Agribio Spirits Ltd - Stock Valuation and Financial Performance

BSE: 539546 | NSE: | Trading | Small Cap

Agribio Spirits Share Price

91.54 -1.41 -1.52%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Agribio Spirits

M-Cap below 100cr DeciZen not available

Agribio Spirits stock performance -

mw4me loader
P/E Ratio (SA):
91.67
Market Cap:
80.5 Cr.
52-wk low:
31.4
52-wk high:
96

Is Agribio Spirits Ltd an attractive stock to invest in?

1. Is Agribio Spirits Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Agribio Spirits Ltd is a below average quality company.

2. Is Agribio Spirits Ltd undervalued or overvalued?

The key valuation ratios of Agribio Spirits Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Agribio Spirits Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agribio Spirits Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Agribio Spirits:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agribio Spirits Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.8%8.6%-3.3%2.6%1.3%4%4.1%3.5%7.1%4.2%-
Value Creation
Index
-0.9-0.4-1.2-0.8-0.9-0.7-0.7-0.8-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.41.922.61.900.218.521.115
Sales YoY Gr.-227.3%436.1%3.6%31.5%-27.4%-100%NA9,626.3%14%-
Adj EPS 0.10.70.10.20.20.50.50.51.31.31
YoY Gr.-1320%-93%300%-5%179%-9.4%12.5%135.2%0%-
BVPS (₹) 9.29.99.712.42019.720.421.324.661.760.6
Adj Net
Profit
0.10.90.10.30.20.40.40.4111
Cash Flow from Ops. 0.9-1.41.3-2.2-0.5-2.7-0.46.10.2-1.9-
Debt/CF from Ops. 0-0.800-0.5-0.6-2.80.12.8-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 79.3%51.6%NA14%
Adj EPS 43.3%46.2%38.3%0%
BVPS23.5%25.3%44.6%151%
Share Price - 56.3% 167.2% 170%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.57.50.61.80.92.72.42.65.531.7
Op. Profit
Mgn %
-225.6-164.2-12-9.9-18.8-16.10-109.843.73.2
Net Profit
Mgn %
54.9257.13.713.35.621.40225.75.34.65.7
Debt to
Equity
00.10000.10.10.100.1-
Working Cap
Days
22,7646,7571,2621,3531,1521,716018,802192224104
Cash Conv.
Cycle
211632015110-10,424-94-10650

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 38.31%

Return on Equity has declined versus last 3 years average to 1.70%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -14.85%

Latest Financials - Agribio Spirits Ltd.

Standalone Consolidated
TTM EPS (₹) 1 1.9
TTM Sales (₹ Cr.) 15.4 15.4
BVPS (₹.) 60.6 61.3
Reserves (₹ Cr.) 44 44
P/BV 1.53 1.52
PE 91.67 49.26
From the Market
52 Week Low / High (₹) 31.35 / 96.00
All Time Low / High (₹) 3.82 / 96.00
Market Cap (₹ Cr.) 80.5
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 69

Management X-Ray of Agribio Spirits:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Agribio Spirits

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.110.361.9322.631.9100.1918.4821.06
Operating Expenses 0.360.962.982.193.132.220.270.3917.7520.29
Manufacturing Costs0.01000000000
Material Costs0.110.361.891.942.581.890017.3119.92
Employee Cost 0.050.060.060.070.080.070.040.060.050.03
Other Costs 0.200.551.030.180.470.260.230.330.390.34
Operating Profit -0.25-0.60-1.05-0.20-0.50-0.31-0.27-0.200.730.77
Operating Profit Margin (%) -225.0%-164.0%-54.2%-9.9%-18.9%-16.1%--109.0%4.0%3.7%
Other Income 0.381.730.610.570.710.950.960.800.580.80
Interest 0.010.130.04000.080.170.020.010.11
Depreciation 0.040.010.010000000.12
Exceptional Items 0000000000
Profit Before Tax 0.090.99-0.480.370.210.560.520.571.291.35
Tax 0.030.060.020.100.060.150.150.160.320.37
Profit After Tax 0.060.94-0.500.270.150.410.370.420.970.98
PAT Margin (%) 54.9%257.1%-25.8%13.7%5.6%21.4%-225.7%5.3%4.6%
Adjusted EPS (₹)0.10.7-0.40.20.20.50.50.51.31.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%39%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 12.1013.0512.6916.2615.3315.1315.6816.3618.8947.41
Share Capital 6.576.576.576.577.687.687.687.687.687.68
Reserves 5.536.486.129.697.657.447.998.6711.2039.73
Minority Interest0000000000
Debt01.10000.221.680.980.840.632.43
Long Term Debt01.100000000.632.43
Short Term Debt00000.221.680.980.8400
Trade Payables0.120.110.050.9100.140.023.966.127.76
Others Liabilities 0.050.140.040.100.070.140.170.180.360.37
Total Liabilities 12.2614.4012.7817.2715.6217.0816.8521.342657.97

Fixed Assets

Gross Block0.440.440.450.450.370.370.380.320.530.73
Accumulated Depreciation0.350.360.370.370.310.310.310.310.310.43
Net Fixed Assets0.080.080.080.070.070.070.070.010.230.30
CWIP 0000000000
Investments 4.296.794.317.616.575.966.1212.6514.1942.46
Inventories0000000000
Trade Receivables0.120.060.131.020.070.180.0801.171.14
Cash Equivalents 1.790.122.420.751.190.860.010.220.590.32
Others Assets5.987.345.847.817.7110.0310.588.469.8213.76
Total Assets 12.2614.4012.7817.2715.6217.0816.8521.342657.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.86-1.371.29-2.24-0.48-2.66-0.356.050.22-1.86
PBT 0.090.99-0.480.370.210.560.520.571.291.35
Adjustment -0.30-1.090.38-0.57-0.70-0.87-0.78-0.78-0.56-0.58
Changes in Working Capital 1.07-1.221.32-2.030.03-2.310.036.14-0.19-2.29
Tax Paid 0-0.05-0.06-0.02-0.01-0.04-0.110.11-0.32-0.34
Cash Flow From Investing Activity 0.77-1.402.100.570.700.870.98-5.690.38-0.10
Capex 00000000.05-0.21-0.19
Net Investments -0.06-2.501.670.01000.02-6.540.02-0.32
Others 0.821.100.440.560.700.870.960.800.580.42
Cash Flow From Financing Activity 01.10-1.1000.221.46-1.48-0.15-0.231.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 01.10-1.100000-0.130.630
Interest Paid 000000-0.17-0.02-0.01-0.11
Dividend Paid 0000000000
Others 00000.221.46-1.310-0.841.80
Net Cash Flow 1.62-1.672.30-1.670.45-0.34-0.850.210.37-0.27
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.517.45-3.871.890.932.692.382.615.532.94
ROCE (%)0.818.58-3.312.581.323.954.133.517.14.19
Asset Turnover Ratio0.010.030.140.130.160.1200.010.780.5
PAT to CFO Conversion(x)14.33-1.46N/A-8.3-3.2-6.49-0.9514.40.23-1.9
Working Capital Days
Receivable Days48088181057624002320
Inventory Days0000000000
Payable Days516115169102700106127

Agribio Spirits Ltd Stock News

Agribio Spirits Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Agribio Spirits on 21-Nov-2024 16:59 is ₹91.54.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Agribio Spirits stood at ₹80.49.
The latest P/E ratio of Agribio Spirits as of 21-Nov-2024 16:59 is 91.67.
The latest P/B ratio of Agribio Spirits as of 21-Nov-2024 16:59 is 1.53.
The 52-week high of Agribio Spirits is ₹96.00 and the 52-week low is ₹31.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agribio Spirits is ₹15.41 ( Cr.) .

About Agribio Spirits Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.