BSE: 544251 | NSE: | Professional Services | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Share Samadhan Ltd is a average quality company.
The key valuation ratios of Share Samadhan Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Share Samadhan Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 13% | 14.8% | 18.3% | 66.4% | - |
| Value Creation Index ⓘ | -0.1 | 0.1 | 0.3 | 3.7 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 2 | 2.4 | 2.8 | 9.3 | 9 |
| Sales YoY Gr. | - | 19.2% | 14.1% | 236.2% | - |
| Adj EPS ⓘ | 0.4 | 0.4 | 0.6 | 4.2 | 3.1 |
| YoY Gr. | - | 10.8% | 34.2% | 660% | - |
| BVPS (₹) ⓘ | 3.1 | 3.5 | 4 | 12 | 28.5 |
| Adj Net Profit ⓘ | 0.3 | 0.3 | 0.5 | 3.8 | 4 |
| Cash Flow from Ops. ⓘ | 0.3 | -0.3 | 1.3 | 0.1 | - |
| Debt/CF from Ops. ⓘ | 2.5 | -2 | 0.5 | 5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 66% | 236.2% | ||||
| Adj EPS ⓘ | NA | NA | 124.4% | 660% | ||||
| BVPSⓘ | NA | NA | 58% | 203.3% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12.1 | 12.5 | 14.8 | 53.2 | 15.2 |
| Op. Profit Mgn % ⓘ | 25.5 | 24.2 | 28.5 | 55.1 | NAN |
| Net Profit Mgn % ⓘ | 15.1 | 14 | 16.6 | 40.6 | 40.6 |
| Debt to Equity ⓘ | 0.3 | 0.2 | 0.2 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 337 | 293 | 157 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 117 | 109 | 68 | 0 |
Sales growth is growing at healthy rate in last 3 years 65.97%
Net Profit is growing at healthy rate in last 3 years 124.38%
Return on Equity has declined versus last 3 years average to 15.20%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3.1 | 3.2 |
| TTM Sales (₹ Cr.) | 9.3 | 9.8 |
| BVPS (₹.) ⓘ | 28.5 | 28.8 |
| Reserves (₹ Cr.) ⓘ | 23 | 23 |
| P/BV ⓘ | 2.24 | 2.21 |
| PE ⓘ | 20.71 | 19.97 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 55.00 / 78.00 |
| All Time Low / High (₹) | 55.00 / 78.00 |
| Market Cap (₹ Cr.) | 78.1 |
| Equity (₹ Cr.) | 12.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 40.9 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 2.03 | 2.42 | 2.76 | 9.28 |
| Operating Expenses ⓘ | 1.52 | 1.83 | 1.97 | 4.17 |
| Manufacturing Costs | 0.03 | 0.05 | 0.08 | 0.11 |
| Material Costs | 0.07 | 0 | 0 | 0.04 |
| Employee Cost | 0.56 | 0.65 | 0.78 | 1.46 |
| Other Costs ⓘ | 0.85 | 1.14 | 1.11 | 2.56 |
| Operating Profit ⓘ | 0.52 | 0.58 | 0.79 | 5.11 |
| Operating Profit Margin (%) | 25.5% | 24.2% | 28.5% | 55.1% |
| Other Income ⓘ | 0.01 | 0.01 | 0 | 0.13 |
| Interest ⓘ | 0.08 | 0.06 | 0.07 | 0.06 |
| Depreciation ⓘ | 0.10 | 0.09 | 0.11 | 0.09 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.35 | 0.45 | 0.61 | 5.09 |
| Tax ⓘ | 0.04 | 0.11 | 0.15 | 1.32 |
| Profit After Tax | 0.31 | 0.34 | 0.46 | 3.77 |
| PAT Margin (%) | 15.1% | 14.1% | 16.6% | 40.6% |
| Adjusted EPS (₹) | 0.4 | 0.4 | 0.6 | 4.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 2.54 | 2.87 | 3.31 | 10.86 | ||||||
| Share Capital ⓘ | 1.11 | 1.11 | 1.11 | 9.02 | ||||||
| Reserves ⓘ | 1.43 | 1.76 | 2.19 | 1.84 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0.72 | 0.60 | 0.61 | 0.64 | ||||||
| Long Term Debt | 0.14 | 0.09 | 0.06 | 0 | ||||||
| Short Term Debt | 0.58 | 0.51 | 0.55 | 0.64 | ||||||
| Trade Payables | 0 | 0 | 0 | 0 | ||||||
| Others Liabilities ⓘ | 0.58 | 0.51 | 0.57 | 1.01 | ||||||
| Total Liabilities ⓘ | 3.84 | 3.99 | 4.49 | 12.51 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 1.53 | 1.56 | 1.63 | 1.74 | ||||||
| Accumulated Depreciation | 0.29 | 0.36 | 0.47 | 0.56 | ||||||
| Net Fixed Assetsⓘ | 1.25 | 1.20 | 1.16 | 1.18 | ||||||
| CWIP ⓘ | 0 | 0 | 1.38 | 1.38 | ||||||
| Investmentsⓘ | 0 | 0 | 0.01 | 0.10 | ||||||
| Inventories | 0.02 | 0.02 | 0.12 | 0.08 | ||||||
| Trade Receivables | 0.99 | 0.52 | 0.98 | 2.26 | ||||||
Cash Equivalents  ⓘ
| 0.66 | 0.24 | 0.05 | 3.76 | ||||||
| Others Assetsⓘ | 0.92 | 2 | 0.78 | 3.75 | ||||||
| Total Assets ⓘ | 3.84 | 3.99 | 4.49 | 12.51 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.30 | -0.33 | 1.28 | 0.14 |
| PBT ⓘ | 0.35 | 0.45 | 0.61 | 5.09 |
| Adjustment ⓘ | 0.24 | 0.18 | 0.16 | 0.12 |
| Changes in Working Capital ⓘ | -0.21 | -0.83 | 0.7 | -3.75 |
| Tax Paid ⓘ | -0.07 | -0.13 | -0.19 | -1.31 |
| Cash Flow From Investing Activity ⓘ | -0.13 | -0.04 | -1.45 | -0.15 |
| Capex | -0.13 | -0.04 | -0.07 | -0.11 |
| Net Investments | 0 | 0 | -0.01 | -0.09 |
| Others ⓘ | 0 | 0 | -1.37 | 0.04 |
| Cash Flow From Financing Activityⓘ | 0.11 | -0.05 | -0.03 | 3.72 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 3.78 |
| Net Proceeds from Borrowing ⓘ | 0.11 | -0.05 | -0.03 | -0.06 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0.27 | -0.42 | -0.19 | 3.71 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.09 | 12.58 | 14.84 | 53.22 | ||||||
| ROCE (%) | 12.96 | 14.83 | 18.27 | 66.4 | ||||||
| Asset Turnover Ratio | 0.53 | 0.62 | 0.65 | 1.09 | ||||||
| PAT to CFO Conversion(x) | 0.97 | -0.97 | 2.78 | 0.04 | Working Capital Days | |||||
| Receivable Days | 177 | 114 | 100 | 64 | ||||||
| Inventory Days | 4 | 3 | 10 | 4 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
The company was incorporated as a private limited company with the name of ‘Tiger Island Hospitality Private Limited’ under the Companies Act, 1956 vide certificate of incorporation dated December 26, 2011, issued by Registrar of Companies, Delhi. Further, the company changed its name from ‘Tiger Island Hospitality Private Limited’ to ‘Share Samadhan Private Limited’ in pursuance of a special resolution passed by the member of the company at the Extra Ordinary General Meeting held on February 24, 2015 & Registrar of Companies, Delhi has issued a new certificate of incorporation consequent upon conversion dated March 05, 2015. Furthermore, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra- Ordinary General Meeting held on March 15, 2022 & name of the company changed from ‘Share Samadhan Private Limited’ to ‘Share Samadhan Limited’ & Registrar of Companies, Delhi has issued a new certificate of incorporation consequent upon conversion dated March 28, 2022.
Share Samadhan is a one-stop solution, providing a wide range of services aimed at helping clients efficiently to protect and retrieve their investments / money. These services include Investment retrieval through the company, Wealth Protection through Wealth Samadhan, and litigation funding solutions through Nyaya Mitra, thereby assistance in resolving various disputes regarding blocked investments in any asset class largely on a success fees model. The company is in the business of Investment retrieval services, offering consultation on matters concerning unlocking value and resolving investor grievances related to various financial assets such as equity shares, preference shares, mutual funds, debentures, bonds, insurance, provident funds, deposits, bank accounts, debts and other asset classes. Further, it also assists in retrieval of unclaimed and unpaid dividends, interests, as well as addressing issues like old, lost, forgotten or damaged financial instruments such as physical shares, old mutual fund papers, old insurance / PF papers etc. and facilitating transfer and transmission processes and other allied services.
The company also offers wealth protection services through Wealth Samadhan Card. Wealth Samadhan Card is a comprehensive digital investment repository solution designed to safeguard and streamline the protection of investment information. This service offers clients a secure and straightforward way to record and store all their investment details in one place in an encrypted way. These services are offered through its subsidiary Wealth Samadhan. Further, the company offers a spectrum of litigation funding solutions tailored to address the multifaceted nature of legal disputes through its subsidiary, Nyaya Mitra. It offers services in supporting cases relating to disputed property matters, high stake commercial dispute, management & shareholder’s dispute, family dispute, debtor recovery, alternative dispute resolution, overseas recovery, arbitration cases etc. Its mission is to ensure that every litigant has the opportunity to pursue their legal rights to fair compensation, unencumbered by financial limitations.
Business area of the company
The company is India's biggest organization for the recovery of unclaimed investments, money, and assets. It provides customized service to nagging problems of Lost / Forgotten / Blocked investments in various financial assets such as equity shares, preference shares, mutual funds, debentures, bonds, insurance, provident funds, deposits, bank accounts, debts and other asset classes. It is dedicated to simplifying the task of managing investment records and promoting financial security for families. It is also dedicated in providing litigation funding solutions through its subsidiary, Nyaya Mitra with a vision to bridge the significant gap to access justice, empowering individuals and businesses embroiled in legal disputes by providing essential litigation funding consulting services.
Key events
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
