Past 10 year’s financial track record analysis by Moneyworks4me indicates that Newjaisa Technologies Ltd is a below average quality company.
The key valuation ratios of Newjaisa Technologies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Newjaisa Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 46.2% | 88.9% | 82.5% | 20.9% | - |
| Value Creation Index ⓘ | 2.3 | 5.4 | 4.9 | 0.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 9.6 | 27.9 | 44.5 | 61.7 | 62 |
| Sales YoY Gr. | - | 190.5% | 59.5% | 38.6% | - |
| Adj EPS ⓘ | 0.3 | 0.8 | 3 | 2 | 1.6 |
| YoY Gr. | - | 145.5% | 272.8% | -35.1% | - |
| BVPS (₹) ⓘ | 0.3 | 1.1 | 4.2 | 17.2 | 30.4 |
| Adj Net Profit ⓘ | 0.7 | 1.8 | 6.7 | 6.3 | 6 |
| Cash Flow from Ops. ⓘ | 0 | -1.4 | -4.1 | -21.5 | - |
| Debt/CF from Ops. ⓘ | -42.1 | -1.3 | -1.8 | -0.4 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 85.9% | 38.6% | ||||
| Adj EPS ⓘ | NA | NA | 81.1% | -35.1% | ||||
| BVPSⓘ | NA | NA | 273.3% | 311.5% | ||||
| Share Price | - | - | - | -48.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 98.7 | 109.6 | 113.7 | 19.6 | 6.9 |
| Op. Profit Mgn % ⓘ | 11.4 | 10.8 | 19.6 | 14.4 | NAN |
| Net Profit Mgn % ⓘ | 7.6 | 6.5 | 15.1 | 10.2 | 10.2 |
| Debt to Equity ⓘ | 2.2 | 0.7 | 0.8 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 46 | 105 | 199 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 41 | 83 | 149 | 0 |
Sales growth is growing at healthy rate in last 3 years 85.89%
Net Profit is growing at healthy rate in last 3 years 81.10%
Debt to equity has declined versus last 3 years average to 0.14
Return on Equity has declined versus last 3 years average to 6.90%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.6 | - |
| TTM Sales (₹ Cr.) | 61.7 | - |
| BVPS (₹.) ⓘ | 30.4 | - |
| Reserves (₹ Cr.) ⓘ | 98 | - |
| P/BV ⓘ | 2.64 | - |
| PE ⓘ | 48.75 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 308 |
| Equity (₹ Cr.) | 19.3 |
| Face Value (₹) | 5 |
| Industry PE ⓘ | 62.6 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 10 | 28 | 45 | 62 |
| Operating Expenses ⓘ | 9 | 25 | 36 | 53 |
| Manufacturing Costs | 0 | 0 | 0 | 0 |
| Material Costs | 6 | 19 | 25 | 33 |
| Employee Cost | 1 | 2 | 4 | 10 |
| Other Costs ⓘ | 1 | 4 | 6 | 9 |
| Operating Profit ⓘ | 1 | 3 | 9 | 9 |
| Operating Profit Margin (%) | 11.4% | 10.8% | 19.6% | 14.4% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 1 | 1 | 1 |
| Depreciation ⓘ | 0 | 0 | 0 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 2 | 8 | 8 |
| Tax ⓘ | 0 | 1 | 1 | 1 |
| Profit After Tax | 1 | 2 | 7 | 6 |
| PAT Margin (%) | 7.6% | 6.5% | 15.1% | 10.2% |
| Adjusted EPS (₹) | 0.3 | 0.8 | 3.0 | 2.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1 | 3 | 9 | 55 | ||||||
| Share Capital ⓘ | 0 | 0 | 0 | 16 | ||||||
| Reserves ⓘ | 1 | 2 | 9 | 39 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 2 | 2 | 7 | 8 | ||||||
| Long Term Debt | 0 | 0 | 0 | 2 | ||||||
| Short Term Debt | 2 | 2 | 7 | 5 | ||||||
| Trade Payables | 0 | 0 | 3 | 1 | ||||||
| Others Liabilities ⓘ | 1 | 1 | 2 | 2 | ||||||
| Total Liabilities ⓘ | 3 | 6 | 22 | 66 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0 | 13 | ||||||
| Accumulated Depreciation | 0 | 0 | 0 | 1 | ||||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 12 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 1 | 3 | 13 | 27 | ||||||
| Trade Receivables | 1 | 1 | 6 | 9 | ||||||
| Cash Equivalents | 1 | 0 | 1 | 7 | ||||||
| Others Assetsⓘ | 0 | 0 | 2 | 11 | ||||||
| Total Assets ⓘ | 3 | 6 | 22 | 66 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | -1 | -4 | -21 |
| PBT ⓘ | 1 | 2 | 8 | 8 |
| Adjustment ⓘ | 0 | 1 | 0 | 1 |
| Changes in Working Capital ⓘ | -1 | -3 | -11 | -28 |
| Tax Paid ⓘ | 0 | -1 | -1 | -1 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | -12 |
| Capex | 0 | 0 | 0 | -12 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 2 | 0 | 6 | 40 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 40 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 2 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 2 | 0 | 6 | -2 |
| Net Cash Flow ⓘ | 1 | -1 | 1 | 6 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 98.66 | 109.57 | 113.67 | 19.58 | ||||||
| ROCE (%) | 46.18 | 88.89 | 82.45 | 20.94 | ||||||
| Asset Turnover Ratio | 2.84 | 6.22 | 3.22 | 1.4 | ||||||
| PAT to CFO Conversion(x) | 0 | -0.5 | -0.57 | -3.5 | Working Capital Days | |||||
| Receivable Days | 31 | 15 | 30 | 42 | ||||||
| Inventory Days | 27 | 27 | 67 | 119 | ||||||
| Payable Days | 10 | 2 | 23 | 25 | ||||||
Newjaisa Technologies was originally incorporated as private limited company under the Companies Act, 2013 in name and style of ‘Newjaisa Technologies Private Limited’, pursuant to a certificate of incorporation dated June 16, 2020 issued by the Registrar of Companies, Central Registration Centre and commenced its business on December 18, 2020. Subsequently, the company was converted into public limited company pursuant to shareholders resolution passed at an EGM held on May 04, 2023 and name of the company was changed from ‘Newjaisa Technologies Private Limited’ to ‘Newjaisa Technologies Limited’, and a fresh certificate of incorporation dated June 27, 2023 was issued by the Registrar of Companies, Bangalore, Karnataka.
Newjaisa Technologies is a Technology driven Direct to consumer refurbished IT Electronics Company providing quality refurbished electronics at significant discount as compared to new products. Its goal is to provide bestin-class, refurbished electronics at affordable prices. Its business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops and peripherals), refurbishing them to as close to new computer condition, and selling them directly to end use customers - businesses or retail. Currently the company is engaged into direct sales of IT Products i.e Laptops/ Chromebooks, Desktops/Chromeboxes/ Monitors and Accessories (Keyboard, Mouse, WiFi, Speakers) which is its key revenue model.
The company’s key goal is to reduce e-waste, by life extension of IT assets and to deliver High quality computing devices to end customer in as good as new condition, with warranty at affordable prices. The company currently is focused and operates in Indian market and cater to its Pan India customer base via ecommerce and its online platforms and caters its products across industries. The four key customer segments for it include students, home users, SME and working professionals.
The company’s business is helping it to reduce growing e-waste problem on one hand and, at same time, help serve large underserved Indian population that currently has low personal computing ownership, by delivering quality product at very affordable prices with service guarantee via its warranties. The company is solving complex problem of refurbishing multiple brand and models with in-determinant issues in various components by building technology driven pre-operatory refurbishing processes and infrastructure. This is helping it to deliver output at scale and importantly, quality and restoration of product to as good as new condition. The company’s Online first approach is helping it to cater and scale to Pan India customer base without high distribution and inventory overheads. It helps the company to also service customer faster and economically.
Business area of the company
The company is a Technology driven Direct to consumer refurbished IT Electronics Company providing quality refurbished electronics at significant discount as compared to new products.
Products of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
