What is PAE share price return in the past 10 years?

PAE Ltd share price has declined -6.8% annually (CAGR) over the past ten years.

PAE Ltd - Stock Valuation and Financial Performance

Name: PAE
Brand: PAE

BSE: 517230 | NSE: PAEL | Trading | Small Cap

Place order

PAE Share Price

₹5.45 0.00 0.00%
as on 23-Dec'24 16:59

DeciZen - make an informed investing decision on PAE

Based on:

Data

M-Cap below 100cr DeciZen not available

PAE stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.7 Cr.

52-wk low:

4.1

52-wk high:

6.3

Is PAE Ltd an attractive stock to invest in?

1. Is PAE Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PAE Ltd is a below average quality company.

2. Is PAE Ltd undervalued or overvalued?

The key valuation ratios of PAE Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PAE Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PAE Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PAE:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-15.7%	-17.2%	-263.8%	0%	0%	0%	0%	0%	0%	0%	-
Value Creation Index ⓘ	-2.1	-2.2	NA	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	86.6	75.2	13.2	0.5	0.1	0.1	0.3	0	0	0	0
Sales YoY Gr.	-	-13.1%	-82.5%	-96.4%	-80.9%	-44.4%	560%	-97%	-100%	NA	-
Adj EPS ⓘ	-14.1	-11.7	-18.7	-5.3	-1.8	-2.5	-1	-6.2	6.2	1.9	-0.5
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	-69.1%	-
BVPS (₹) ⓘ	9.8	0.4	-35.1	-40.4	-42	-38.1	-39.1	-44.4	-32.7	-26.5	-27.1
Adj Net Profit ⓘ	-13.5	-11.6	-19.5	-5.5	-1.8	-2.7	-1	-6.5	6.5	2	-1
Cash Flow from Ops. ⓘ	-0.3	4.6	-0.8	-3.3	-4.1	1.8	-1	-0.4	-1.3	-6.7	-
Debt/CF from Ops. ⓘ	-107	4.6	-29.8	-8.1	-7	12.8	-25	-82.3	-7.7	-1.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	NA	NA	NA	-69.1%
BVPSⓘ	-211.7%	NA	NA	NA
Share Price	-6.8%	11.7%	-3.2%	-1.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-51.7	-72.6	349.6	17.4	4.6	6.8	2.7	15.7	-17.1	-6.7	1.9
Op. Profit Mgn % ⓘ	-10.4	-11.3	-71.9	-1161.4	-3144.1	-10094.2	-835.7	-9560.8	0	-374750	NAN
Net Profit Mgn % ⓘ	-15.5	-15.5	-147.9	-1156.8	-2044.4	-5470.8	-304.9	-51733.4	0	998220	-INF
Debt to Equity ⓘ	2.4	2.4	-0.9	-0.6	-0.7	-0.6	-0.6	-0.6	-0.3	-0.4	-
Working Cap Days ⓘ	201	214	914	10,406	23,749	31,941	2,172	60,210	0	34,85,203	0
Cash Conv. Cycle ⓘ	49	29	129	4,223	3,239	5,196	-863	-1,688	0	0	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.90%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - PAE Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.5	-2.8
TTM Sales (₹ Cr.)	0	0.1
BVPS (₹.) ⓘ	-27.1	0
Reserves (₹ Cr.) ⓘ	-39	-54
P/BV ⓘ	-0.20	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	4.11 / 6.25
All Time Low / High (₹)	1.20 / 140.00
Market Cap (₹ Cr.)	5.7
Equity (₹ Cr.)	10.4
Face Value (₹)	10
Industry PE ⓘ	62.6

Management X-Ray of PAE:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of PAE

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of PAE

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	86.55	75.23	13.15	0.47	0.09	0.05	0.33	0.01	0	0
Operating Expenses ⓘ	95.57	83.73	22.61	6.03	2.89	4.93	3.11	1.21	0.72	0.75
Manufacturing Costs	0.39	1	0.68	0.32	0.11	0.05	0.07	0.07	0.08	0.08
Material Costs	78.17	70.90	12.30	1.54	0.39	0.12	0.01	0	0	0
Employee Cost	7.42	6.53	5	2.43	0.90	1.37	0.95	0.38	0.28	0.22
Other Costs ⓘ	9.59	5.30	4.63	1.73	1.50	3.39	2.07	0.75	0.36	0.46
Operating Profit ⓘ	-9.02	-8.50	-9.47	-5.55	-2.81	-4.89	-2.78	-1.20	-0.72	-0.75
Operating Profit Margin (%)	-10.4%	-11.3%	-72.0%	-1,172.5%	-3,144.6%	-10,095.2%	-835.0%	-9,560.8%	-	-3,74,750.0%
Other Income ⓘ	1.21	1.36	0.43	1.53	1.46	0.42	3.53	0.07	0.63	0.97
Interest ⓘ	5.11	4.33	2.19	0.95	0.47	0.61	1.66	5.71	0.75	0.12
Depreciation ⓘ	0.55	0.73	0.42	0.24	0.14	0.10	0.08	0.07	0.01	0
Exceptional Items ⓘ	0	1.13	-25.77	0	0.43	8.58	-0.04	1.45	13.02	6.34
Profit Before Tax ⓘ	-13.47	-11.07	-37.43	-5.22	-1.52	3.40	-1.03	-5.45	12.17	6.43
Tax ⓘ	0	-0.89	0	0	0	0.04	0	0	0.01	0
Profit After Tax	-13.47	-10.19	-37.43	-5.22	-1.52	3.36	-1.03	-5.45	12.16	6.43
PAT Margin (%)	-15.6%	-13.5%	-284.0%	-1,101.6%	-1,706.1%	6,934.5%	-308.0%	-43,616.8%	-	32,16,450.0%
Adjusted EPS (₹)	-14.2	-10.2	-35.9	-5.0	-1.5	3.2	-1.0	-5.2	11.7	6.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	19.16	12.49	-24.02	-38.93	-40.80	-37.33	-38.53	-43.97	-31.79	-27.59
Share Capital ⓘ	14.52	18.42	19.52	10.42	10.42	10.42	10.42	10.42	10.42	10.42
Reserves ⓘ	4.64	-5.93	-43.54	-49.35	-51.22	-47.75	-48.95	-54.39	-42.21	-38.01
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	30.91	19.81	22.03	25.24	28.89	23.28	23.85	28.70	10.25	10.67
Long Term Debt	7.88	1.76	0	0	0	0	6.50	6.50	1.23	1.23
Short Term Debt	23.03	18.05	22.03	25.24	28.89	23.28	17.35	22.20	9.02	9.44
Trade Payables	16.29	31.23	20.64	8.02	6.21	3.71	3.18	1.70	0	0
Others Liabilities ⓘ	9.18	8.71	8.94	17.08	15.74	16.59	15.66	17.28	24.69	17.82
Total Liabilities ⓘ	75.54	72.23	27.60	11.41	10.04	6.25	4.17	3.71	3.15	0.89
Fixed Assets
Gross Block	16.33	14.66	13.57	11.98	11.37	10.10	6.77	0.58	0.74	0.43
Accumulated Depreciation	8.01	8.56	8.17	7.31	7.28	6.85	3.80	0	0.72	0.42
Net Fixed Assetsⓘ	8.31	6.11	5.40	4.67	4.09	3.25	2.98	0.58	0.03	0.01
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	20.02	20.02	0.70	0.46	0.12	0.03	0	0	0	0
Inventories	6.69	4.34	2.81	0.50	0.12	0.01	0	0	0	0
Trade Receivables	18.43	28.75	12.86	0.93	1.08	0.47	0	0	0	0
Cash Equivalents	3.75	1.25	0.50	0.27	0.22	0.11	0.11	0.09	0.10	0.08
Others Assetsⓘ	18.34	11.78	5.33	4.58	4.40	2.38	1.09	3.04	3.02	0.80
Total Assets ⓘ	75.54	72.23	27.60	11.41	10.04	6.25	4.17	3.71	3.15	0.89

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-0.31	4.62	-0.80	-3.31	-4.14	1.81	-0.95	-0.35	-1.34	-6.74
PBT ⓘ	-13.47	-11.07	-37.43	-5.22	-1.52	3.40	-1.03	-5.45	12.17	6.43
Adjustment ⓘ	5.22	2.07	28.16	0.28	-0.45	-5.24	-0.57	4.27	-12.86	-7.18
Changes in Working Capital ⓘ	8.15	12.77	8.5	0.36	-2.24	3.68	0.66	0.81	-0.68	-5.94
Tax Paid ⓘ	-0.22	0.85	-0.03	1.26	0.07	-0.02	-0.02	0.02	0.04	-0.06
Cash Flow From Investing Activity ⓘ	1.68	6.49	0.22	1.07	1.18	4.16	0.19	0.08	14.92	6.43
Capex	-0.19	4.10	0.21	0.74	0.82	4.07	0.01	0.01	0.02	6.42
Net Investments	0	0	0	0.13	0.34	0.09	0	0	8.54	0
Others ⓘ	1.88	2.40	0.02	0.20	0.02	0	0.18	0.06	6.36	0.01
Cash Flow From Financing Activityⓘ	-2.14	-12.70	-0.02	2.08	2.97	-6	0.77	0.21	-13.59	0.31
Net Proceeds from Shares ⓘ	0	0.83	0.07	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-2.31	-7.41	-1.41	0	0	0	0	0	0	0
Interest Paid ⓘ	-4.87	-4.61	-3.28	-1.14	-0.47	-0.61	-0.76	-0.03	-0.04	-0.11
Dividend Paid ⓘ	0	-0.04	-0.05	-0.04	-0.06	-0.05	0	0	0	0
Others ⓘ	5.04	-1.46	4.66	3.26	3.50	-5.34	1.53	0.24	-13.54	0.42
Net Cash Flow ⓘ	-0.78	-1.59	-0.60	-0.16	0.01	-0.02	0	-0.06	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-83.96	-210.49	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	-15.69	-17.22	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.08	1.02	0.26	0.02	0.01	0.01	0.06	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	0.54	N/A	N/A	-0.11	-1.05
Working Capital Days
Receivable Days	77	114	578	5,313	4,109	5,869	0	0	0	0
Inventory Days	39	27	99	1,275	1,266	496	0	0	0	0
Payable Days	71	122	769	3,396	6,700	0	0	0	0	0

PAE Ltd Stock News

PAE Ltd FAQs

What is the share price of PAE?

Company share prices are keep on changing according to the market conditions. The closing price of PAE on 23-Dec-2024 16:59 is ₹5.45.

What is the market cap of PAE?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Dec-2024 16:59 the market cap of PAE stood at ₹5.68.

What is the P/E ratio of PAE?

The latest P/E ratio of PAE as of 23-Dec-2024 16:59 is 0.00.

What is the P/B ratio of PAE?

The latest P/B ratio of PAE as of 23-Dec-2024 16:59 is -0.20.

What is the 52-week high and low of PAE?

The 52-week high of PAE is ₹6.25 and the 52-week low is ₹4.11.

What is the TTM revenue of PAE?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PAE is ₹0.00 ( Cr.) .

About PAE Ltd

In 1950, PAE (known as Premier Auto Electric) made a small beginning with a sales office in Mumbai for auto electrical components. Over a short period of time, it developed in to a full-fledged service station for auto electrical equipment, and then as a distributor and service agent for world leaders such as General Electric, Carter, Prestolite, Autolite, and Magneti Marelli in the metro cities of India.

In the year 1990, PAE became a public-listed company on the Bombay Stock Exchange and raised additional capital in 1997 via a rights issue.

In the year 2003, the company entered into non-automotive businesses such as industrial batteries and power solutions and changed its name to PAE.

Recently, PAE announces results for 3rd quarter ending December 31, 2009. Income from operations reported at Rs 4748 lakh vs Rs 6303 lakh and PBT of Rs147 lakh vs Rs 252 lakh as compared to the corresponding quarter previous year.

Business area of the company

PAE is a marketing and distribution company in Lead Storage Batteries, Power Backup Systems, Automotive parts and Solar Photovoltaic Products. It has a nationwide network of about 30 sales offices and warehouses and a salesforce of over 150 people that sell thousands of products to about 10,000 customers across India.
In the Lead Storage Battery segment, PAE markets several brands of automotive and non-automotive batteries. These batteries are sold to end-users, OE customers and to battery dealers and power solution providers across India. PAE is currently the largest distributor of batteries in India. PAE also provides battery charging service to its customers. The range of batteries includes automotive, motorcycle, sealed-maintenance-free, traction, and valve-regulated lead acid batteries.
In the Power Backup Systems segment, PAE markets almost a dozen brands of UPS, inverters, ELOS (Emergency Lift Operating Systems), and EPS (Emergency Power Systems). In addition to marketing, PAE also provides installation and after sales service to its customers. Certain power backup products are sold through channel partners across India, and the larger systems are sold, installed and serviced by PAE's own staff. PAE is the only company in India that is marketing, installing and servicing ELOS systems on a nationwide basis.
PAE has been in the automotive parts business for over 50 years. PAE sells about two dozen different brands of automotive parts to aftermarket parts dealers and retail stores across India that in-turn supply them to the end-users. PAE also provide warranty service to its customers.This business consists of parts for various new generation passenger cars, light commercial vehicles, heavy commercial vehicles and 2-wheelers.
PAE recently entered the solar photovoltaic business by acquiring 51% in a CIGS thin film panel manufacturing company, Shurjo Energy Pvt. Ltd. PAE has nationwide distribution rights of solar panels made using this new technology that offers tremendous potential for low-cost high-efficiency panels to be marketed widely across India. In addition to these panels, PAE is also developing products for a variety of applications that will be sold through its nationwide network of dealers. With a network of sales and service people in UPS, inverters and industrial batteries, PAE's solar panels and related products is a logical new business segment that has a promising future.

Subsidiaries

Shurjo Energy

Achievements

Largest distributor of lead storage batteries in India
Total power backup solution provider
Strategically located nationwide network of branches
More than 10,000 customers
A public-listed company, with a culture of transparency and integrity in the industry
PAE has been given Super Rank of 410 by Business Standard in their March edition of Top BS1000 listed companies
PAE enters Solar Energy with an investment for 51% stake in Solar Panel manufacturing company, Shrujo Energy