Binny Mills Ltd - Stock Valuation and Financial Performance

BSE: 535620 | NSE: | Trading | Small Cap

Binny Mills Share Price

208.05 0.00 0.00%
as on 04-Mar'24 16:59

DeciZen - make an informed investing decision on Binny Mills

M-Cap below 100cr DeciZen not available

Binny Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
66.3 Cr.
52-wk low:
132.7
52-wk high:
242

Is Binny Mills Ltd an attractive stock to invest in?

1. Is Binny Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Binny Mills Ltd is a below average quality company.

2. Is Binny Mills Ltd undervalued or overvalued?

The key valuation ratios of Binny Mills Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Binny Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Binny Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Binny Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Binny Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.7%0.7%1.6%19.8%0%0%0%0%0%0%-
Value Creation
Index
-1.0-1.0NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.17.99.17.29.19.36.27.77.677
Sales YoY Gr.-10.7%15.4%-21%26.7%2.4%-34%25.2%-1.8%-7.8%-
Adj EPS 21.9-46.3-45.2-45.5-41.569.8-35.2-34.1-45.5-34.8
YoY Gr.--3%-2497.9%NANANANA-150.5%NANA-
BVPS (₹) 17.519.4-388.6-433.7-482.6-525.2-455.5-490.7-524.8-570.4-550.8
Adj Net
Profit
0.60.6-14.8-14.4-14.5-13.222.3-11.2-10.9-14.5-11
Cash Flow from Ops. 0.90.8-2.1-2.8-1.6-1.8-1.6-1.4-6.73.1-
Debt/CF from Ops. 00-66.9-49.5-88.9-78.6-87.5-101.1-21.145.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.2%-5.2%4.3%-7.8%
Adj EPS -241.6%NA-186.7%NA
BVPS-247.3%NANANA
Share Price -4.5% 39.1% 10.4% 50.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.40.4-63.1119.98.2-14.27.56.78.36.2
Op. Profit
Mgn %
13.211.712.115.520.129.634.328.725-46.9-44.3
Net Profit
Mgn %
8.97.8-162.3-200.7-159.3-142361.9-145.9-143.8-207.9-168.4
Debt to
Equity
00-1.1-1-0.9-0.8-1-0.9-0.8-0.8-
Working Cap
Days
868798683846632586897735860915274
Cash Conv.
Cycle
23201-2013353020826-10,867

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.20%

Sales growth has been subdued in last 3 years 4.26%

Sales growth is not so good in last 4 quarters at 5.88%

Latest Financials - Binny Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -34.8 -
TTM Sales (₹ Cr.) 6.6 -
BVPS (₹.) -550.8 -
Reserves (₹ Cr.) -179 -
P/BV -0.38 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 132.70 / 241.95
All Time Low / High (₹) 23.80 / 3500.00
Market Cap (₹ Cr.) 66.3
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 69

Management X-Ray of Binny Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Binny Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7.127.889.097.189.109.326.157.707.566.97
Operating Expenses 6.186.977.996.077.276.564.045.495.6710.25
Manufacturing Costs0.610.570.400.300.380.340.320.590.690.29
Material Costs4.164.765.953.945.014.182.053.323.123.19
Employee Cost 0.370.390.300.290.330.280.320.340.370.42
Other Costs 1.041.241.341.531.551.761.361.241.486.35
Operating Profit 0.940.921.101.111.832.762.112.211.89-3.27
Operating Profit Margin (%) 13.2%11.6%12.1%15.5%20.1%29.6%34.3%28.7%25.0%-46.9%
Other Income 0.060.100.600.820.610.6834.030.941.460.90
Interest 0.010.011616161613.4013.4613.6512.73
Depreciation 0.020.030.030.030.030.030.020.010.020.02
Exceptional Items 00-0.400-1.5500000
Profit Before Tax 0.960.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11
Tax 0.330.370.310.310.450.640.470.910.56-0.61
Profit After Tax 0.640.61-15.03-14.41-15.58-13.2322.25-11.23-10.88-14.50
PAT Margin (%) 8.9%7.8%-165.0%-200.0%-171.0%-142.0%361.9%-145.0%-143.0%-207.0%
Adjusted EPS (₹)2.01.9-47.1-45.2-48.9-41.569.8-35.2-34.1-45.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 170.08170.69-123.90-138.30-153.88-167.46-145.22-156.46-167.34-181.88
Share Capital 144.19144.193.193.193.193.193.193.193.193.19
Reserves 25.8926.50-127.09-141.49-157.07-170.65-148.41-159.65-170.53-185.07
Minority Interest0000000000
Debt0.010.01140.72140.71140.71140.71140.71140.71140.71140.71
Long Term Debt0.010.01140.72140.71140.71140.71140.71140.71140.71140.71
Short Term Debt0000000000
Trade Payables1.171.521.601.630.790.701.161.600.920.74
Others Liabilities 2.602.58155.38169.09183.31197.48176.70189.76202.33218.10
Total Liabilities 173.86174.80173.80173.13170.92171.43173.35175.61176.62177.67

Fixed Assets

Gross Block155.61155.610.130.130.130.130.140.140.160.17
Accumulated Depreciation0.110.140.030.060.080.110.120.120.130.14
Net Fixed Assets155.50155.470.100.080.050.030.020.020.030.03
CWIP 0000000000
Investments 00155.35155.35155.34155.340000
Inventories1.441.631.451.561.651.531.611.741.621.59
Trade Receivables0.510.710.440.420.540.710.911.190.420.33
Cash Equivalents 1.241.991.651.130.571.082.564.181.026.95
Others Assets15.1615.0114.8114.6012.7612.74168.25168.47173.53168.77
Total Assets 173.86174.80173.80173.13170.92171.43173.35175.61176.62177.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.910.75-2.10-2.84-1.58-1.79-1.61-1.39-6.673.11
PBT 0.960.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11
Adjustment 0.020.03-2.05-2.29-2.48-3.79-36.52-3.16-3.51-2.81
Changes in Working Capital 0.250.0715.0913.8916.5515.3512.7712.747.9321.49
Tax Paid -0.33-0.34-0.42-0.34-0.53-0.75-0.58-0.65-0.77-0.46
Cash Flow From Investing Activity -1.05-0.502.362.933.123.841.071.696.861.02
Capex -0.050-0.01-0.0100-0.19-0.16-0.02-0.01
Net Investments 0000.600.600-2.03-1.333.35-1.80
Others -1-0.502.372.332.523.843.283.173.522.83
Cash Flow From Financing Activity 00-0.290-1.50-1.550000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.290000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000-1.50-1.550000
Net Cash Flow -0.140.25-0.040.080.040.50-0.540.290.194.13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.110.45N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)0.660.67N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.040.050.050.040.050.050.040.040.040.04
PAT to CFO Conversion(x)1.421.23N/AN/AN/AN/A-0.07N/AN/AN/A
Working Capital Days
Receivable Days22282322192548503920
Inventory Days69716277656293798184
Payable Days9010396149886516615214795

Binny Mills Ltd Stock News

Binny Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Binny Mills on 04-Mar-2024 16:59 is ₹208.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Mar-2024 16:59 the market cap of Binny Mills stood at ₹66.34.
The latest P/E ratio of Binny Mills as of 04-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Binny Mills as of 04-Mar-2024 16:59 is -0.38.
The 52-week high of Binny Mills is ₹241.9 and the 52-week low is ₹132.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binny Mills is ₹6.60 ( Cr.) .

About Binny Mills Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.