Service Care Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SERVICE | Professional Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Service Care

M-Cap below 100cr DeciZen not available

Service Care stock performance -

P/E Ratio (SA):
20.50
Market Cap:
89.3 Cr.
52-wk low:
0
52-wk high:
0

Is Service Care Ltd an attractive stock to invest in?

1. Is Service Care Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Service Care Ltd is a good quality company.

2. Is Service Care Ltd undervalued or overvalued?

The key valuation ratios of Service Care Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Service Care Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Service Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Service Care:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Service Care Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
35.8%8.2%28.5%40.2%19.1%-
Value Creation
Index
1.6-0.41.01.90.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
10889.3115159193193
Sales YoY Gr.
--17.4%28.8%38.3%21.3%-
Adj EPS
2.10.42.45.53.83.3
YoY Gr.
--83.5%571.4%131.9%-30.5%-
BVPS (₹)
6.56.89.515.229.335.2
Adj Net
Profit
1.40.21.64.64.44
Cash Flow from Ops.
0.42.90.33.15.7-
Debt/CF from Ops.
8.81.111.900-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA29.3%21.3%
Adj EPS NANA121.2%-30.5%
BVPSNANA62.7%92.7%
Share Price - - - 13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
32.95.328.847.818.810.1
Op. Profit
Mgn %
2.60.72.12.82.1NAN
Net Profit
Mgn %
1.30.31.42.92.32.3
Debt to
Equity
0.70.70.500-
Working Cap
Days
0736053680
Cash Conv.
Cycle
0584845440

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.27%

Net Profit is growing at healthy rate in last 3 years 121.24%

Return on Equity has declined versus last 3 years average to 10.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Service Care Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 -
TTM Sales (₹ Cr.) 193 -
BVPS (₹.) 35.2 -
Reserves (₹ Cr.) 34 -
P/BV 1.91 -
PE 20.50 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 89.3
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 36.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,435 -5.4969 -29.1853 -36.3822 -32.5
Adj EPS (₹) -0.4 N/A-0.4 N/A-0.5 N/A-0.5 N/A
Op. Profit Mgn % 1.08 589 bps2.61 165 bps-4.79 -745 bps-2.76 -291 bps
Net Profit Mgn % -14.41 535 bps-20.39 -422 bps-30.56 -1782 bps-29.55 -1185 bps

Management X-Ray of Service Care:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.16%Institutions:0%Non-Institutions:26.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep23Mar24Sep240%20%40%60%80%
Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Service Care

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Service Care

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
SIS 332.2 0.2 (0.1%) Small Cap 11,346 15.5 3 21.4 1.8
TeamLease Services 2,431.5 -57.6 (-2.3%) Small Cap 9,322 60.4 1.2 40.3 4.7
RattanIndia Ent 53.3 -0.2 (-0.4%) Small Cap 5,610 5.2 8.2 10.3 5.1
Updater Services 336.4 -13.4 (-3.8%) Small Cap 1,417 8.5 2.7 39.5 2.8
Mach Confer. & Event 223.9 -0.3 (-0.1%) Small Cap 237 12.5 10.9 18 2.8
BLS Internatl.Serv 420.6 -1.6 (-0.4%) Small Cap 119 1 31.7 430.9 178.7
Praveg 681.4 13.4 (2%) Small Cap 91.4 4.6 13.8 148.9 4.1
Sagarsoft (India) 188 -2 (-1%) Small Cap 55.1 7.9 6.3 23.9 2.2
Exhicon Events Media 334.9 -7 (-2%) Small Cap 41.2 4.9 15.3 68.8 5.9
BLS E-Services 182.4 6.9 (3.9%) Small Cap 39.7 2.4 18.2 75.8 4.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales108.0789.26114.95159192.81
Operating Expenses 105.3888.65112.53154.55188.84
Manufacturing Costs0.200.220.1400
Material Costs0.820.731.281.221.22
Employee Cost 103.4787.16110.30152.07186.24
Other Costs 0.880.540.821.261.38
Operating Profit 2.700.622.434.453.97
Operating Profit Margin (%) 2.5%0.7%2.1%2.8%2.1%
Other Income 0.050.070.060.140.75
Interest 0.420.160.110.210.04
Depreciation 0.100.070.010.040.29
Exceptional Items 000.0200
Profit Before Tax 2.230.462.394.344.38
Tax 0.870.230.81-0.210.03
Profit After Tax 1.360.231.584.554.36
PAT Margin (%) 1.3%0.3%1.4%2.9%2.3%
Adjusted EPS (₹)2.00.42.45.43.8
Dividend Payout Ratio (%)0%0%0%0%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.344.586.4212.7933.70
Share Capital 0.010.010.018.4111.50
Reserves 4.334.576.414.3822.20
Minority Interest00000
Debt3.063.153.4100
Long Term Debt00000
Short Term Debt3.063.153.4100
Trade Payables0.160.130.120.050.17
Others Liabilities 11.4712.2714.1817.4120.69
Total Liabilities 19.0320.1224.1430.2654.56

Fixed Assets

Gross Block0.590.600.800.683.40
Accumulated Depreciation0.360.430.480.470.75
Net Fixed Assets0.220.160.330.222.65
CWIP 00000
Investments 00000
Inventories00000.05
Trade Receivables15.4513.171722.6323.72
Cash Equivalents 0.182.983.064.835.43
Others Assets3.193.803.752.5822.71
Total Assets 19.0320.1224.1430.2654.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.352.870.293.135.70
PBT 2.230.462.394.344.38
Adjustment 0.640.21-3.48-3.82-5.21
Changes in Working Capital -1.612.331.382.896.77
Tax Paid -0.91-0.130-0.27-0.24
Cash Flow From Investing Activity 0.060-0.210.05-21.65
Capex 0.05-0.01-0.210.02-2.72
Net Investments 0000-19.62
Others 0.010.0100.030.69
Cash Flow From Financing Activity -1.17-0.060216.54
Net Proceeds from Shares 000220.68
Net Proceeds from Borrowing 00000
Interest Paid -0.35-0.15000
Dividend Paid 0000-0.57
Others -0.820.0900-3.56
Net Cash Flow -0.762.810.085.180.60
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)31.375.2628.8247.4118.75
ROCE (%)35.798.1728.4640.1919.05
Asset Turnover Ratio5.684.565.195.854.55
PAT to CFO Conversion(x)0.2612.480.180.691.31
Working Capital Days
Receivable Days5259484644
Inventory Days00000
Payable Days7172362633

Service Care Ltd Stock News

Service Care Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Service Care on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Service Care stood at ₹89.30.
The latest P/E ratio of Service Care as of 01-Jan-1970 05:30 is 20.50.
The latest P/B ratio of Service Care as of 01-Jan-1970 05:30 is 1.91.
The 52-week high of Service Care is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Service Care is ₹192.8 ( Cr.) .

About Service Care Ltd

Service Care was originally incorporated as Private Limited, under the Companies Act, 1956 (‘Companies Act’) in the name and style of ‘M/s Service Care Private Limited’ on May 13, 2011 vide Certificate of Incorporation issued by the Registrar of Companies, Bangalore, Karnataka. Later on, company was converted into public limited company, the name of the company was changed to ‘Service Care Limited’ and fresh Certificate of Incorporation dated April 18, 2023 was issued by the Registrar of Companies, Bangalore, Karnataka.

The company was promoted initially by Mrs Shany Jalal and Mr Anil Kumar M both of them laid down the foundation of the company in the year 2011 as a Private Limited in the name of ‘M/s Service Care Private Limited’ with a vision to establish itself as a globally integrated Service Company, later on they converted Private Limited into Public Limited Company in the name and style of ‘Service Care Limited’.

The company was incorporated with the objective to providing services as Work Space Administration Services & Work Force Administration Services across all the business domains. With the overall experience and Market presence of many years of the promoters, company have establish its creditability with its customers and partners across the country. Primarily Workspace Administration services covers all the Integrated Facility Management and Business Services, on the other hand Workforce Administration services covers all kind staffing solutions, outsourced recruitment processes and payroll management. The company currently many associate team (including contractual employees). Company currently service clients from the Manufacturing, Engineering, Infrastructure, Information Technology, Government & Banking, healthcare, Staffing & Recruitment, Food, Education, FMCG verticals.

Business area of the company 

The company is engaged, mainly in the business of housekeeping facility management service and payroll service.

Services of the company 

  • Workspace administration services

History and milestone

  • 2011:  Incorporated as Private Limited.
  • 2011: Started operations as Facility Management Services Company.
  • 2011: Commenced Manpower & Payroll services.
  • 2011: Open a branch office at Chennai.
  • 2011: Contract with Zenith, Alcon, National Instrument, Omega, CMI, Nestle, Ashok Leyland.
  • 2013: ISO Certifications.
  • 2013: Started consultancy services for guest house, institutions & service apartments.
  • 2013: Padma Seshadri School FMS contract.
  • 2013: FMS Contract with Andritz, Pathfinder, Cryogenic.
  • 2013: L&T Road & Infra project.
  • 2015: Verticalised FMS & Manpower services.
  • 2015: Started L&T Railway Project Contract Staffing.
  • 2015: Acquired contract FMS in Healthcare industry & Airspace.
  • 2015: Event Management Services commenced (RSSDI, Wedding, and Conference).
  • 2015: DDTC O&M and FMS contract.
  • 2017: Started project-based Payroll.
  • 2017: Started B2C OTC services.
  • 2017: Started Recruitment Services.
  • 2017: Commenced Defense project.
  • 2017: F& B vertical commenced.
  • 2017: Hospital FMS management (Medway).
  • 2019: Overall 3,800 Manpower.
  • 2019: Acquired Services from Central Govt. & Banking (SBI).
  • 2019: Started Manpower services for manufacturing segments.
  • 2019: Bangalore Airport T2 MP contract.
  • 2019: Ram Temple work MP subcontracting.
  • 2019: Company received the certificate of excellence from The CEO Magazine.
  • 2019: IIT Hyderabad MP Contracting.
  • 2020: Company received the 10 Most Promising Payroll Outsourcing Service
  • Provider by Silicon India.
  • 2021: Overall 4,800 Manpower.
  • 2021: Technical NoC technical centre.
  • 2021: Contract from Laurus Bio (biotech).
  • 2021: Contracts with Education Segment (KC high, Byjus).
  • 2021: New contract - JK fenner, Prestige constructions, Novoco, Ponpure Chem.
  • 2022: Overall 5,500 Manpower.
  • 2022: Overall 300 SBI branches FMS.
  • 2022: LOI from Adani for GHM.
  • 2022: Chola group FMS Contract;
  • 2022: Murugappa group FMS Contract.
  • 2022: Cumi - international Placements.
  • 2022:  Healthcare (Mediassist) - IT Resourcing.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on