Linkson International Ltd - Stock Valuation and Financial Performance

BSE: 508982 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Linkson Internatl.

M-Cap below 100cr DeciZen not available

inkson International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
30 Cr.
52-wk low:
90.8
52-wk high:
90.8

Is Linkson International Ltd. an attractive stock to invest in?

1. Is Linkson International Ltd. a good quality company?

Data is not available for this company.

2. Is Linkson International Ltd. undervalued or overvalued?

No data found

3. Is Linkson International Ltd. a good buy now?

No data found

10 Year X-Ray of Linkson Internatl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 7.3%10.4%9%10.9%15.7%7.3%12.7%20.7%19.8%19.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.58.210.814.447.678.3163239291309146
Sales YoY Gr.-48.3%32.2%32.9%230.1%64.6%108.4%46.3%22.2%6%-
Adj EPS 0.10.30.30.61.725.711.41414.4-11.1
YoY Gr.-440%25.9%88.2%159.4%21.1%183.6%99.7%23.3%2.8%-
BVPS (₹) 2.52.83.23.85.67.620.434.448.56365.6
Adj Net
Profit
000.10.10.30.31.73.84.64.8-4
Cash Flow from Ops. -0.3-1.500-1.40-15.30017.5-
Debt/CF from Ops. -2.7-1.700-3.40-3.1004-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 56.4%45.4%23.7%6%
Adj EPS 87.6%54.1%36.3%2.8%
BVPS42.9%62.2%45.7%29.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
2.210.311.418.435.430.437.139.133.825.9-17.3
Op. Profit
Mgn %
0.92.62.42.31.51.43.36.25.96.1-0.3
Net Profit
Mgn %
0.20.50.50.70.50.411.61.61.5-2.5
Debt to
Equity
26.45.45.25.820.1854.33.4-
Working Cap
Days
1031151048763811151191051230
Cash Conv.
Cycle
276987763249586571790

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Linkson International Ltd.

Standalone Consolidated
TTM EPS (₹) -11.1 -
TTM Sales (₹ Cr.) 146 -
BVPS (₹.) 65.6 -
Reserves (₹ Cr.) 20 -
P/BV 1.38 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 90.75 / 90.75
All Time Low / High (₹) 1.49 / 328.20
Market Cap (₹ Cr.) 30
Equity (₹ Cr.) 1.7
Face Value (₹) 5
Industry PE 69

Management X-Ray of Linkson Internatl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.0073.0491.3297.7799.4899.8599.85
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Linkson Internatl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales5.538.2010.8414.4147.5678.28163.12238.62291.47309.05
Operating Expenses 5.487.9910.5814.0946.8577.19157.69223.83274.17290.13
Manufacturing Costs00000.010.030.550.490.490.73
Material Costs5.377.9010.5114.0146.6376.86156.63222.42272.62288.42
Employee Cost 0.030.030.020.030.160.140.260.430.610.39
Other Costs 0.070.050.050.040.050.160.250.500.450.60
Operating Profit 0.050.210.260.320.721.085.4314.7917.3018.92
Operating Profit Margin (%) 0.9%2.6%2.4%2.3%1.5%1.4%3.3%6.2%5.9%6.1%
Other Income 0.040.020.030.040.010.010.260.170.190.19
Interest 0.060.180.200.210.360.642.127.469.0710.66
Depreciation 0.020.010.010.010.010.010.652.272.362.07
Exceptional Items 0000000000
Profit Before Tax 0.020.040.080.140.360.442.925.236.066.38
Tax 0.0100.030.050.110.151.251.481.431.61
Profit After Tax 0.010.040.050.100.250.301.663.764.634.76
PAT Margin (%) 0.1%0.5%0.5%0.7%0.5%0.4%1.0%1.6%1.6%1.5%
Adjusted EPS (₹)0.10.30.30.61.72.05.711.414.014.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 0.380.420.470.560.831.135.9911.3916.0320.79
Share Capital 0.250.250.250.250.250.251.461.651.651.65
Reserves 0.130.170.220.320.590.884.549.7414.3819.14
Minority Interest0000000000
Debt0.762.672.532.934.8322.7347.5056.3168.8870.55
Long Term Debt0.762.672.532.934.8322.7347.5026.0831.7532.61
Short Term Debt000000030.2337.1237.94
Trade Payables1.200.100.230.127.205.6543.4528.0225.3946.26
Others Liabilities 0.130.130.240.190.140.292.792.214.275.79
Total Liabilities 2.463.323.473.811329.8099.7397.94114.56143.39

Fixed Assets

Gross Block0.430.430.450.450.451.0819.3023.5423.5827.47
Accumulated Depreciation0.250.260.270.280.290.300.953.225.597.66
Net Fixed Assets0.180.170.180.170.160.7818.3520.321819.81
CWIP 00.170005.960.0300.400.40
Investments 0000000000.09
Inventories000.370.812.574.799.2029.3349.9564.69
Trade Receivables1.902.522.622.559.9516.4670.2845.0841.5149.86
Cash Equivalents 0.010.080.050.010.140.870.9623.297.72
Others Assets0.370.380.270.270.180.940.921.211.420.83
Total Assets 2.463.323.473.811329.8099.7397.94114.56143.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'08Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 0.280.09-0.34-0.28-1.54-1.41-15.300017.52
PBT 0.080.020.010.020.040.362.06006.38
Adjustment 0.070.040.040.070.170.373.640011.07
Changes in Working Capital 0.130.03-0.39-0.37-1.75-2.05-20.6000.08
Tax Paid 00000-0.09-0.40000
Cash Flow From Investing Activity -0.0100.1600.02-0.01-12.2900-3.97
Capex -0.010000-0.01-18.2200-3.88
Net Investments 000000000-0.09
Others 00.010.1600.0205.93000
Cash Flow From Financing Activity -0.27-0.090.170.281.591.5427.6000-8.99
Net Proceeds from Shares 0000005.02000
Net Proceeds from Borrowing 0000.281.751.900000
Interest Paid -0.04-0.03-0.030-0.17-0.36-2.1200-10.66
Dividend Paid 0000000000
Others -0.23-0.060.1900024.70001.68
Net Cash Flow 00-0.0100.070.130.01004.56
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)2.1810.2911.4218.4335.4230.3847.0243.4833.8725.89
ROCE (%)7.310.359.0110.8815.697.3312.7420.6519.8419.34
Asset Turnover Ratio3.142.843.193.965.663.662.522.412.742.4
PAT to CFO Conversion(x)282.25-6.8-2.8-6.16-4.7-9.22003.68
Working Capital Days
Receivable Days68988766486297885454
Inventory Days101215131716295068
Payable Days423065293157593645

Linkson International Ltd Stock News

Linkson International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Linkson Internatl. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Linkson Internatl. stood at ₹29.97.
The latest P/E ratio of Linkson Internatl. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Linkson Internatl. as of 01-Jan-1970 05:30 is 1.38.
The 52-week high of Linkson Internatl. is ₹90.75 and the 52-week low is ₹90.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Linkson Internatl. is ₹146.3 ( Cr.) .

About Linkson International Ltd

Linkson Leasing, incorporated in 1984, is engaged in trading activities.

Earlier engaged in data processing job work and dealing in software packages, the company has diversified into trading in coal and mild steel angles.

The registered office of the company is located at B-103, Pusph Heritage, B-Wing, Dhanukarwadi, Kandivli (W), Mumbai 400067.

Group Companies:

• Linkson Ispat and Energies Private Limited

• Linkson Coal & Minerals Private Limited

• Lyra Housing & Finance Private Limited

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.