BSE: 0 | NSE: WINNY | Professional Services | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Winny Immigration & Education Services Ltd is a average quality company.
The key valuation ratios of Winny Immigration & Education Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Winny Immigration & Education Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 101.8% | 121.7% | 72.7% | 16.5% | - |
| Value Creation Index ⓘ | 6.3 | 7.7 | 4.2 | 0.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 8 | 10 | 11.8 | 10.8 | 11 |
| Sales YoY Gr. | - | 24.6% | 17.8% | -8.2% | - |
| Adj EPS ⓘ | 5.2 | 8.4 | 9.4 | 2.6 | 1.8 |
| YoY Gr. | - | 60.3% | 12% | -71.9% | - |
| BVPS (₹) ⓘ | -5.3 | 3.1 | 12.6 | 15.2 | 52.7 |
| Adj Net Profit ⓘ | 0.8 | 1.3 | 1.4 | 0.4 | 0 |
| Cash Flow from Ops. ⓘ | 1.2 | 1.2 | 0.1 | 0.7 | - |
| Debt/CF from Ops. ⓘ | 1.8 | 1.1 | 44.6 | 2.8 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 10.5% | -8.2% | ||||
| Adj EPS ⓘ | NA | NA | -20.4% | -71.9% | ||||
| BVPSⓘ | NA | NA | NA | 20.5% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | -98.4 | -747.3 | 120 | 19 | 5.3 |
| Op. Profit Mgn % ⓘ | 19.6 | 19.7 | 19.8 | 7.7 | NAN |
| Net Profit Mgn % ⓘ | 9.9 | 12.8 | 12.1 | 3.7 | 3.6 |
| Debt to Equity ⓘ | -2.7 | 2.7 | 1.2 | 0.9 | - |
| Working Cap Days ⓘ | 0 | 49 | 81 | 117 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -28 | -14 | 2 | 0 |
Return on Equity has increased versus last 3 years average to 5.30%
Sales growth is growing at healthy rate in last 3 years 10.46%
Debt to equity has declined versus last 3 years average to 0.90
Net Profit has been subdued in last 3 years -20.43%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.8 | - |
| TTM Sales (₹ Cr.) | 10.8 | - |
| BVPS (₹.) ⓘ | 52.7 | - |
| Reserves (₹ Cr.) ⓘ | 9 | - |
| P/BV ⓘ | 5.81 | - |
| PE ⓘ | 169.09 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 66.4 |
| Equity (₹ Cr.) | 2.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 40.9 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 8.02 | 9.99 | 11.77 | 10.81 |
| Operating Expenses ⓘ | 6.46 | 8.02 | 9.44 | 9.98 |
| Manufacturing Costs | 0.14 | 0.20 | 0.24 | 0.22 |
| Material Costs | 0 | 0 | 0 | 0 |
| Employee Cost | 4.15 | 4.79 | 5.62 | 5.93 |
| Other Costs ⓘ | 2.17 | 3.03 | 3.59 | 3.83 |
| Operating Profit ⓘ | 1.56 | 1.97 | 2.33 | 0.82 |
| Operating Profit Margin (%) | 19.4% | 19.7% | 19.8% | 7.6% |
| Other Income ⓘ | 0.03 | 0.05 | 0.21 | 0.21 |
| Interest ⓘ | 0.18 | 0.18 | 0.24 | 0.19 |
| Depreciation ⓘ | 0.21 | 0.13 | 0.36 | 0.33 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1.20 | 1.71 | 1.93 | 0.53 |
| Tax ⓘ | 0.39 | 0.43 | 0.49 | 0.13 |
| Profit After Tax | 0.81 | 1.28 | 1.45 | 0.39 |
| PAT Margin (%) | 10.1% | 12.8% | 12.3% | 3.6% |
| Adjusted EPS (₹) | 5.3 | 8.4 | 9.5 | 2.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -0.81 | 0.47 | 1.91 | 2.31 | ||||||
| Share Capital ⓘ | 0.03 | 0.03 | 0.03 | 1.52 | ||||||
| Reserves ⓘ | -0.84 | 0.43 | 1.88 | 0.79 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 2.16 | 1.28 | 2.15 | 1.89 | ||||||
| Long Term Debt | 0 | 0 | 0.45 | 0.27 | ||||||
| Short Term Debt | 2.16 | 1.28 | 1.70 | 1.62 | ||||||
| Trade Payables | 0.62 | 0.45 | 0.13 | 0 | ||||||
| Others Liabilities ⓘ | -0.01 | 0.42 | 1.05 | 1.04 | ||||||
| Total Liabilities ⓘ | 1.95 | 2.61 | 5.24 | 5.23 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 2.34 | 2.43 | 3.37 | 3.42 | ||||||
| Accumulated Depreciation | 1.89 | 2.02 | 2.27 | 2.59 | ||||||
| Net Fixed Assetsⓘ | 0.45 | 0.41 | 1.10 | 0.82 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 0.25 | 0.03 | 0.03 | 0.26 | ||||||
| Cash Equivalents | 0.47 | 0.57 | 0.58 | 1.04 | ||||||
| Others Assetsⓘ | 0.78 | 1.61 | 3.54 | 3.10 | ||||||
| Total Assets ⓘ | 1.95 | 2.61 | 5.24 | 5.23 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.23 | 1.21 | 0.05 | 0.74 |
| PBT ⓘ | 1.20 | 1.71 | 1.93 | 0.53 |
| Adjustment ⓘ | 0.58 | 0.27 | 0.45 | 0.29 |
| Changes in Working Capital ⓘ | -0.48 | -0.73 | -1.69 | 0.09 |
| Tax Paid ⓘ | -0.07 | -0.04 | -0.64 | -0.16 |
| Cash Flow From Investing Activity ⓘ | 0.05 | -0.04 | -0.85 | 0.16 |
| Capex | 0.05 | -0.10 | -1.02 | -0.05 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0.05 | 0.17 | 0.21 |
| Cash Flow From Financing Activityⓘ | -0.91 | -1.07 | 0.80 | -0.44 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -0.06 | 0 | 0.45 | -0.18 |
| Interest Paid ⓘ | -0.18 | -0.18 | -0.24 | -0.19 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.67 | -0.89 | 0.59 | -0.07 |
| Net Cash Flow ⓘ | 0.37 | 0.10 | 0.01 | 0.47 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | 0 | 121.49 | 18.6 | ||||||
| ROCE (%) | N/A | 121.74 | 72.65 | 16.54 | ||||||
| Asset Turnover Ratio | 4.11 | 4.38 | 3 | 2.06 | ||||||
| PAT to CFO Conversion(x) | 1.52 | 0.95 | 0.03 | 1.9 | Working Capital Days | |||||
| Receivable Days | 11 | 5 | 1 | 5 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
Winny Immigration & Education Services Limited was originally incorporated as ‘Winny Immigration & Education Services Private Limited’ as Private Limited Company under the provisions of Companies Act, 1956 vide Certificate of Incorporation dated June 09, 2008 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Further, the Company was converted in to a public limited Company pursuant to a special resolution passed by shareholders at the EGM held on November 07, 2023 and consequently the name of Company was changed to ‘Winny Immigration & Education Services Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad dated November 08, 2023.
Winny Immigration and Education Services is mainly in the visa consultancy business. In the company it provides assistance (Service) to individual for study, travel, work, business and migration purpose. As the world becomes increasingly interconnected, the demand for skilled professionals, students, and travelers to cross borders has surged and it has seized this opportunity to expand its business by providing guidance in the complex process of obtaining visa’s for different purposes in current era. It has successfully assisted thousands of clients in navigating the complex immigration and visa processes. By providing Visa consultancy, it is playing pivotal role in facilitating global mobility and connecting individuals with international opportunities.
The primary objective of the company is to streamline the visa application process for its clients. It is providing consultancy services. Its majority clients choose to migrate in USA, Canada, Australia, New Zealand, UK and Europe. Its team comprises seasoned immigration and education consultants. In entire process, it is committed to transparency in all its processes, ensuring its clients are well-informed at every stage. In one roof of its organization, its clientele receive end to end services starting from English proficiency exams coaching, immigration process, post visa procedures, post landing services like helping the clients for Airport pick up and arrangement of temporary accommodation by providing references of its clients already settled in destination countries.
Business area of the company
The company is mainly engaged in the business of providing service relating to Immigration, Visa and Coaching etc.
Consultancy services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
