Mishka Exim Ltd - Stock Valuation and Financial Performance

BSE: 539220 | NSE: | Trading | Small Cap

Mishka Exim Share Price

63 -0.50 -0.79%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Mishka Exim

M-Cap below 100cr DeciZen not available

Mishka Exim stock performance -

mw4me loader
P/E Ratio (SA):
201.66
Market Cap:
91.8 Cr.
52-wk low:
31.6
52-wk high:
70

Is Mishka Exim Ltd an attractive stock to invest in?

1. Is Mishka Exim Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mishka Exim Ltd is a below average quality company.

2. Is Mishka Exim Ltd undervalued or overvalued?

The key valuation ratios of Mishka Exim Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mishka Exim Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mishka Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mishka Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mishka Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.4%-3.4%0.2%0.3%0.8%-4%1.6%-2.3%-2.9%1.8%-
Value Creation
Index
-1.0-1.2-1.0-1.0-1.0-1.3-0.9-1.2-1.2-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.514.722.68.78.13.43.117.811.63.66
Sales YoY Gr.-18%53.6%-61.5%-7.1%-57.5%-8.8%469%-35%-68.6%-
Adj EPS 0-0.30.1-0.10.1-0.30.20.1-0.20.10.3
YoY Gr.--933.3%NA-190%NA-315.4%NA-55.6%-375%NA-
BVPS (₹) 109.89.812.712.812.112.212.412.112.312.4
Adj Net
Profit
0-0.40.2-0.10.2-0.40.30.1-0.30.20
Cash Flow from Ops. -8.20.92.40.90.1-0.8-0.1-0.20.2-0.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.8%-14.7%5.2%-68.6%
Adj EPS 16.7%-1.6%-12.6%NA
BVPS2.3%-0.8%0.4%1.9%
Share Price - 12.5% 21.8% 80.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.3-3.11-0.81-2.31.50.7-1.812.5
Op. Profit
Mgn %
0.4-20.9-0.13.4-5.410.8-1.7-3.96.88.7
Net Profit
Mgn %
0.2-2.50.7-1.52.3-11.88.40.7-2.84.97.4
Debt to
Equity
00000000000
Working Cap
Days
0202114235206501584104144448150
Cash Conv.
Cycle
01167417017338038585136434131

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.50%

Sales growth is good in last 4 quarters at 3676.03%

Sales growth has been subdued in last 3 years 5.16%

Net Profit has been subdued in last 3 years -12.64%

Latest Financials - Mishka Exim Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.2
TTM Sales (₹ Cr.) 6.1 5.4
BVPS (₹.) 12.4 15
Reserves (₹ Cr.) 3 7
P/BV 5.11 4.24
PE 201.66 291.29
From the Market
52 Week Low / High (₹) 31.56 / 70.00
All Time Low / High (₹) 13.50 / 83.47
Market Cap (₹ Cr.) 91.8
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 69

Management X-Ray of Mishka Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mishka Exim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales12.4514.6922.568.698.073.433.1317.8111.583.64
Operating Expenses 12.4114.9922.418.697.864.072.7918.2312.063.40
Manufacturing Costs0.010.020.020.0100.010.010.020.020.02
Material Costs12.3014.3222.058.307.573.372.5617.7011.733.11
Employee Cost 0.040.100.100.180.080.040.070.210.060.08
Other Costs 0.050.540.230.210.200.650.150.310.250.19
Operating Profit 0.05-0.300.15-0.010.21-0.640.34-0.42-0.480.23
Operating Profit Margin (%) 0.4%-2.0%0.7%-0.1%2.6%-18.7%10.8%-2.4%-4.2%6.4%
Other Income 00.030.070.220.090.070.070.130.200.23
Interest 0000000000
Depreciation 0.010.120.180.170.160.140.140.130.130.14
Exceptional Items 00000000-0.110
Profit Before Tax 0.03-0.390.030.050.14-0.720.27-0.42-0.520.32
Tax 0.01-0.03-0.080.04000.01-0.45-0.110.13
Profit After Tax 0.02-0.360.110.010.14-0.720.260.03-0.410.19
PAT Margin (%) 0.2%-2.5%0.5%0.1%1.8%-21.1%8.4%0.2%-3.5%5.2%
Adjusted EPS (₹)0.0-0.30.10.00.1-0.50.20.0-0.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9.0214.1114.2218.3618.5117.5417.5617.9117.4117.75
Share Capital 914.4514.4514.4514.4514.4514.4514.4514.4514.45
Reserves 0.02-0.34-0.233.914.063.093.113.462.963.30
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.4001.410.01000000
Others Liabilities 0.01-0.02-0.111.531.561.451.320.800.811.04
Total Liabilities 9.4414.0915.5319.9020.0718.9918.8818.7118.2218.79

Fixed Assets

Gross Block0.093.493.493.173.173.173.170.060.080.08
Accumulated Depreciation0.010.130.320.170.320.470.600.040.050.05
Net Fixed Assets0.083.363.173.012.852.712.570.010.020.02
CWIP 0000000000
Investments 0.412.295.4911.3211.8211.2910.9011.1911.5011.70
Inventories4.014.194.813.453.992.943.654.133.633.24
Trade Receivables1.5601.5300.22000.490.401.37
Cash Equivalents 0.170.980.181.090.760.220.170.130.220.10
Others Assets3.213.270.341.040.431.831.592.752.452.36
Total Assets 9.4414.0915.5319.9020.0718.9918.8818.7118.2218.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -8.170.932.380.870.10-0.78-0.11-0.170.22-0.30
PBT 0.03-0.390.030.050.14-0.720.27-0.42-0.410.32
Adjustment 0.040.530.160.020.100.100.08-0.01-0.06-0.07
Changes in Working Capital -8.250.792.190.8-0.13-0.13-0.470.260.8-0.55
Tax Paid 0-0.0100-0.01-0.030000
Cash Flow From Investing Activity -0.50-5.28-3.200.04-0.430.250.050.13-0.130.18
Capex -0.09-3.4000-0.49000-0.02-0.01
Net Investments -0.41-1.88-3.200.0400.2000-0.300
Others 00000.050.050.050.130.190.19
Cash Flow From Financing Activity 8.855.160.030000000
Net Proceeds from Shares 95.4500000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.15-0.290.030000000
Net Cash Flow 0.170.81-0.800.90-0.33-0.53-0.06-0.030.09-0.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.24-3.130.790.070.78-4.011.50.19-2.311.08
ROCE (%)0.35-3.370.220.30.77-3.991.56-2.34-2.941.84
Asset Turnover Ratio1.321.251.520.490.40.180.170.950.630.2
PAT to CFO Conversion(x)-408.5N/A21.64870.71N/A-0.42-5.67N/A-1.58
Working Capital Days
Receivable Days4602501000101489
Inventory Days1171027317316836938580122345
Payable Days1202331000000

Mishka Exim Ltd Stock News

Mishka Exim Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mishka Exim on 21-Nov-2024 16:59 is ₹63.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Mishka Exim stood at ₹91.76.
The latest P/E ratio of Mishka Exim as of 21-Nov-2024 16:59 is 201.7.
The latest P/B ratio of Mishka Exim as of 21-Nov-2024 16:59 is 5.11.
The 52-week high of Mishka Exim is ₹70.00 and the 52-week low is ₹31.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mishka Exim is ₹6.07 ( Cr.) .

About Mishka Exim Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.