Aspire & Innovative Advertising Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ASPIRE | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aspire & Innovative

M-Cap below 100cr DeciZen not available

Aspire & Innovative Advertising stock performance -

mw4me loader
P/E Ratio (SA):
7.26
Market Cap:
67.6 Cr.
52-wk low:
0
52-wk high:
0

Is Aspire & Innovative Advertising Ltd an attractive stock to invest in?

1. Is Aspire & Innovative Advertising Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspire & Innovative Advertising Ltd is a average quality company.

2. Is Aspire & Innovative Advertising Ltd undervalued or overvalued?

The key valuation ratios of Aspire & Innovative Advertising Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Aspire & Innovative Advertising Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aspire & Innovative Advertising Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aspire & Innovative:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aspire & Innovative Advertising Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 57.1%75.9%42.6%36.6%-
Value Creation
Index
3.14.42.01.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 108255346384384
Sales YoY Gr.-136.2%35.4%11.1%-
Adj EPS 2.23.94.78.36.1
YoY Gr.-71.9%23.1%75.7%-
BVPS (₹) 5.29.21422.330.8
Adj Net
Profit
2.34.35.39.39
Cash Flow from Ops. -2.96.8-13.1-6.7-
Debt/CF from Ops. -0.20.2-0.7-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA52.6%11.1%
Adj EPS NANA54.9%75.7%
BVPSNANA63%60%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
43.455.44135.423.1
Op. Profit
Mgn %
32.62.23.3NAN
Net Profit
Mgn %
2.11.71.52.42.4
Debt to
Equity
0.10.10.60.5-
Working Cap
Days
05252750
Cash Conv.
Cycle
05-4140

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.57%

Net Profit is growing at healthy rate in last 3 years 54.93%

Return on Equity has declined versus last 3 years average to 23.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aspire & Innovative Advertising Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 -
TTM Sales (₹ Cr.) 384 -
BVPS (₹.) 30.8 -
Reserves (₹ Cr.) 32 -
P/BV 1.45 -
PE 7.26 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 67.6
Equity (₹ Cr.) 15.2
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Aspire & Innovative:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aspire & Innovative

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales108.12255.38345.72383.99
Operating Expenses 104.86248.73338.32371.18
Manufacturing Costs3.457.4210.2512.17
Material Costs73.77168.15232.70229.84
Employee Cost 1.683.593.636.90
Other Costs 25.9669.5691.74122.27
Operating Profit 3.266.657.4012.81
Operating Profit Margin (%) 3.0%2.6%2.1%3.3%
Other Income 0.210.210.481.09
Interest 0.090.350.390.90
Depreciation 0.180.380.290.32
Exceptional Items 0000
Profit Before Tax 3.216.137.2012.68
Tax 0.931.761.893.37
Profit After Tax 2.284.375.319.31
PAT Margin (%) 2.1%1.7%1.5%2.4%
Adjusted EPS (₹)2.33.94.88.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.2110.2015.5124.82
Share Capital 0.011.111.1111.11
Reserves 5.209.0914.4013.71
Minority Interest0000
Debt0.511.048.7812.89
Long Term Debt0.350.475.136.65
Short Term Debt0.160.573.656.25
Trade Payables22.3836.0933.0844.99
Others Liabilities 6.775.825.0833.61
Total Liabilities 34.8653.1762.44116.32

Fixed Assets

Gross Block0.791.321.212.48
Accumulated Depreciation0.240.600.791.11
Net Fixed Assets0.550.720.421.37
CWIP 0000
Investments 0.012.090.290.24
Inventories13.0128.4227.9426.95
Trade Receivables14.857.7019.2260.24
Cash Equivalents 3.178.585.0312.79
Others Assets3.275.679.5514.72
Total Assets 34.8653.1762.44116.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.946.81-13.07-6.73
PBT 3.216.137.2012.68
Adjustment 0.030.33-2.19-2.43
Changes in Working Capital -5.652.56-16.17-13.93
Tax Paid -0.53-2.21-1.91-3.05
Cash Flow From Investing Activity 4.65-2.432.11-0.93
Capex -0.58-0.54-0.02-1.28
Net Investments 5.06-2.081.890.12
Others 0.170.190.230.23
Cash Flow From Financing Activity 0.131.037.4215.41
Net Proceeds from Shares 00.62012.05
Net Proceeds from Borrowing 0.310.124.591.52
Interest Paid -0.02-0.14-0.29-0.88
Dividend Paid 0000
Others -0.160.433.122.71
Net Cash Flow 1.835.41-3.557.76
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)43.7256.7541.2846.17
ROCE (%)57.175.8642.5736.57
Asset Turnover Ratio3.15.85.984.3
PAT to CFO Conversion(x)-1.291.56-2.46-0.72
Working Capital Days
Receivable Days50161438
Inventory Days44303026
Payable Days111635462

Aspire & Innovative Advertising Ltd Stock News

Aspire & Innovative Advertising Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aspire & Innovative on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aspire & Innovative stood at ₹67.62.
The latest P/E ratio of Aspire & Innovative as of 01-Jan-1970 05:30 is 7.26.
The latest P/B ratio of Aspire & Innovative as of 01-Jan-1970 05:30 is 1.45.
The 52-week high of Aspire & Innovative is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspire & Innovative is ₹384.0 ( Cr.) .

About Aspire & Innovative Advertising Ltd

The company was originally incorporated as “Aspire & Innovative Advertising Private Limited” on July 31, 2017 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on December 04, 2023 the company was converted into a Public Limited Company and consequently the name of the company was changed from “Aspire & Innovative Advertising Private Limited” to “Aspire & Innovative Advertising Limited” vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated December 12, 2023 issued by the Registrar of Companies, Delhi.

Aspire & Innovative Advertising is engaged in the business of trading of wide range of consumer durables like kitchen appliances, home appliances, white goods, mobile phones and its accessories, solar products etc. of multiple renowned brands such as Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells and many more. Its range of products are offered at different price points to meet diverse customer requirements across India along with delivery of products mainly in the rural and semi urban areas. It provides one platform that bring multiple brands under one umbrella so as to fulfil the requirements of the customer thus, improving their lifestyles.

The company started its business in 2017 with an objective of providing basic but advanced products to India’s rural and semi urban population along with product delivery up to customers’ doorstop, in rural and semi urban areas of the country with focus on un-banked and underbanked customer segments through partners working in this space. To achieve this objective, in addition to its sales team, it sells its product majorly through intermediaries i.e. Non - Banking Financial Companies (NBFCs), Micro Finance Institutions (MFIs) and there is no other trading platform for selling of products. It has entered into commercial arrangements with a large number of intermediaries like Non-Banking Financial Companies (NBFCs), Non-Banking Financial Companies (NBFCs)- Micro Finance Institutions (MFIs) along with Warehousing and Transportation facilities in 16 states in India. 

The company operates an asset light business model, where its major expenditure is for payment of facilitation fees & commission to these intermediaries for their services which include services like marketing of its products to their existing customer base in rural and semi urban communities, allowing its field staff & trainers to interact with their customers, collation of expected demand and providing banking and financial services to them for buying its products. Based on such expected demand, it places orders with related product companies to deliver the required products at its different warehouses across various states of India. For the purpose of storing and then delivering the products to customers, it has warehousing and transporting facility in 16 states of India from where it delivers these products at doorsteps of customers, mostly in the rural and semi-urban areas.

Business area of the company

The company deals in consumer durables, including kitchen appliances, home appliances, white goods, mobile phones and accessories, solar products, and more. They deal in products from renowned brands such as Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells, and many others.

Key events

  • 2020-21: Crossed Revenue of Rs 100 crore.
  • 2022-23: Crossed Revenue of Rs 300 crore.
  • 2023: Conversion of the Company from Private Limited to Public Limited Company.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.