ITCONS E-Solutions Ltd - Stock Valuation and Financial Performance

BSE: 543806 | NSE: | Professional Services | Small Cap

ITCONS E-Solutions Share Price

685.05 3.15 0.46%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on ITCONS E-Solutions

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

ITCONS E-Solutions stock performance -

mw4me loader
P/E Ratio (SA):
180.73
Market Cap:
344.5 Cr.
52-wk low:
39.7
52-wk high:
767

Is ITCONS E-Solutions Ltd an attractive stock to invest in?

1. Is ITCONS E-Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ITCONS E-Solutions Ltd is a below average quality company.

2. Is ITCONS E-Solutions Ltd undervalued or overvalued?

The key valuation ratios of ITCONS E-Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is ITCONS E-Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ITCONS E-Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ITCONS E-Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ITCONS E-Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%13.7%7.6%62.2%31.7%20.9%-
Value Creation
Index
NANANANANA0.0-0.53.41.30.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000008.38.318.228.328.529
Sales YoY Gr.-NANANANANA-0.2%118.5%55.6%0.7%-
Adj EPS 000000.40.34.53.43.83.8
YoY Gr.-NANANANANA-29.7%1630.8%-25.1%12.5%-
BVPS (₹) 000003.43.67.824.227.727.7
Adj Net
Profit
000000.10.11.31.71.92
Cash Flow from Ops. 00000-1.40.40-0.8-1.7-
Debt/CF from Ops. 00000-1.13.7-125.3-0.1-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA50.7%0.7%
Adj EPS NANA144.3%12.5%
BVPSNANA96.9%14.6%
Share Price - - - 1523.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0000010.97.578.823.614.613.7
Op. Profit
Mgn %
000004.51.69.88.911.1NAN
Net Profit
Mgn %
000001.30.97.166.76.7
Debt to
Equity
000001.51.30.500.1-
Working Cap
Days
00000012676871410
Cash Conv.
Cycle
0000006137601130

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 50.74%

Net Profit is growing at healthy rate in last 3 years 144.28%

Return on Equity has declined versus last 3 years average to 13.70%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - ITCONS E-Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 28.5 -
BVPS (₹.) 27.7 -
Reserves (₹ Cr.) 9 -
P/BV 24.74 -
PE 180.73 -
From the Market
52 Week Low / High (₹) 39.65 / 767.00
All Time Low / High (₹) 33.01 / 767.00
Market Cap (₹ Cr.) 344
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 40.9

Management X-Ray of ITCONS E-Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ITCONS E-Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales88182828
Operating Expenses 88162625
Manufacturing Costs00000
Material Costs00000
Employee Cost 67122322
Other Costs 11533
Operating Profit 00233
Operating Profit Margin (%) 4.5%1.6%9.8%8.9%11.1%
Other Income 00000
Interest 00000
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 00223
Tax 00011
Profit After Tax 00122
PAT Margin (%) 1.3%0.9%7.1%6.1%6.7%
Adjusted EPS (₹)0.40.34.53.43.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1121214
Share Capital 00055
Reserves 11279
Minority Interest00000
Debt11102
Long Term Debt00100
Short Term Debt11102
Trade Payables00000
Others Liabilities 11123
Total Liabilities 3351419

Fixed Assets

Gross Block00012
Accumulated Depreciation00011
Net Fixed Assets00001
CWIP 00000
Investments 00000
Inventories00000
Trade Receivables113711
Cash Equivalents 01054
Others Assets21223
Total Assets 3351419

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -100-1-2
PBT 00223
Adjustment 00000
Changes in Working Capital -20-2-3-4
Tax Paid 0000-1
Cash Flow From Investing Activity 1000-1
Capex 0000-1
Net Investments 00000
Others 10000
Cash Flow From Financing Activity 10062
Net Proceeds from Shares 00080
Net Proceeds from Borrowing 000-10
Interest Paid 00000
Dividend Paid 00000
Others 10002
Net Cash Flow 0005-1
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.927.4978.7624.0114.62
ROCE (%)13.677.6162.1731.6920.88
Asset Turnover Ratio2.412.444.332.931.73
PAT to CFO Conversion(x)N/AN/A0-0.5-1
Working Capital Days
Receivable Days62614263114
Inventory Days00000
Payable Days00000

ITCONS E-Solutions Ltd Stock News

ITCONS E-Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ITCONS E-Solutions on 20-Dec-2024 16:59 is ₹685.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of ITCONS E-Solutions stood at ₹344.5.
The latest P/E ratio of ITCONS E-Solutions as of 20-Dec-2024 16:59 is 180.7.
The latest P/B ratio of ITCONS E-Solutions as of 20-Dec-2024 16:59 is 24.74.
The 52-week high of ITCONS E-Solutions is ₹767.0 and the 52-week low is ₹39.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ITCONS E-Solutions is ₹28.50 ( Cr.) .

About ITCONS E-Solutions Ltd

ITCONS E-Solutions was originally incorporated as ‘ITCONS E-Solutions Private Limited’ on May 15, 2007 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the company was changed to ‘ITCONS E-Solutions Limited’’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated November 11, 2022 issued by Registrar of Companies - Delhi.

ITCONS E-Solutions Limited, is in the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007, having its Registered office situated at New Delhi and Corporate Office at Noida. Its services primarily include 1) Manpower Supply/Recruitment Services; and 2) Manpower Sourcing/Staffing Services.

Incorporated in 2007, the company has well-known and reputed clients from the Information Technology, Staffing & Recruitment, Food, FMCG space amongst others, which include MNCs as its clients. Presently its Manpower Supply Services account for a majority of its revenues, and Manpower Souring Services contributes to rest of its revenues. Both the business lines broadly fall within the scope of staffing services and accordingly, audited segment-wise breakup is not required.

Since Incorporation, ITCONS E-Solutions Limited has been developing its service offering to support its clients in their end-to-end HR needs through its bouquet of services under one roof

Business area of the company

The company is engaged in providing IT consulting along with Permanent/temp staffing solutions and primarily into the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007.

Services of the company

Workforce Management

  • IT Staffing
  • General Staffing
  • Re-badging 
  • Recruitment Process Outsourcing (RPO)
  • Pass through Services 
  • Permanent Hiring

Technology solution

  • Payroll Services
  • Managed IT Services 
  • Product Installation & Servicing Solutions

History and milestones

  • 2007-08: The company started its operations on May 15, 2007 and started developing Recruit Plus Talent Management client.
  • 2009-10: ITCONS was declared as TATA NEN hottest start-up finalist.
  • 2009-10: ITCONS won Microsoft BizSpark award.
  • 2009-10: ITCONS was conferred NASSCOM IT Innovator Award.
  • 2010-11: ITCONS got Amity capital venture as Seed investment partner.
  • 2011-12: ITCONS became Red Herring (Asia) finalist.
  • 2011-12: ITCONS received ET Power of Ideas award.
  • 2012-13: ITCONS received Red Herring (Global) finalist award.
  • 2013-14: ITCONS received Star Entrepreneur Award
  • 2016-17: ITCONS shifts its office to new premises; 3rd Floor, B-10, Bajaj Bhawan, Sector -3, Noida, Uttar Pradesh
  • 2022-23: Company converted into Public Limited Company
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.