	9
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	1	1	1	1	1	1	1	1	1
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	31	27	32	39	42	48	49	69	79	72
Cash Equivalents	4	2	6	7	4	2	13	3	2	13
Others Assetsⓘ	9	15	34	46	39	40	34	48	48	57
Total Assets ⓘ	52	52	80	98	98	101	106	131	140	152

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0	-9	1	-1	14	-8	7	-3
PBT ⓘ	5	8	7	4	9	12	15	11
Adjustment ⓘ	1	1	1	3	0	2	3	1
Changes in Working Capital ⓘ	-1	-15	2	-5	-11	-15	-6	-24
Tax Paid ⓘ	-4	-3	-10	-2	17	-6	-5	8
Cash Flow From Investing Activity ⓘ	0	0	-5	0	2	0	0	1
Capex	-1	-1	-5	0	0	-1	-1	-1
Net Investments	0	0	0	0	0	0	0	0
Others ⓘ	0	1	1	1	2	1	1	2
Cash Flow From Financing Activityⓘ	4	8	1	-2	-7	-1	-7	2
Net Proceeds from Shares ⓘ	0	21	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	-1	-1	-2	-1	-1	-2	-1
Dividend Paid ⓘ	0	0	-1	-2	-1	-3	-2	-3
Others ⓘ	5	-12	3	2	-5	3	-3	6
Net Cash Flow ⓘ	5	-1	-3	-3	9	-8	-1	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	23.61	6.63	10.95	13.42	9.67	5.9	12.58	15.96	16.08	10.62
ROCE (%)	30.17	10.85	16.04	16.68	13.32	7.49	12.36	16.6	18.79	12.39
Asset Turnover Ratio	2.14	2.1	2.22	1.89	1.96	1.92	1.83	2.31	2.82	2.58
PAT to CFO Conversion(x)	0	0	0	-1.5	0.17	-0.25	1.56	-0.67	0.5	-0.3
Working Capital Days
Receivable Days	95	97	74	77	77	86	93	78	71	73
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Aarvi Encon Ltd Stock News

Aarvi Encon Ltd FAQs

What is the share price of Aarvi Encon?

Company share prices are keep on changing according to the market conditions. The closing price of Aarvi Encon on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Aarvi Encon?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aarvi Encon stood at ₹196.6.