Mystic Electronics Ltd - Stock Valuation and Financial Performance

BSE: 535205 | NSE: | Trading | Small Cap

Mystic Electronics Share Price

8.36 0.31 3.85%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Mystic Electronics

M-Cap below 100cr DeciZen not available

Mystic Electronics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.5 Cr.
52-wk low:
3.3
52-wk high:
9.9

Is Mystic Electronics Ltd an attractive stock to invest in?

1. Is Mystic Electronics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mystic Electronics Ltd is a below average quality company.

2. Is Mystic Electronics Ltd undervalued or overvalued?

The key valuation ratios of Mystic Electronics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Mystic Electronics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mystic Electronics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mystic Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mystic Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.1%1.8%-4%-8.8%0.1%-8.7%-1.8%0.2%-10.7%-5%-
Value Creation
Index
-0.9-0.9-1.3-1.6-1.0-1.6-1.1-1.0-1.8-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.416.13.40.50000000
Sales YoY Gr.-3,822%-78.9%-85.3%-100%NANANANANA-
Adj EPS 0.30.3-1-2-0-0.6-0.10.21-0.1-0.5
YoY Gr.--3.3%-448.3%NANANANANA458.8%-105.3%-
BVPS (₹) 24.624.92420.219.41716.716.714.61414.3
Adj Net
Profit
0.60.6-2-3.9-0.1-1.1-0.20.31.9-0.1-1
Cash Flow from Ops. -16.50.1-1.623.17.6-9.1-2.3-1.22.4-0.7-
Debt/CF from Ops. 01.2000.5-0.3-0.6-10.5-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -182%NANA-105.3%
BVPS-6.1%-6.4%-5.8%-4.7%
Share Price -31.1% 21.6% 4.9% 96.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.51.2-4.2-8.9-0.1-3.1-0.516.1-0.4-3.5
Op. Profit
Mgn %
-97.8-2.4-80.9-852.7000000NAN
Net Profit
Mgn %
145.53.6-58.9-770.5000000-INF
Debt to
Equity
00000.10.100000
Working Cap
Days
37,0951,0925,08322,0440000000
Cash Conv.
Cycle
3,6697373-1,0940000000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Mystic Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14.3 -
Reserves (₹ Cr.) 8 -
P/BV 0.59 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.30 / 9.90
All Time Low / High (₹) 1.63 / 682.00
Market Cap (₹ Cr.) 16.5
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Mystic Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mystic Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.4116.083.400.50000000
Operating Expenses 0.8216.466.154.790.824.1010.620.810.43
Manufacturing Costs0.011.540.340000000
Material Costs0.4112.772.600.34000000
Employee Cost 0.190.610.450.220.190.200.130.090.140.14
Other Costs 0.201.542.774.230.633.900.860.520.660.29
Operating Profit -0.40-0.38-2.75-4.29-0.82-4.10-1-0.62-0.81-0.43
Operating Profit Margin (%) -97.8%-2.3%-80.9%-852.0%------
Other Income 1.281.250.830.450.880.690.350.674.590.74
Interest 0.010.040.030.020.130.2600.0400
Depreciation 000.010.01000000
Exceptional Items 00000000-7.21-1.79
Profit Before Tax 0.870.83-1.97-3.87-0.07-3.68-0.650.02-3.43-1.48
Tax 0.270.260.040000.07000.01
Profit After Tax 0.600.57-2-3.88-0.07-3.68-0.720.02-3.43-1.49
PAT Margin (%) 145.5%3.6%-58.9%-770.0%------
Adjusted EPS (₹)0.30.3-1.0-2.00.0-1.9-0.40.0-1.7-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 48.5549.1347.4739.9538.3533.6433.043328.9427.57
Share Capital 19.7719.7719.7719.7719.7719.7719.7719.7719.7719.77
Reserves 28.7929.3627.7020.1818.5813.8713.2713.249.177.80
Minority Interest0000000000
Debt00.15003.742.931.251.201.201.20
Long Term Debt0000001.091.201.201.20
Short Term Debt00.15003.742.930.16000
Trade Payables4.104.764.290000000
Others Liabilities 0.020.580.380.032.560.080.050.0200.01
Total Liabilities 52.6754.6252.1339.9844.6536.6534.3434.2330.1428.78

Fixed Assets

Gross Block00.010.030.030.030.030.03000
Accumulated Depreciation000.020.030.030.030.03000
Net Fixed Assets000.010000000
CWIP 0000000000
Investments 4.454.455.6825.4832.3622.9320.4719.5721.4019.61
Inventories01.390.340000000
Trade Receivables7.345.875.870.140.1400000
Cash Equivalents 0.401.770.060.090.100.090.130.040.040.04
Others Assets40.4841.1340.1614.2812.0513.6313.7414.628.709.13
Total Assets 52.6754.6252.1339.9844.6536.6534.3434.2330.1428.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -16.520.13-1.6323.057.55-9.10-2.29-1.152.41-0.67
PBT 0.870.83-1.83-7.52-0.07-3.68-0.60-0.04-4.07-1.37
Adjustment -1.28-1.24-0.983.24-0.88-0.690.13-0.160.581.12
Changes in Working Capital -15.850.791.1727.338.5-4.73-1.83-0.955.89-0.43
Tax Paid -0.26-0.2500000000.01
Cash Flow From Investing Activity -0.441.24-0.08-23.02-7.549.092.331.06-2.410.67
Capex 0-0.01-0.020000000
Net Investments -1.720-0.88-23.44-8.418.402.942.08-2.560.12
Others 1.281.240.830.410.880.69-0.61-1.020.150.54
Cash Flow From Financing Activity 14.01000000000
Net Proceeds from Shares 14.01000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -2.951.37-1.710.030.02-0.010.04-0.0900
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.461.17-4.15-8.87-0.17-10.22-2.170.06-11.09-5.27
ROCE (%)2.131.77-4.01-8.810.14-8.68-1.830.16-10.67-5.01
Asset Turnover Ratio0.010.30.060.01000000
PAT to CFO Conversion(x)-27.530.23N/AN/AN/AN/AN/A-57.5N/AN/A
Working Capital Days
Receivable Days7,3281506302,179000000
Inventory Days031930000000
Payable Days5,4981276340000000

Mystic Electronics Ltd Stock News

Mystic Electronics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mystic Electronics on 20-Dec-2024 16:59 is ₹8.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Mystic Electronics stood at ₹16.52.
The latest P/E ratio of Mystic Electronics as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Mystic Electronics as of 20-Dec-2024 16:59 is 0.59.
The 52-week high of Mystic Electronics is ₹9.90 and the 52-week low is ₹3.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mystic Electronics is ₹0.00 ( Cr.) .

About Mystic Electronics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.