Past 10 year’s financial track record analysis by Moneyworks4me indicates that City Crops Agro Ltd is a below average quality company.
The key valuation ratios of City Crops Agro Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of City Crops Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 131.2% | 10.1% | 11.6% | 12.5% | - |
| Value Creation Index ⓘ | NA | 8.4 | -0.3 | -0.2 | -0.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 0 | 3.5 | 17.8 | 24.6 | 45.2 | 45 |
| Sales YoY Gr. | - | NA | 408.6% | 38.7% | 83.7% | - |
| Adj EPS ⓘ | -0 | 5.4 | 0.5 | 1.1 | 1.4 | 1.4 |
| YoY Gr. | - | NA | -91.3% | 134% | 27.3% | - |
| BVPS (₹) ⓘ | 1 | 6.4 | 10.4 | 11.6 | 17.9 | 17.9 |
| Adj Net Profit ⓘ | 0 | 0 | 0.5 | 1.1 | 2.3 | 2 |
| Cash Flow from Ops. ⓘ | 0 | 0.3 | -5.9 | -0.6 | -12.5 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | -0 | -0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 134.8% | 83.7% | ||||
| Adj EPS ⓘ | NA | NA | -36.2% | 27.3% | ||||
| BVPSⓘ | NA | NA | 41.2% | 54.7% | ||||
| Share Price | - | - | - | 8.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -2.4 | 147.5 | 9 | 10 | 11.1 | 7.8 |
| Op. Profit Mgn % ⓘ | 0 | 1.2 | 3.1 | 5.3 | 5.7 | NAN |
| Net Profit Mgn % ⓘ | 0 | 1.2 | 2.7 | 4.6 | 5 | 5.1 |
| Debt to Equity ⓘ | 0 | 0.1 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 111 | 151 | 197 | 175 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -17 | 59 | 106 | 128 | 0 |
Sales growth is growing at healthy rate in last 3 years 134.84%
Return on Equity has declined versus last 3 years average to 7.80%
Net Profit has been subdued in last 3 years -36.24%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.4 | - |
| TTM Sales (₹ Cr.) | 45.2 | - |
| BVPS (₹.) ⓘ | 17.9 | - |
| Reserves (₹ Cr.) ⓘ | 13 | - |
| P/BV ⓘ | 1.49 | - |
| PE ⓘ | 19.04 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 18.00 / 34.58 |
| All Time Low / High (₹) | 18.00 / 34.58 |
| Market Cap (₹ Cr.) | 43.4 |
| Equity (₹ Cr.) | 16.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 69 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 0 | 3.49 | 17.75 | 24.61 | 45.20 |
| Operating Expenses ⓘ | 0 | 3.45 | 17.20 | 23.30 | 42.61 |
| Manufacturing Costs | 0 | 0.01 | 0.09 | 0.19 | 0.47 |
| Material Costs | 0 | 3.37 | 16.80 | 22.65 | 41.73 |
| Employee Cost | 0 | 0.04 | 0.14 | 0.09 | 0.10 |
| Other Costs ⓘ | 0 | 0.02 | 0.18 | 0.37 | 0.31 |
| Operating Profit ⓘ | 0 | 0.04 | 0.55 | 1.31 | 2.59 |
| Operating Profit Margin (%) | - | 1.2% | 3.1% | 5.3% | 5.7% |
| Other Income ⓘ | 0 | 0 | 0.01 | 0.01 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 0.01 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0.01 | 0.01 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0.04 | 0.55 | 1.32 | 2.58 |
| Tax ⓘ | 0 | 0 | 0.07 | 0.18 | 0.30 |
| Profit After Tax | 0 | 0.04 | 0.48 | 1.13 | 2.28 |
| PAT Margin (%) | - | 1.2% | 2.7% | 4.6% | 5.0% |
| Adjusted EPS (₹) | 0.0 | 5.4 | 0.5 | 1.1 | 1.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.01 | 0.05 | 10.77 | 11.94 | 29.22 | |||||
| Share Capital ⓘ | 0.01 | 0.01 | 10.32 | 10.32 | 16.32 | |||||
| Reserves ⓘ | 0 | 0.04 | 0.45 | 1.63 | 12.91 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0 | 0.01 | 0.05 | 0.02 | 0.02 | |||||
| Long Term Debt | 0 | 0.01 | 0.05 | 0.02 | 0.02 | |||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 0 | 2.41 | 2.10 | 1.78 | 2.50 | |||||
| Others Liabilities ⓘ | -0.01 | -0.01 | 0.07 | 0.28 | 0.60 | |||||
| Total Liabilities ⓘ | 0 | 2.46 | 12.99 | 14.03 | 32.35 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0.02 | 0.02 | 0.02 | |||||
| Accumulated Depreciation | 0 | 0 | 0 | 0.01 | 0.02 | |||||
| Net Fixed Assetsⓘ | 0 | 0 | 0.01 | 0.01 | 0 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 3 | |||||
| Inventories | 0 | 0 | 0 | 1.09 | 9.74 | |||||
| Trade Receivables | 0 | 2.13 | 8.29 | 8.88 | 15.82 | |||||
| Cash Equivalents | 0 | 0.33 | 0.42 | 0.03 | 0.08 | |||||
| Others Assetsⓘ | 0 | 0 | 4.27 | 4.02 | 3.70 | |||||
| Total Assets ⓘ | 0 | 2.46 | 12.99 | 14.03 | 32.35 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0.33 | -5.93 | -0.61 | -12.45 |
| PBT ⓘ | 0 | 0.04 | 0.55 | 1.32 | 2.58 |
| Adjustment ⓘ | 0 | 0 | 0 | 0.01 | 0.01 |
| Changes in Working Capital ⓘ | 0 | 0.29 | -6.46 | -1.75 | -14.74 |
| Tax Paid ⓘ | 0 | 0 | -0.01 | -0.18 | -0.30 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | -4.26 | 0 | -3 |
| Capex | 0 | 0 | -0.02 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | -3 |
| Others ⓘ | 0 | 0 | -4.25 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 0.01 | 10.28 | 0.21 | 15.51 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 10.24 | 0 | 15 |
| Net Proceeds from Borrowing ⓘ | 0 | 0.01 | 0.05 | -0.03 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0.24 | 0.51 |
| Net Cash Flow ⓘ | 0 | 0.33 | 0.09 | -0.40 | 0.05 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -2.37 | 147.5 | 8.95 | 9.96 | 11.08 | |||||
| ROCE (%) | 0 | 131.23 | 10.11 | 11.61 | 12.54 | |||||
| Asset Turnover Ratio | 0 | 2.84 | 2.3 | 1.82 | 1.95 | |||||
| PAT to CFO Conversion(x) | N/A | 8.25 | -12.35 | -0.54 | -5.46 | Working Capital Days | ||||
| Receivable Days | 0 | 222 | 107 | 127 | 100 | |||||
| Inventory Days | 0 | 0 | 0 | 16 | 44 | |||||
| Payable Days | 0 | 130 | 49 | 31 | 19 | |||||
City Crops Agro was originally incorporated as ‘Bhagya Agro-Care’ on April 02, 2013 vide certification of incorporation under the provision of Companies Act, 1956 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name was changed to ‘City Crops Agro Private Limited’ and a fresh certificate of incorporation was obtained on December 6, 2021. Further, the company was converted into Public Limited Company vide a fresh certificate of incorporation issued by Registrar of Companies Ahmedabad, consequent upon conversion from Private Limited to Public Company dated December 27, 2021 in the name of ‘City Crops Agro Limited’.
The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses. It has an integrated online platform which includes products such as cereals, oil seeds, pulses and vegetables. The company is also engaged in contract manufacturing for agricultural produce such as Cucumber, Onion and Castor. The company sources the agricultural products from the manufacturers by paying an advance payment with its labeling and then these products are sold to its network of distributors. Owing to its presence in the market for decades, it has built strong relationships with both the farmers as well as with the wholesaler/retailers’ community.
In contract manufacturing, the company leases an agricultural land on lease and cultivate Cucumber, Onion and Castor for meeting the demand in the market. This gives the company control over the entire process and getting the agricultural produces at better rates as compared to the market. A part of the yield is shared with the farmers working on contractual basis on the leased land, which further helps the local farmers’ community.
Business area of the company
The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
