BMW Ventures Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BMW Ventures

DeciZen not available for IPO

10 Year X-Ray of BMW Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.2%18.5%18.2%16.6%17.1%21.6%17.8%13.6%-
Value Creation
Index
0.00.30.3NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7148201,1091,1331,2721,5642,0151,9381,109
Sales YoY Gr.-14.8%35.2%2.2%12.2%23%28.9%-3.8%-
Adj EPS 0.91.122.43.55.15.24.77.9
YoY Gr.-22.2%80.9%18.1%46.8%46.4%2.2%-8.3%-
BVPS (₹) 5.959.511.914.619.624.729.538
Adj Net
Profit
5.710.412.614.921.93232.629.913
Cash Flow from Ops. 17.14.517.126.418.547.4-83.4-53.1-
Debt/CF from Ops. 5.426.47.76.19.23.4-3.4-7.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11.8%15.1%-3.8%
Adj EPS NA18.9%11.1%-8.3%
BVPSNA25.4%26.5%19.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.324.623.32226.129.523.317.423.5
Op. Profit
Mgn %
2.73.433.23.53.93.33.6NAN
Net Profit
Mgn %
0.81.31.11.31.721.61.51.1
Debt to
Equity
2.52.52.22.21.91.31.82.1-
Working Cap
Days
0615464665858850
Cash Conv.
Cycle
0544655595251730

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - BMW Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 7.9 -
TTM Sales (₹ Cr.) 1,109 -
BVPS (₹.) 38 -
Reserves (₹ Cr.) 44 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of BMW Ventures:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BMW Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales714.10820.101,108.661,133.241,271.781,563.592,015.101,938.20
Operating Expenses 694.79792.271,075.491,097.011,226.811,502.201,949.601,868.53
Manufacturing Costs23.9726.2029.5830.2327.8625.6132.7939.03
Material Costs643.04738.591,017.301,030.201,162.031,429.521,867.921,770.52
Employee Cost 4.546.728.6414.0815.0816.7219.0220.15
Other Costs 23.2420.7719.9622.5121.8530.3429.8738.82
Operating Profit 19.3127.8333.1736.2344.9761.3965.5069.67
Operating Profit Margin (%) 2.7%3.4%3.0%3.2%3.5%3.9%3.3%3.6%
Other Income 0.420.881.071.632.402.853.033.84
Interest 9.5610.5013.4915.1313.9216.4721.2128.82
Depreciation 1.341.551.742.384.614.733.964.20
Exceptional Items 00000000
Profit Before Tax 8.8316.6619.0220.3428.8443.0343.3640.49
Tax 3.136.236.455.486.9911.0910.7010.55
Profit After Tax 5.6910.4312.5714.8621.8531.9432.6629.94
PAT Margin (%) 0.8%1.3%1.1%1.3%1.7%2.0%1.6%1.5%
Adjusted EPS (₹)0.91.12.02.43.55.05.24.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 37.1547.5860.1575.0192.24124.32156.48186.71
Share Capital 10.5515.8315.8315.8315.8315.8315.8363.32
Reserves 26.6031.7544.3259.1876.41108.49140.65123.39
Minority Interest00000000
Debt92.32116.13130.16161.02165.03157.16276.23381.70
Long Term Debt1.6817.4116.1115.3427.9925.2941.4545.04
Short Term Debt90.6498.72114.04145.68137.04131.86234.77336.66
Trade Payables1.904.2710.851.284.762.965.2823.87
Others Liabilities 22.8915.5926.9739.0150.8163.9044.0453.86
Total Liabilities 154.26183.57228.12276.32312.84348.34482.02646.15

Fixed Assets

Gross Block26.2426.9139.9065.8178.5182.6497.88105.86
Accumulated Depreciation0010.5612.9317.5420.8524.6725.11
Net Fixed Assets26.2426.9129.3452.8860.9761.8073.2280.75
CWIP 0.076.5118.170001.3116.25
Investments 000000.081.211.75
Inventories59.9174.7076.6197.48113124.30234.59320.67
Trade Receivables52.5960.5783.5598.81108.93107.67109.93141
Cash Equivalents 1.513.771.695.6011.666.810.284.41
Others Assets13.9311.1118.7621.5418.2947.6861.4781.31
Total Assets 154.26183.57228.12276.32312.84348.34482.02646.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 17.094.4517.0926.3718.4847.42-83.41-53.05
PBT 8.8316.6619.0220.3428.8443.0343.3640.49
Adjustment 10.4410.7613.8515.9718.4220.3823.0230.98
Changes in Working Capital 0.6-17.12-9.26-5.5-21.99-4.92-139.48-115.87
Tax Paid -2.74-5.82-6.52-4.45-6.78-11.07-10.30-8.65
Cash Flow From Investing Activity 17.70-7.25-41.61-7.37-6.68-25.08-21.20-26.51
Capex 22.11-8-42.73-25.93-5.52-25.39-21-26.98
Net Investments 0000-1.33-0.67-1.10-0.73
Others -4.420.751.1218.560.160.980.901.20
Cash Flow From Financing Activity -35.805.0522.44-15.09-6.27-25.2999.2679.81
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing -0.1315.73-1.3000-2.70120.30111.71
Interest Paid -9.47-10.03-12.95-15.12-13.91-16.42-20.65-27.99
Dividend Paid 00000000
Others -26.20-0.6436.690.037.64-6.18-0.39-3.91
Net Cash Flow -1.012.25-2.083.925.53-2.95-5.360.25
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.3324.6123.3421.9926.1329.523.2617.45
ROCE (%)14.1918.4518.2316.5817.1321.6117.7513.56
Asset Turnover Ratio4.634.865.394.494.324.734.853.44
PAT to CFO Conversion(x)30.431.361.770.851.48-2.55-1.77
Working Capital Days
Receivable Days2725242930252024
Inventory Days3130252830283352
Payable Days12321113

BMW Ventures Ltd Stock News

BMW Ventures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BMW Ventures on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BMW Ventures stood at ₹0.00.
The latest P/E ratio of BMW Ventures as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BMW Ventures as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of BMW Ventures is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BMW Ventures is ₹1,109 ( Cr.) .

About BMW Ventures Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.