What is Asian Tea & Exports share price return in the past 10 years?

Asian Tea & Exports Ltd share price has appreciated 2.5% annually (CAGR) over the past ten years.

Asian Tea & Exports Ltd - Stock Valuation and Financial Performance

Name: Asian Tea & Exports
Brand: Asian Tea & Exports

BSE: 519532 | NSE: | Trading | Small Cap

Place order

Asian Tea & Exports Share Price

₹17.42 -0.93 -5.07%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Asian Tea & Exports

Based on:

Data

M-Cap below 100cr DeciZen not available

Asian Tea & Exports stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

133.49

Market Cap:

34.8 Cr.

52-wk low:

11.1

52-wk high:

Is Asian Tea & Exports Ltd an attractive stock to invest in?

1. Is Asian Tea & Exports Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Asian Tea & Exports Ltd is a below average quality company.

2. Is Asian Tea & Exports Ltd undervalued or overvalued?

The key valuation ratios of Asian Tea & Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Asian Tea & Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Asian Tea & Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asian Tea & Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.4%	2.9%	2.8%	2.1%	7.5%	11.6%	7.4%	5.8%	2.8%	3%	-
Value Creation Index ⓘ	-0.7	-0.8	-0.8	-0.9	-0.5	-0.2	-0.5	-0.6	-0.8	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	30.1	29.4	20.1	10.6	151	219	93	73	33.2	34.3	45
Sales YoY Gr.	-	-2.4%	-31.6%	-47.4%	1,327.9%	45%	-57.6%	-21.5%	-54.5%	3.4%	-
Adj EPS ⓘ	0.3	-0.4	0.1	-0	0.4	1.3	0.1	0.3	-0.6	-0.2	0.1
YoY Gr.	-	-244.4%	NA	-133.3%	NA	229%	-94.4%	257.1%	-324%	NA	-
BVPS (₹) ⓘ	19.6	19.8	19.9	19.9	20.7	22.4	22.9	22.3	22.1	22.2	22.3
Adj Net Profit ⓘ	0.3	-0.5	0.2	-0.1	0.5	1.6	0.1	0.5	-1.1	-0.5	0
Cash Flow from Ops. ⓘ	0.4	2.4	-9.4	-6.6	-18.6	29.5	-2.9	-7.7	5.8	3.2	-
Debt/CF from Ops. ⓘ	13.6	0.5	-0.7	-1.2	-2.1	1	-11.1	-4.6	3.4	5.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	-25.7%	-28.3%	3.4%
Adj EPS ⓘ	-198.7%	-191.2%	-250.8%	NA
BVPSⓘ	1.4%	1.5%	-1.1%	0.7%
Share Price	2.5%	25.7%	-9.2%	13.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.4	-2	0.6	-0.2	1.9	5.8	0.3	1.4	-2.5	-1.1	0.6
Op. Profit Mgn % ⓘ	2.9	-1.2	2.2	-1.7	1.8	2.9	2.7	4.8	-3.4	-2.2	0.5
Net Profit Mgn % ⓘ	1.1	-1.7	0.8	-0.5	0.3	0.7	0.1	0.7	-3.4	-1.4	0.6
Debt to Equity ⓘ	0.2	0.1	0.3	0.3	1.5	1.1	1.1	0.8	0.5	0.4	0
Working Cap Days ⓘ	275	158	213	517	93	93	192	281	591	450	157
Cash Conv. Cycle ⓘ	106	82	89	192	48	30	44	97	238	187	94

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Debt to equity has declined versus last 3 years average to 0.41

Sales growth is good in last 4 quarters at 61.45%

Sales growth has been subdued in last 3 years -28.27%

Net Profit has been subdued in last 3 years -250.79%

Latest Financials - Asian Tea & Exports Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	0.2
TTM Sales (₹ Cr.)	45	53
BVPS (₹.) ⓘ	22.3	29.5
Reserves (₹ Cr.) ⓘ	25	39
P/BV ⓘ	0.78	0.59
PE ⓘ	133.49	73.50

From the Market
52 Week Low / High (₹)	11.10 / 21.00
All Time Low / High (₹)	0.55 / 91.52
Market Cap (₹ Cr.)	34.8
Equity (₹ Cr.)	20
Face Value (₹)	10
Industry PE ⓘ	62.3

Management X-Ray of Asian Tea & Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

54.23

26.28

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Asian Tea & Exports

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Asian Tea & Exports

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	30.12	29.41	20.12	10.59	151.21	219.25	92.96	73	33.19	34.31
Operating Expenses ⓘ	29.24	29.75	19.68	10.77	148.53	212.98	90.45	69.51	34.32	35.04
Manufacturing Costs	0.06	0.09	0.04	0.12	1.92	2.76	0.61	0.04	0.28	0.05
Material Costs	27.83	28.85	18.65	9.08	131.05	187.79	86.58	67.63	31.17	33.39
Employee Cost	0.40	0.34	0.34	0.38	0.47	0.66	0.56	0.40	0.34	0.31
Other Costs ⓘ	0.95	0.48	0.65	1.19	15.09	21.77	2.69	1.44	2.53	1.30
Operating Profit ⓘ	0.88	-0.35	0.43	-0.18	2.68	6.27	2.50	3.49	-1.13	-0.74
Operating Profit Margin (%)	2.9%	-1.2%	2.2%	-1.7%	1.8%	2.9%	2.7%	4.8%	-3.4%	-2.1%
Other Income ⓘ	0.55	1.24	0.41	0.89	1.06	1.02	1.98	0.65	3.22	2.69
Interest ⓘ	0.78	0.60	0.55	0.56	2.14	4.25	3.43	3.21	2.42	1.59
Depreciation ⓘ	0.12	0.07	0.05	0.04	0.06	0.12	0.10	0.08	0.10	0.06
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.53	0.21	0.25	0.10	1.54	2.93	0.95	0.85	-0.43	0.30
Tax ⓘ	0.13	0.05	0.09	0.08	0.52	0.82	0.23	0.27	0	0.01
Profit After Tax	0.40	0.17	0.17	0.02	1.02	2.11	0.72	0.58	-0.43	0.29
PAT Margin (%)	1.3%	0.6%	0.8%	0.2%	0.7%	1.0%	0.8%	0.8%	-1.3%	0.8%
Adjusted EPS (₹)	0.3	0.1	0.1	0.0	0.8	1.7	0.6	0.3	-0.2	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	24.76	24.93	25.10	25.12	26.08	28.20	28.94	44.54	44.13	44.43
Share Capital ⓘ	10	10	10	10	10	10	10	20	20	20
Reserves ⓘ	14.76	14.93	15.10	15.12	16.08	18.20	18.94	24.54	24.13	24.43
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.94	1.25	6.28	7.40	39.59	29.91	30.62	33.04	18.12	16.86
Long Term Debt	0	0	3.73	3.50	3.44	2.88	4.86	7.17	3.35	1.96
Short Term Debt	4.94	1.25	2.55	3.90	36.15	27.03	25.76	25.87	14.77	14.90
Trade Payables	3.80	1.47	0.72	1.78	11.20	11.84	6.58	8.82	0.11	0.07
Others Liabilities ⓘ	0.17	0.05	0.52	1.26	2.61	1.08	1.25	2.38	1.92	1.81
Total Liabilities ⓘ	33.68	27.70	32.62	35.56	79.48	71.03	67.39	88.79	64.28	63.17
Fixed Assets
Gross Block	1.57	1.11	0.64	0.72	0.83	1.01	1.02	0.82	0.83	0.56
Accumulated Depreciation	1.10	0.97	0.54	0.52	0.58	0.65	0.75	0.50	0.59	0.44
Net Fixed Assetsⓘ	0.47	0.14	0.10	0.20	0.25	0.36	0.27	0.32	0.24	0.12
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	16.57	16.29	17.51	18.46	18.46	19.07	19.07	20.08	20.06	20.08
Inventories	8.95	4.25	2.48	3.42	30.45	6.80	8.98	8.27	4.70	1.50
Trade Receivables	3.95	2.31	3.26	4.39	12.61	13.06	12.10	25.83	14.57	14.51
Cash Equivalents	1.24	1.19	1.59	0.33	0.15	0.77	1.33	2.70	2.13	0.15
Others Assetsⓘ	2.49	3.52	7.68	8.76	17.56	30.97	25.64	31.59	22.58	26.81
Total Assets ⓘ	33.68	27.70	32.62	35.56	79.48	71.03	67.39	88.79	64.28	63.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.36	2.41	-9.39	-6.58	-18.59	29.45	-2.85	-7.66	5.79	3.15
PBT ⓘ	0.53	0.21	0.25	0.10	1.54	2.93	0.95	0.85	-0.43	0.30
Adjustment ⓘ	0.10	-0.90	0.40	-0.05	2.60	4.28	3.44	2.91	0.46	0.22
Changes in Working Capital ⓘ	-0.11	3.27	-9.96	-6.68	-22.37	22.69	-6.82	-11.13	6.04	2.87
Tax Paid ⓘ	-0.16	-0.18	-0.08	0.05	-0.36	-0.45	-0.42	-0.29	-0.28	-0.24
Cash Flow From Investing Activity ⓘ	-1.95	1.24	5.05	4.72	-11.40	-14.97	5.58	-6.31	11.51	-2.12
Capex	-0.02	1.18	-0.01	-0.13	-0.11	-0.22	-0.01	-0.14	-0.02	0.12
Net Investments	-1.95	0	-1.22	0	0	-0.60	0	-1	0.02	0
Others ⓘ	0.01	0.05	6.27	4.85	-11.29	-14.14	5.59	-5.16	11.50	-2.25
Cash Flow From Financing Activityⓘ	-0.04	-3.69	4.74	0.60	29.81	-13.86	-2.16	15.34	-17.87	-3.01
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	15	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	-0.55	-0.56	-2.14	-4.25	-3.43	-3.21	-2.42	-1.59
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.04	-3.69	5.28	1.16	31.95	-9.61	1.27	3.55	-15.45	-1.41
Net Cash Flow ⓘ	-1.62	-0.05	0.40	-1.26	-0.19	0.62	0.56	1.37	-0.57	-1.98

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.61	0.67	0.66	0.07	3.97	7.78	2.51	1.58	-0.96	0.65
ROCE (%)	4.43	2.92	2.76	2.06	7.47	11.55	7.36	5.79	2.77	2.99
Asset Turnover Ratio	0.74	0.96	0.67	0.31	2.63	2.91	1.34	0.93	0.43	0.54
PAT to CFO Conversion(x)	0.9	14.18	-55.24	-329	-18.23	13.96	-3.96	-13.21	N/A	10.86
Working Capital Days
Receivable Days	142	39	50	132	21	21	49	95	222	155
Inventory Days	87	82	61	102	41	31	31	43	71	33
Payable Days	143	33	21	50	18	22	39	42	52	1

Asian Tea & Exports Ltd Stock News

Asian Tea & Exports Ltd FAQs

What is the share price of Asian Tea & Exports?

Company share prices are keep on changing according to the market conditions. The closing price of Asian Tea & Exports on 20-Dec-2024 16:59 is ₹17.42.

What is the market cap of Asian Tea & Exports?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Asian Tea & Exports stood at ₹34.84.

What is the P/E ratio of Asian Tea & Exports?

The latest P/E ratio of Asian Tea & Exports as of 20-Dec-2024 16:59 is 133.5.

What is the P/B ratio of Asian Tea & Exports?

The latest P/B ratio of Asian Tea & Exports as of 20-Dec-2024 16:59 is 0.78.

What is the 52-week high and low of Asian Tea & Exports?

The 52-week high of Asian Tea & Exports is ₹21.00 and the 52-week low is ₹11.10.

What is the TTM revenue of Asian Tea & Exports?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Tea & Exports is ₹45.04 ( Cr.) .

About Asian Tea & Exports Ltd

Asian Tea & Exports Limited is a leading exporter of Tea. The company is recognised by the Government of India as a Star Export House. For five years - it has been awarded the prestigious Niryat Shree Export Award by FIEO, Ministry of Commerce, Government of India for excellence in exports.

With its long experience in the manufacture of tea in India and the trading of teas from all over the world, it has a body of knowledge about tea that enables it to customize tea blends to perfection. The company has the expertise to provide end to end solutions to its customers. From sourcing tea from all origins, tasting, customizing blends, providing specialty teas and flavoured teas, to third party labeling and packaging.

The company meets the requirements of some of the biggest tea brands in their respective country. It is one of the largest exporter of teas to Kazakhstan and Middle East. Countries it exports to are Russia, Iran, UAE, Iraq, Uzbekistan, Pakistan, Afghanistan, Egypt, Saudi Arabia, Germany, Kenya, Sri Lanka, Hongkong, UK, and Japan. Millions of cups of its teas are consumed daily by satisfied consumers worldwide.

Business area of the company

The company is engaged in tea plantation & manufacturing, trading and exports of tea, international trade and imports of various commodities. It also exports Rice, Sugar and other commodities to countries in Africa, Middle East and other countries.

Further, the company is engaged in International and Domestic Trade of Foodstuff and other commodities. A variety of Pulses like Yellow Peas, Pigeon Peas (Toor), Red Lentils (Masoor), Udat and Soyabean, Cashew Nut etc. are traded internationally with countries like Russia, Ukraine, Lithuania, Canada, Argentina, Tanzania, Mozambique, Benin, Burma & others.

Products

Bulk Tea: There are three different types of teas produced- Black Tea, Green Tea and Oolong Tea. Black Tea with two varieties - The traditional Orthodox (leaf) tea and the modern process of CTC (granular) tea is the most popularly consumed in the world followed by Green Tea and oolong tea. Tea produced results in four different sieved qualities - Leaf Tea, Broken Tea, Fannings and Dust.

Packet Tea: Asian Tea brings to you a selection of the choicest teas in packets and tea bags of different varieties under its international label- FOUR SEASONS.

Pulses: The ocmpany is actively engaged in the trade of pulses, both international and domestic. The company imports various types of pulses like Whole Pigeon Peas (Toor), Yellow Peas, Red Lentil, Urhat, Green Peas, Chickpeas, etc., from countries such as Russia, Ukraine, Lithuania, Argentina, Canada, Australia, Mozambique, Tanzania, Burma etc. Besides, imports, the company also trades domestically in these products. The company also exports various processed and value added pulses to different countries.

Foodstuff: The company is engaged in domestic trade and exports of different types of Rice from India to many countries in Africa like Benin, Mozambique, Tanzania and Middle east countries like UAE, Iran, Iraq, etc. The company exports Parboiled, Steamed and Raw Rice, of different grain sizes and long grain from various Rice growing regions of India, like Bengal, Chhattisgarh, Madhya Pradesh, Andhra Pradesh, Haryana, Punjab, etc. The company’s registered brand “Mom’s Delight” is popular in African countries. Before packaging, it ensures that every grain is fully grown and efficiently processed.