Grandma Trading & Agencies Ltd - Stock Valuation and Financial Performance

BSE: 504369 | NSE: | Trading | Small Cap

Grandma Trdg.&Agency Share Price

0.89 -0.01 -1.11%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Grandma Trdg.&Agency

M-Cap below 100cr DeciZen not available

Grandma Trading & Agencies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.8 Cr.
52-wk low:
0.8
52-wk high:
3.6

Is Grandma Trading & Agencies Ltd an attractive stock to invest in?

1. Is Grandma Trading & Agencies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grandma Trading & Agencies Ltd is a below average quality company.

2. Is Grandma Trading & Agencies Ltd undervalued or overvalued?

The key valuation ratios of Grandma Trading & Agencies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Grandma Trading & Agencies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grandma Trading & Agencies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grandma Trdg.&Agency:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grandma Trading & Agencies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.7%1.7%0.4%0.3%0.4%0.3%-201.7%0%226.6%-0.4%-
Value Creation
Index
-0.9-0.9-1.0-1.0-1.0-1.0NANA15.2-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.33.80000000.10
Sales YoY Gr.-116.7%1,346.2%-100%NANANANANANA-
Adj EPS 000000-0.3000-0.1
YoY Gr.-0%-100%NANANANANANA-100%-
BVPS (₹) 11.11.11.11.11.1-0-00.10.10
Adj Net
Profit
0.20.20000-4.200.40-1
Cash Flow from Ops. 00.1-0.10000000.4-
Debt/CF from Ops. 0000137.592.1000.60.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.9%NANANA
Adj EPS -100%NANA-100%
BVPS-21.3%-35.2%NA0%
Share Price -28.4% -16% -25.2% -58.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.21.10.30.30.30.2-60.747.160.7-1.6-153.9
Op. Profit
Mgn %
-441.5-127.1-6.5000000-134.2-6
Net Profit
Mgn %
135.5591000000-19.6-450.3
Debt to
Equity
00000000000
Working Cap
Days
42,39619,0041,5670000004,243333
Cash Conv.
Cycle
1,7682952680000000294

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Grandma Trading & Agencies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -13 -
P/BV 68.70 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.80 / 3.59
All Time Low / High (₹) 0.80 / 35.00
Market Cap (₹ Cr.) 11.8
Equity (₹ Cr.) 13.1
Face Value (₹) 1
Industry PE 69

Management X-Ray of Grandma Trdg.&Agency:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grandma Trdg.&Agency

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.120.263.760000000.13
Operating Expenses 0.630.6040.080.100.070.060.040.100.30
Manufacturing Costs0000000000
Material Costs0.400.383.880000000.12
Employee Cost 0.080.060.030.030.050.03000.020.04
Other Costs 0.150.150.090.050.050.040.060.040.080.13
Operating Profit -0.52-0.33-0.24-0.08-0.10-0.07-0.06-0.04-0.10-0.17
Operating Profit Margin (%) -441.0%-127.0%-6.5%-------134.0%
Other Income 0.750.560.300.130.160.110.0400.020.16
Interest 0000000000
Depreciation 0000000000
Exceptional Items 000000-13.8501.740
Profit Before Tax 0.230.230.060.050.060.03-13.86-0.041.66-0.01
Tax 0.070.070.020.010.020.010000.02
Profit After Tax 0.160.160.040.030.040.03-13.86-0.041.65-0.02
PAT Margin (%) 135.5%59.0%1.0%-------19.6%
Adjusted EPS (₹)0.00.00.00.00.00.0-1.10.00.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 13.5013.6613.7013.7313.7713.80-0.07-0.111.551.52
Share Capital 13.0613.0613.0613.0613.0613.0613.0613.0613.0613.06
Reserves 0.440.600.640.670.710.74-13.13-13.17-11.51-11.54
Minority Interest0000000000
Debt00000.010.01000.020.02
Long Term Debt0000000000
Short Term Debt00000.010.01000.020.02
Trade Payables004.634.664.692.611.901.7400
Others Liabilities 0.150.260.140.190.200.210.060.250.240.05
Total Liabilities 13.6513.9118.4618.5818.6816.631.891.891.811.60

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000000
Inventories0.2203.653.653.653.650000
Trade Receivables00.203.963.963.963.560000
Cash Equivalents 0.050.110.01000000.030.43
Others Assets13.3813.6110.8410.9711.069.411.891.891.781.16
Total Assets 13.6513.9118.4618.5818.6816.631.891.891.811.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.030.06-0.09-0.0100000.030.40
PBT 0.230.230.060.050.060.03-13.86-0.041.66-0.01
Adjustment 0.030.0300000000
Changes in Working Capital -0.16-0.12-0.13-0.04-0.04-0.0313.860.04-1.620.42
Tax Paid -0.07-0.07-0.02-0.01-0.02-0.01000-0.02
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.030.06-0.09-0.0100000.030.40
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.181.140.290.250.310.18N/AN/A229.46-1.61
ROCE (%)1.731.690.430.330.440.26N/AN/A226.55-0.42
Asset Turnover Ratio0.010.020.230000000.07
PAT to CFO Conversion(x)0.190.38-2.25-0.3300N/AN/A0.02N/A
Working Capital Days
Receivable Days02782020000000
Inventory Days1,3241561780000000
Payable Days004350000000

Grandma Trading & Agencies Ltd Stock News

Grandma Trading & Agencies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grandma Trdg.&Agency on 21-Nov-2024 16:59 is ₹0.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Grandma Trdg.&Agency stood at ₹11.75.
The latest P/E ratio of Grandma Trdg.&Agency as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Grandma Trdg.&Agency as of 21-Nov-2024 16:59 is 68.70.
The 52-week high of Grandma Trdg.&Agency is ₹3.59 and the 52-week low is ₹0.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grandma Trdg.&Agency is ₹0.29 ( Cr.) .

About Grandma Trading & Agencies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.