What is Compuage Infocom share price return in the past 10 years?

Compuage Infocom Ltd share price has declined -17.7% annually (CAGR) over the past ten years.

Compuage Infocom Ltd - Stock Valuation and Financial Performance

Name: Compuage Infocom
Brand: Compuage Infocom

BSE: 532456 | NSE: COMPINFO | Trading | Small Cap

Place order

Compuage Infocom Share Price

₹3.21 0.00 0.00%
as on 16-Dec'24 16:59

DeciZen - make an informed investing decision on Compuage Infocom

Based on:

Data

M-Cap below 100cr DeciZen not available

Compuage Infocom stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

27.5 Cr.

52-wk low:

2.5

52-wk high:

10.2

Is Compuage Infocom Ltd an attractive stock to invest in?

1. Is Compuage Infocom Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Compuage Infocom Ltd is a good quality company.

2. Is Compuage Infocom Ltd undervalued or overvalued?

The key valuation ratios of Compuage Infocom Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Compuage Infocom Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Compuage Infocom Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Compuage Infocom:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	14.3%	17.4%	16.7%	16.3%	17.5%	16.2%	14.6%	15%	12%	13.7%	-
Value Creation Index ⓘ	0.0	0.2	0.2	0.2	0.3	0.2	0.0	0.1	-0.1	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,896	2,275	2,129	2,679	3,551	4,074	4,515	4,233	3,730	4,208	3,739
Sales YoY Gr.	-	20%	-6.4%	25.8%	32.6%	14.7%	10.8%	-6.3%	-11.9%	12.8%	-
Adj EPS ⓘ	1.4	2.8	2.6	2.9	2.3	3.5	3.3	4.7	3	4	-13.3
YoY Gr.	-	110.4%	-7%	11.4%	-20.4%	48.3%	-4%	40.5%	-35.7%	33.9%	-
BVPS (₹) ⓘ	11	12.9	14.6	16.5	20.5	23.4	26.2	30	33	36.8	0
Adj Net Profit ⓘ	7.4	15.6	14.5	17.9	14.2	21.1	22.4	31.5	20.2	27.1	-114
Cash Flow from Ops. ⓘ	35.2	25.6	25.5	9.2	7.8	-21	-34.2	18.3	-60.3	146	-
Debt/CF from Ops. ⓘ	6.3	8.9	8.7	30.4	41.5	-19.9	-14.4	26.1	-10	3.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.3%	3.5%	-2.3%	12.8%
Adj EPS ⓘ	12.9%	11.5%	6.6%	33.9%
BVPSⓘ	14.4%	12.5%	11.9%	11.5%
Share Price	-17.7%	-24.6%	-51.2%	-64.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	13.1	23.9	19.2	19.8	12.7	15.9	14.1	16.7	9.6	11.6	-72.5
Op. Profit Mgn % ⓘ	1.7	2	2.3	2	1.6	1.7	1.7	2.1	2.1	2.3	-1.3
Net Profit Mgn % ⓘ	0.4	0.7	0.7	0.7	0.4	0.5	0.5	0.7	0.5	0.6	-3.1
Debt to Equity ⓘ	3.7	3.2	2.8	2.8	2.6	2.9	2.8	2.4	2.7	2.2	0.2
Working Cap Days ⓘ	76	69	79	69	70	79	81	89	99	89	78
Cash Conv. Cycle ⓘ	37	31	35	32	30	29	31	40	54	54	14

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -2.32%

Debt to equity has increased versus last 3 years average to 2.22

Sales growth is not so good in last 4 quarters at -3.43%

Latest Financials - Compuage Infocom Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-13.3	-13.3
TTM Sales (₹ Cr.)	3,739	3,739
BVPS (₹.) ⓘ	0	0
Reserves (₹ Cr.) ⓘ	157	156
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	2.46 / 10.20
All Time Low / High (₹)	0.10 / 62.71
Market Cap (₹ Cr.)	27.5
Equity (₹ Cr.)	17.2
Face Value (₹)	2
Industry PE ⓘ	62.3

Management X-Ray of Compuage Infocom:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Compuage Infocom

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Compuage Infocom

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	1,896.42	2,274.93	2,128.89	2,678.73	3,551.33	4,074.41	4,514.83	4,232.51	3,729.79	4,207.50
Operating Expenses ⓘ	1,863.61	2,234.83	2,084.14	2,629.98	3,494.28	4,004.55	4,437.79	4,143.99	3,652.73	4,109.45
Manufacturing Costs	0.68	0.71	0.76	0.69	0.70	0.77	0.91	0.97	0.80	0.34
Material Costs	1,804.80	2,173.33	2,032.64	2,576.14	3,428.01	3,931.88	4,342.89	4,054.37	3,577.24	4,031.54
Employee Cost	22.45	21.70	21.99	24.15	32.85	38.12	44.28	38.52	34.85	34.77
Other Costs ⓘ	35.68	39.09	28.75	29	32.73	33.78	49.72	50.13	39.84	42.80
Operating Profit ⓘ	32.81	40.10	44.74	48.74	57.05	69.86	77.04	88.52	77.06	98.05
Operating Profit Margin (%)	1.7%	1.8%	2.1%	1.8%	1.6%	1.7%	1.7%	2.1%	2.1%	2.3%
Other Income ⓘ	8.63	13.25	9.98	11.28	19.15	14.99	16.41	16.73	17.16	16.45
Interest ⓘ	26.52	32.59	32.53	34.26	44.94	49.50	54.26	60.85	62.95	74.43
Depreciation ⓘ	2.77	3.18	4.71	4.49	3.59	3.41	4.14	4.19	3.59	3.41
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	12.15	17.58	17.48	21.28	27.67	31.94	35.05	40.20	27.69	36.66
Tax ⓘ	4.01	5.96	5.80	7.26	10.19	11.40	12.47	9.44	7.21	9.89
Profit After Tax	8.14	11.61	11.69	14.02	17.48	20.54	22.58	30.76	20.47	26.77
PAT Margin (%)	0.4%	0.5%	0.5%	0.5%	0.5%	0.5%	0.5%	0.7%	0.5%	0.6%
Adjusted EPS (₹)	1.5	2.1	2.1	2.3	2.9	3.4	3.4	4.6	3.1	4.0
Dividend Payout Ratio (%)	8%	8%	11%	17%	13%	11%	12%	4%	6%	5%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	60.28	70.81	80.23	100.19	124.30	142.01	176.32	201.82	221.82	247.27
Share Capital ⓘ	6.66	6.66	6.66	11.75	11.75	11.75	13	13	13	13
Reserves ⓘ	53.63	64.15	73.57	88.44	112.55	130.26	163.32	188.83	208.82	234.27
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	216.43	222.33	218.01	278.60	320.34	410.13	478.64	467.35	572.91	503.88
Long Term Debt	9.73	5.12	0.97	0	17.73	13.66	22.87	21.36	71.10	47.80
Short Term Debt	206.70	217.21	217.03	278.60	302.61	396.48	455.77	445.98	501.81	456.08
Trade Payables	170.20	227.76	220.25	262.17	465.12	504.56	507.49	392.61	243.74	339.71
Others Liabilities ⓘ	28.47	21.68	24.24	34.31	57.15	63.18	75.09	75.93	91.10	86.26
Total Liabilities ⓘ	475.39	542.59	542.73	675.27	966.91	1,119.89	1,237.53	1,137.71	1,129.56	1,177.11
Fixed Assets
Gross Block	49.58	53.60	54.87	56.05	67.58	71.83	85.65	86.03	86.58	91.43
Accumulated Depreciation	9.31	12.50	17.88	22.37	24.36	27.77	31.73	35.93	39.46	42.87
Net Fixed Assetsⓘ	40.27	41.10	36.99	33.68	43.22	44.06	53.92	50.10	47.12	48.56
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.68	0.74	0.97	3.53	3.51	3.57	3.68	1.49	1.71	1.58
Inventories	189.96	203.09	200.23	254.30	334.89	292.62	301.39	337.95	319.39	436.98
Trade Receivables	180.83	225.94	237.72	265.37	455.71	577.52	644.59	554.26	554.76	520.83
Cash Equivalents	34.39	39.51	39.26	88.31	101.36	121.96	118.05	79.64	71.56	84.66
Others Assetsⓘ	29.25	32.20	27.56	30.08	28.22	80.16	115.90	114.27	135.02	84.51
Total Assets ⓘ	475.39	542.59	542.73	675.27	966.91	1,119.89	1,237.53	1,137.71	1,129.56	1,177.11

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	35.15	25.60	25.48	9.19	7.84	-20.99	-34.22	18.34	-60.25	145.86
PBT ⓘ	12.15	17.58	17.48	21.28	27.67	31.94	35.05	40.20	27.69	36.66
Adjustment ⓘ	22.22	24.40	27.26	27.89	34.09	37.92	42.26	45.22	50.64	61.32
Changes in Working Capital ⓘ	3.98	-11.18	-13.41	-32.49	-43.43	-77.29	-97.3	-54.53	-134.58	53.88
Tax Paid ⓘ	-3.20	-5.20	-5.85	-7.49	-10.49	-13.56	-14.23	-12.55	-3.99	-6
Cash Flow From Investing Activity ⓘ	-16.71	7.30	8.48	-23.22	4.12	-6.46	4.26	21.43	17.61	-3.82
Capex	-25.53	-4.01	-1.27	-1.18	-3.23	-4.25	-14	-0.38	-0.59	-4.84
Net Investments	1.71	0	-0.23	-32.89	-7.10	-17.20	2.15	5.17	1.64	-15.26
Others ⓘ	7.11	11.32	9.98	10.86	14.44	14.99	16.11	16.64	16.57	16.28
Cash Flow From Financing Activityⓘ	-12.13	-27.78	-34.31	33.24	-6.02	37.46	28.25	-75.27	41.32	-144.76
Net Proceeds from Shares ⓘ	0	0	0	10	0	0	16.84	0	0	0
Net Proceeds from Borrowing ⓘ	-2.33	-4.61	0	0	17.73	-4.07	9.21	-1.51	49.74	-23.31
Interest Paid ⓘ	-26.52	-32.59	-32.53	-34.26	-44.94	-49.50	-54.26	-60.85	-62.95	-74.43
Dividend Paid ⓘ	-0.77	-1.09	-1.60	-4.06	-2.83	-2.83	-2.83	-3.13	-1.30	-1.30
Others ⓘ	17.49	10.51	-0.18	61.56	24.02	93.86	59.29	-9.78	55.82	-45.73
Net Cash Flow ⓘ	6.31	5.12	-0.34	19.22	5.94	10.02	-1.71	-35.50	-1.32	-2.72

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	14.39	17.72	15.47	15.54	15.57	15.43	14.19	16.27	9.67	11.41
ROCE (%)	14.34	17.35	16.68	16.28	17.51	16.15	14.56	14.98	12.02	13.69
Asset Turnover Ratio	4.15	4.47	3.92	4.4	4.33	3.9	3.83	3.56	3.29	3.65
PAT to CFO Conversion(x)	4.32	2.2	2.18	0.66	0.45	-1.02	-1.52	0.6	-2.94	5.45
Working Capital Days
Receivable Days	32	33	40	34	37	46	49	52	54	47
Inventory Days	37	32	35	31	30	28	24	28	32	33
Payable Days	33	33	40	34	39	45	43	41	32	26

Compuage Infocom Ltd Stock News

Compuage Infocom Ltd FAQs

What is the share price of Compuage Infocom?

Company share prices are keep on changing according to the market conditions. The closing price of Compuage Infocom on 16-Dec-2024 16:59 is ₹3.21.

What is the market cap of Compuage Infocom?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2024 16:59 the market cap of Compuage Infocom stood at ₹27.53.

What is the P/E ratio of Compuage Infocom?

The latest P/E ratio of Compuage Infocom as of 16-Dec-2024 16:59 is 0.00.

What is the P/B ratio of Compuage Infocom?

The latest P/B ratio of Compuage Infocom as of 16-Dec-2024 16:59 is 0.00.

What is the 52-week high and low of Compuage Infocom?

The 52-week high of Compuage Infocom is ₹10.20 and the 52-week low is ₹2.46.

What is the TTM revenue of Compuage Infocom?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Compuage Infocom is ₹3,739 ( Cr.) .

About Compuage Infocom Ltd

Compuage Infocom, incorporated in 1999, is one of the Indiaâ€™s leading IT distribution company. The company is system-oriented and process-driven with a nationwide presence.

With a strong emphasis on commitment and reliability to achieve mutual growth, Compuage has created a strong interlinked network of over 5000 partners, who comprise resellers, value added resellers, retailers, system integrators and OEMs.

The company is authorised service providers for APC for Lups, Creative, Mercury Motherboards and Odyssey PC Building Blocks.

The company has alliances with global IT giants; namely AMP Netconnect, AOC, APC, Creative, Dell, Energ, HP, Kingston, K7 Computing, Linksys, Microsoft, Odyssey, Relicell, Targus, Toshiba and many more.