Is Future Consumer a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Consumer Ltd is a below average quality company .

Is Future Consumer undervalued or overvalued?

The key valuation ratios of Future Consumer Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Future Consumer share price return in the past 10 years?

Future Consumer Ltd share price has declined -25.9% annually (CAGR) over the past ten years.

Is Future Consumer a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Future Consumer Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Future Consumer Ltd - Stock Valuation and Financial Performance

Name: Future Consumer
Brand: Future Consumer

BSE: 533400 | NSE: FCONSUMER | Trading | Small Cap

Place order

Future Consumer Share Price

₹0.57 0.00 0.00%
as on 18-Nov'24 16:59

10 Year X-Ray of Future Consumer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	3.3%	-5.2%	0.3%	3.3%	4.6%	5.5%	-11.1%	-18.7%	-39.8%	-82.8%	-
Value Creation Index ⓘ	-0.8	-1.4	-1.0	-0.8	-0.7	-0.6	-1.8	-2.3	-3.8	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	343	1,083	1,338	1,645	2,431	2,990	3,026	587	970	51.7	1
Sales YoY Gr.	-	215.7%	23.6%	22.9%	47.8%	23%	1.2%	-80.6%	65.1%	-94.7%	-
Adj EPS ⓘ	-0.2	-0.5	-0.4	0.1	0.2	0.2	-0.6	-2	-2.8	-2.8	-0.5
YoY Gr.	-	NA	NA	NA	240%	11.8%	-421.1%	NA	NA	NA	-
BVPS (₹) ⓘ	6	5.6	4.3	6.7	6.7	7.1	6.8	4.8	2.1	-0.7	-1.7
Adj Net Profit ⓘ	-32.3	-75.6	-57.1	8.6	31.9	36.1	-117	-384	-549	-547	-106
Cash Flow from Ops. ⓘ	-97.8	-209	88.9	-52.6	-80.5	-48.1	64.5	51.7	107	25.9	-
Debt/CF from Ops. ⓘ	-0.1	-2.6	5	-7.5	-6.8	-15.3	8.9	10.9	4.8	15.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-19%	-53.7%	-74.2%	-94.7%
Adj EPS ⓘ	NA	-274.6%	NA	NA
BVPSⓘ	-178.4%	-163.1%	-146.1%	-132.7%
Share Price	-25.9%	-52.1%	-56.3%	-31.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-3.4	-8.1	-6.9	0.9	2.6	2.7	-8.6	-33.5	-80.3	-388.9	44.2
Op. Profit Mgn % ⓘ	-18.4	-3.7	-0.5	1.8	2.6	3.4	1.8	-43.1	-24.5	-122.4	-2727.3
Net Profit Mgn % ⓘ	-9.4	-7	-4.3	0.5	1.3	1.2	-3.9	-65.4	-56.6	-1058.1	-15120.4
Debt to Equity ⓘ	0	0.6	0.6	0.4	0.4	0.6	0.4	0.6	1.3	-3.1	-
Working Cap Days ⓘ	277	130	122	124	131	140	158	753	353	3,993	23,277
Cash Conv. Cycle ⓘ	5	24	41	51	54	58	62	292	107	537	-3,22,265

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 44.20%

Sales growth has been subdued in last 3 years -74.24%

Sales growth is not so good in last 4 quarters at -90.93%

Latest Financials - Future Consumer Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.5	-0.3
TTM Sales (₹ Cr.)	0.7	403
BVPS (₹.) ⓘ	-1.7	-1.6
Reserves (₹ Cr.) ⓘ	-1,543	-1,522
P/BV ⓘ	-0.33	-0.35
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.49 / 1.26
All Time Low / High (₹)	0.49 / 79.45
Market Cap (₹ Cr.)	114
Equity (₹ Cr.)	1,198.2
Face Value (₹)	6
Industry PE ⓘ	69

Management X-Ray of Future Consumer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

86.12

79.89

54.37

9.10

* Pledged shares as % of Promoter's holding (%)

Valuation of Future Consumer

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Future Consumer

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	343	1,083	1,338	1,645	2,431	2,990	3,026	587	970	52
Operating Expenses ⓘ	407	1,125	1,347	1,617	2,377	2,888	2,972	843	1,209	119
Manufacturing Costs	9	10	13	5	29	36	43	11	17	4
Material Costs	299	968	1,161	1,435	2,103	2,566	2,585	534	836	62
Employee Cost	39	59	65	67	92	100	95	47	43	18
Other Costs ⓘ	60	88	108	110	152	186	249	250	313	35
Operating Profit ⓘ	-65	-43	-9	28	54	102	54	-256	-239	-67
Operating Profit Margin (%)	-18.9%	-3.9%	-0.7%	1.7%	2.2%	3.4%	1.8%	-43.5%	-24.6%	-129.0%
Other Income ⓘ	121	37	28	34	49	60	66	62	59	49
Interest ⓘ	1	30	63	37	46	66	80	70	61	50
Depreciation ⓘ	25	33	15	17	25	35	51	41	38	18
Exceptional Items ⓘ	0	-25	0	0	0	-19	-292	-85	-269	-462
Profit Before Tax ⓘ	30	-94	-59	8	33	42	-302	-390	-547	-548
Tax ⓘ	0	0	0	0	0	-19	3	21	0	0
Profit After Tax	30	-94	-58	8	32	61	-306	-411	-547	-547
PAT Margin (%)	8.9%	-8.7%	-4.4%	0.5%	1.3%	2.0%	-10.1%	-69.9%	-56.4%	-1,057.8%
Adjusted EPS (₹)	0.2	-0.6	-0.4	0.1	0.2	0.3	-1.6	-2.1	-2.8	-2.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	953	925	705	1,097	1,278	1,347	1,305	939	407	-132
Share Capital ⓘ	959	994	988	988	1,141	1,144	1,145	1,184	1,190	1,192
Reserves ⓘ	-6	-69	-283	109	137	202	160	-245	-783	-1,324
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	10	544	389	272	483	698	514	474	376	204
Long Term Debt	0	269	222	115	283	263	223	170	130	0
Short Term Debt	10	275	167	157	201	435	290	304	247	204
Trade Payables	48	65	70	127	198	247	269	165	80	33
Others Liabilities ⓘ	13	25	101	191	126	78	184	378	402	356
Total Liabilities ⓘ	1,024	1,559	1,264	1,688	2,086	2,370	2,272	1,956	1,265	461
Fixed Assets
Gross Block	355	408	256	269	358	435	525	464	462	314
Accumulated Depreciation	69	101	22	39	62	104	158	169	172	150
Net Fixed Assetsⓘ	286	307	234	230	295	331	367	296	290	165
CWIP ⓘ	0	0	22	84	48	1	7	0	0	0
Investmentsⓘ	457	729	588	636	679	706	480	471	196	70
Inventories	26	81	91	142	199	219	143	44	47	1
Trade Receivables	25	125	143	277	435	589	676	585	156	28
Cash Equivalents	5	31	14	28	29	22	41	35	20	10
Others Assetsⓘ	226	287	171	292	401	502	559	525	556	186
Total Assets ⓘ	1,024	1,559	1,264	1,688	2,086	2,370	2,272	1,956	1,265	461

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-98	-209	89	-53	-81	-48	64	52	107	26
PBT ⓘ	30	-94	-59	8	33	42	-302	-390	-547	-548
Adjustment ⓘ	-93	55	57	31	39	73	446	305	529	495
Changes in Working Capital ⓘ	-33	-164	93	-105	-151	-160	-74	137	117	72
Tax Paid ⓘ	-2	-6	-2	14	-2	-4	-5	0	8	7
Cash Flow From Investing Activity ⓘ	89	-199	56	-217	-143	-84	-69	10	10	97
Capex	-3	-8	40	-72	-48	-32	-16	-1	-7	5
Net Investments	167	34	0	20	0	53	0	0	0	3
Others ⓘ	-75	-225	16	-165	-95	-106	-53	11	17	90
Cash Flow From Financing Activityⓘ	9	426	-155	282	223	114	25	-67	-121	-134
Net Proceeds from Shares ⓘ	0	8	0	3	5	8	1	0	0	0
Net Proceeds from Borrowing ⓘ	0	274	10	-101	160	-45	-37	-7	-44	-63
Interest Paid ⓘ	-1	-27	-53	-32	-42	-68	-76	-47	-47	-25
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	10	172	-111	412	101	219	137	-13	-30	-46
Net Cash Flow ⓘ	0	18	-10	13	0	-18	21	-5	-4	-11

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.23	-9.98	-7.18	0.86	2.72	4.61	-23.05	-36.6	-81.26	N/A
ROCE (%)	3.26	-5.24	0.31	3.32	4.62	5.46	-11.07	-18.66	-39.79	N/A
Asset Turnover Ratio	0.34	0.84	0.95	1.11	1.29	1.37	1.33	0.29	0.62	0.06
PAT to CFO Conversion(x)	-3.27	N/A	N/A	-6.63	-2.53	-0.79	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	20	25	37	47	53	61	75	375	136	648
Inventory Days	30	18	23	26	26	25	21	56	17	169
Payable Days	59	21	21	25	28	32	36	149	54	333

Future Consumer Ltd Stock News

Future Consumer Ltd FAQs

What is the share price of Future Consumer?

Company share prices are keep on changing according to the market conditions. The closing price of Future Consumer on 18-Nov-2024 16:59 is ₹0.57.

What is the market cap of Future Consumer?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Nov-2024 16:59 the market cap of Future Consumer stood at ₹113.8.

What is the P/E ratio of Future Consumer?

The latest P/E ratio of Future Consumer as of 18-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Future Consumer?

The latest P/B ratio of Future Consumer as of 18-Nov-2024 16:59 is -0.33.

What is the 52-week high and low of Future Consumer?

The 52-week high of Future Consumer is ₹1.26 and the 52-week low is ₹0.49.

What is the TTM revenue of Future Consumer?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Consumer is ₹0.70 ( Cr.) .

About Future Consumer Ltd

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption from the plate, FCL acts as a catalyst for each of its stakeholders. From sourcing, processing, retailing to final act of consumption - FCL strikes a widespread cord between the lives of the farmer, a factory laborer, a worker on the shop floor and the housewife.

It is a leading data driven FMCG company that is guided by FMCG 2.0 principles to drive imagination, velocity, efficiencies to achieve scale in the business. The company combines cutting-edge consumer insights, technology and innovation to develop and grow these brands across multiple categories of Food, Personal Care and Home Care that deliver needs and aspirations of India’s next generation, young customers. It is building brands that reflect the shift in thinking of consumers and the category.

Business area of the company

It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands.

Brands

Food

Tasty Treat
Golden Harvest &
Golden Harvest Premium
Karmiq
Ektaa
Mother Earth
Desi Atta
Fresh & Pure
Sangi's Kitchen
Nilgiris
Sunkist
Veg Affaire

Home Care

Voom
CleanMate
CareMate
Prim
Pratha
Mysst

Personal Care

Think Skin

Beauty

Kara
TS

JV Brands

Terra
Swiss Tempelle
Sensible Portions
Dreamery

Certifications

The F&V unit was certified against BRC standard in 2019 by Intertek. This management system is applicable to food testing lab, production line work centres and batch tracking of manufactured products.
Additionally the F&V units has been certified as conforming to ISO 14001:2015 and ISO 45001:2018 in March 2020, this management system is applicable to storing, processing, pulping of Fruits and Vegetables, quick freezing of ready to cook products.
The Company’s F&V unit was certified for FSSC 22000 V 4.1 standard by Intertek.
The F&V unit in Food Park cleared the mandatory food safety audit as per the compliance of FSSAI with A plus grade.
The FCL unit processes whole wheat to create whole wheat flour (Atta), Resultant Atta, Maida (Refined Wheat flour) and Rawa (Semolina). It has received certification against FSSC 22000 V 4.1 standard by TUV NORD.
Sublime Foods Limited unit in Food Park that manufactures vegetable chutneys, culinary sauces and ketchup including processing and packing of emulsified products got certified for FSSC 22000 V 4.1 standard by TUV NORD.
MNS Foods Limited unit in Food Park that manufactures cream wafer biscuits got certified for FSSC 22000 V 4.1 standard by Intertek.
Nilgiris Bakery unit and Nilgiris Dairy unit is certified against ISO 22000 standard.