BSE: 543713 | NSE: | Professional Services | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Droneacharya Aerial Innovations Ltd is a below average quality company.
The key valuation ratios of Droneacharya Aerial Innovations Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Droneacharya Aerial Innovations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | -28.3% | 7% | 11.5% | 12.2% | - |
| Value Creation Index ⓘ | NA | -3.0 | -0.5 | -0.2 | -0.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 0 | 0 | 3.6 | 18.6 | 35.2 | 35 |
| Sales YoY Gr. | - | NA | 35,800% | 417.3% | 89.5% | - |
| Adj EPS ⓘ | -0 | -0.1 | 0.4 | 1.4 | 2.6 | 2.6 |
| YoY Gr. | - | NA | NA | 308.6% | 80.4% | - |
| BVPS (₹) ⓘ | -0 | 0.9 | 12.4 | 27.6 | 30.2 | 30.2 |
| Adj Net Profit ⓘ | 0 | -0.2 | 0.4 | 3.4 | 6.2 | 6 |
| Cash Flow from Ops. ⓘ | 0 | 0 | -2 | -25.1 | -0.4 | - |
| Debt/CF from Ops. ⓘ | -2.6 | -0.3 | -0.2 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 1421% | 89.5% | ||||
| Adj EPS ⓘ | NA | NA | NA | 80.4% | ||||
| BVPSⓘ | NA | NA | 223.8% | 9.4% | ||||
| Share Price | - | - | - | -38.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 252.8 | -28.9 | 5.2 | 8.5 | 8.9 | 8.5 |
| Op. Profit Mgn % ⓘ | 0 | -1488 | 16 | 27.1 | 29.5 | NAN |
| Net Profit Mgn % ⓘ | 0 | -1489 | 11.3 | 18.5 | 17.6 | 17.6 |
| Debt to Equity ⓘ | -0.9 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 538 | 145 | 269 | 334 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 107 | 59 | 71 | 189 | 0 |
Return on Equity has increased versus last 3 years average to 8.50%
Sales growth is growing at healthy rate in last 3 years 1421.04%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.6 | 2.5 |
| TTM Sales (₹ Cr.) | 35.2 | 35.3 |
| BVPS (₹.) ⓘ | 30.2 | 30.2 |
| Reserves (₹ Cr.) ⓘ | 49 | 48 |
| P/BV ⓘ | 3.76 | 3.77 |
| PE ⓘ | 44.07 | 44.67 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 110.00 / 217.95 |
| All Time Low / High (₹) | 96.90 / 243.35 |
| Market Cap (₹ Cr.) | 273 |
| Equity (₹ Cr.) | 24 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 38.1 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 0 | 0 | 4 | 19 | 35 |
| Operating Expenses ⓘ | 0 | 0 | 3 | 14 | 25 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 7 |
| Material Costs | 0 | 0 | 0 | 0 | 2 |
| Employee Cost | 0 | 0 | 1 | 3 | 4 |
| Other Costs ⓘ | 0 | 0 | 2 | 10 | 11 |
| Operating Profit ⓘ | 0 | 0 | 1 | 5 | 10 |
| Operating Profit Margin (%) | - | -1,488.0% | 16.0% | 27.1% | 29.5% |
| Other Income ⓘ | 0 | 0 | 0 | 1 | 2 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 1 | 4 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 1 | 5 | 8 |
| Tax ⓘ | 0 | 0 | 0 | 1 | 2 |
| Profit After Tax | 0 | 0 | 0 | 3 | 6 |
| PAT Margin (%) | - | -1,489.0% | 11.3% | 18.5% | 17.6% |
| Adjusted EPS (₹) | 0.0 | -0.1 | 0.4 | 1.4 | 2.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0 | 1 | 14 | 66 | 72 | |||||
| Share Capital ⓘ | 0 | 0 | 0 | 24 | 24 | |||||
| Reserves ⓘ | 0 | 1 | 14 | 42 | 49 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 0 | 0 | 0 | 2 | 0 | |||||
| Others Liabilities ⓘ | 0 | 0 | 1 | 2 | 3 | |||||
| Total Liabilities ⓘ | 0 | 1 | 15 | 70 | 76 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0 | 8 | 14 | |||||
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 5 | |||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 7 | 9 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 1 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 36 | 23 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 0 | 0 | 1 | 11 | 29 | |||||
| Cash Equivalents | 0 | 1 | 12 | 2 | 4 | |||||
| Others Assetsⓘ | 0 | 0 | 2 | 13 | 11 | |||||
| Total Assets ⓘ | 0 | 1 | 15 | 70 | 76 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0 | -2 | -25 | 0 |
| PBT ⓘ | 0 | 0 | 1 | 5 | 8 |
| Adjustment ⓘ | 0 | 0 | 0 | 0 | 2 |
| Changes in Working Capital ⓘ | 0 | 0 | -2 | -29 | -9 |
| Tax Paid ⓘ | 0 | 0 | 0 | -1 | -2 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | -33 | -2 |
| Capex | 0 | 0 | 0 | -8 | -7 |
| Net Investments | 0 | 0 | 0 | -26 | 3 |
| Others ⓘ | 0 | 0 | 0 | 1 | 2 |
| Cash Flow From Financing Activityⓘ | 0 | 1 | 13 | 48 | 3 |
| Net Proceeds from Shares ⓘ | 0 | 1 | 13 | 48 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 3 |
| Net Cash Flow ⓘ | 0 | 1 | 11 | -10 | 1 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | -28.86 | 5.25 | 8.51 | 8.91 | |||||
| ROCE (%) | N/A | -28.27 | 6.97 | 11.53 | 12.21 | |||||
| Asset Turnover Ratio | 0 | 0.02 | 0.43 | 0.44 | 0.48 | |||||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | -8.33 | 0 | Working Capital Days | ||||
| Receivable Days | 0 | 184 | 64 | 123 | 208 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 212 | 0 | 160 | |||||
The Company was originally incorporated on March 10, 2017 as a Private Limited Company as “Droneacharya Aerial Innovations Private Limited” under the provisions of the Companies Act, 2013 with the Registrar of Companies, Bangalore, Karnataka. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on August 6, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Droneacharya Aerial Innovations Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on August 23, 2022 by the Registrar of Companies, Bangalore, Karnataka.
Droneacharya Aerial Innovations is a full-fledged innovative solution, based out in Cultural and IT hub Pune, Maharashtra, with offices operating in Pune. The company was started off in 2017 by its founder and Chairman & Managing Director Mr. Prateek Srivastava with a vision to encourage multiple aspects of Drones, Drone-as-a Service (DaaS) and Geographic Information System (GIS) is a system that creates, manages, analyzes and maps all the types of data.
The company’s recent partnership with TSAW Drones, a drone logistics startup based out of New Delhi, strikes as a significant milestone in the Indian UAV industry. Aerial IQ with their tether drone product Aviral, has also mutually agreed to become service providers for Droneacharya’s surveillance requirements in the near future.
Business area of the company
Currently, the company provides high-end ecosystem of Drone solutions for multi-sensor Drone surveys, data processing of Drone data using robust high configuration workstations, Drone pilot training & specialized GIS training. The company’s offerings can be classified into four broad categories namely, Training, Services, Surveillance and others.
Key events and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Inatant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
