Phoenix Overseas Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: PHOGLOBAL | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Phoenix Overseas

M-Cap below 100cr DeciZen not available

Phoenix Overseas stock performance -

mw4me loader
P/E Ratio (SA):
15.53
Market Cap:
57.8 Cr.
52-wk low:
0
52-wk high:
0

Is Phoenix Overseas Ltd an attractive stock to invest in?

1. Is Phoenix Overseas Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Phoenix Overseas Ltd is a average quality company.

2. Is Phoenix Overseas Ltd undervalued or overvalued?

The key valuation ratios of Phoenix Overseas Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Phoenix Overseas Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Phoenix Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Phoenix Overseas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Phoenix Overseas Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%19.2%21.8%17.6%20.7%21.9%7.4%11.5%12.5%15.2%-
Value Creation
Index
NA0.40.60.30.50.6-0.5-0.2-0.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0315355393666646158381377451451
Sales YoY Gr.-NA12.6%10.7%69.6%-3%-75.5%140.5%-1%19.5%-
Adj EPS 02.31.31.32.62.40.61.92.32.51.9
YoY Gr.-NA-45.3%3.9%97%-10.3%-73.6%209.7%21.4%8.2%-
BVPS (₹) 011.612.914.216.418.123.125.127.529.730.1
Adj Net
Profit
03.51.923.93.50.92.83.53.74
Cash Flow from Ops. 0-10.67.8-5.510.313.823.2-0.1-4.639.1-
Debt/CF from Ops. 0-2.63.9-9.86.23.31-411.8-6.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-7.5%41.7%19.5%
Adj EPS NA-0.8%59.6%8.2%
BVPSNA12.6%8.7%7.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
02010.49.817.113.6388.98.86.4
Op. Profit
Mgn %
02.72.92.62.42.62.51.92.32.6NAN
Net Profit
Mgn %
01.10.50.50.60.50.60.70.90.80.8
Debt to
Equity
01.61.62.62.61.70.60.80.70.8-
Working Cap
Days
00273728281135873680
Cash Conv.
Cycle
0017232023772633230

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 41.72%

Net Profit is growing at healthy rate in last 3 years 59.59%

Debt to equity has declined versus last 3 years average to 0.79

Return on Equity has declined versus last 3 years average to 6.40%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Phoenix Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 2.8
TTM Sales (₹ Cr.) 451 548
BVPS (₹.) 30.1 10
Reserves (₹ Cr.) 39 -
P/BV 0.99 2.98
PE 15.53 10.50
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 57.8
Equity (₹ Cr.) 19.4
Face Value (₹) 10
Industry PE 69

Management X-Ray of Phoenix Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Phoenix Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Sales315.06354.70392.54665.89645.97158.42381.01377.30450.97
Operating Expenses 306.67344.61382.53649.64629.31154.64373.84368.71439.33
Manufacturing Costs1.070.770.740.920.771.661.411.632.07
Material Costs284.30323.81365.42613.96600.99140.51347.31332.64404.08
Employee Cost 0.300.430.700.770.780.910.8011.07
Other Costs 20.9919.5915.6633.9926.7611.5624.3233.4532.11
Operating Profit 8.3910.0910.0116.2516.663.787.178.5911.64
Operating Profit Margin (%) 2.7%2.8%2.6%2.4%2.6%2.4%1.9%2.3%2.6%
Other Income 0.570.741.431.101.531.540.570.670.35
Interest 3.747.51810.9912.313.682.973.716.32
Depreciation 0.340.520.530.520.650.530.570.630.70
Exceptional Items 00000-0.03000
Profit Before Tax 4.882.802.915.845.231.084.194.914.97
Tax 1.390.920.951.941.730.271.051.311.25
Profit After Tax 3.481.891.963.903.500.813.143.603.72
PAT Margin (%) 1.1%0.5%0.5%0.6%0.5%0.5%0.8%1.0%0.8%
Adjusted EPS (₹)2.41.31.32.62.40.62.12.42.5
Dividend Payout Ratio (%)0%0%0%0%0%0%8%0%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 17.1319.0220.9824.2626.7634.1337.0240.6243.82
Share Capital 0.720.720.720.724.924.924.924.924.92
Reserves 16.4118.2920.2523.5421.8429.2132.1035.7038.90
Minority Interest000000000
Debt25.7730.2153.5063.6345.512230.9228.6032.65
Long Term Debt2.184.082.371.873.060.877.296.334.35
Short Term Debt23.5926.1451.1261.7642.4521.1323.6322.2728.30
Trade Payables4.293.3116.504.506.8210.7531.4920.3164.51
Others Liabilities 3.013.771.863.012.761.722.143.423.99
Total Liabilities 50.1956.3192.8395.4181.8468.60101.5692.95144.98

Fixed Assets

Gross Block12.0312.9213.0213.1113.1817.6118.2118.1519.67
Accumulated Depreciation1.481.992.513.023.656.226.797.378.07
Net Fixed Assets10.5510.9310.5110.089.5311.3911.4110.7811.60
CWIP 00000000.890
Investments 3.943.943.943.943.961.491.451.715.10
Inventories12.3311.8631.7411.7924.2311.2227.5422.1843.69
Trade Receivables7.828.0817.6332.8223.0427.5828.9142.7231.14
Cash Equivalents 10.5714.6524.6833.8317.488.8813.402.7935.63
Others Assets4.986.854.332.953.598.0418.8511.8917.82
Total Assets 50.1956.3192.8395.4181.8468.60101.5692.95144.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -10.627.84-5.4710.3013.7823.21-0.08-4.5939.05
PBT 4.882.802.915.845.231.084.194.914.97
Adjustment 3.417.658.2111.1112.544.213.554.357.03
Changes in Working Capital -17.56-1.83-15.75-5.16-2.118.23-6.7-12.1827.94
Tax Paid -1.35-0.78-0.84-1.49-1.89-0.31-1.11-1.68-0.89
Cash Flow From Investing Activity -4.29-0.89-0.10-0.10-0.13-1.03-1.10-1.15-4.04
Capex -4.29-0.89-0.10-0.10-0.13-1.03-0.60-0.89-0.64
Net Investments 000000-0.50-0.26-3.39
Others 000000000
Cash Flow From Financing Activity 20.16-2.8715.60-1.05-30-37.505.70-4.87-2.17
Net Proceeds from Shares 0-0.110000000
Net Proceeds from Borrowing 0000006.42-0.96-1.98
Interest Paid -3.07-7.13-7.68-10.58-11.87-3.68-2.97-3.71-6.32
Dividend Paid 000-0.6100-0.250-0.52
Others 23.234.3723.2810.14-18.13-33.822.50-0.206.64
Net Cash Flow 5.254.0810.039.14-16.35-15.324.53-10.6132.84
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.3410.449.8117.2213.732.658.829.288.81
ROCE (%)19.1621.8417.5620.6821.97.4111.5412.4715.17
Asset Turnover Ratio6.286.665.267.077.292.114.483.883.79
PAT to CFO Conversion(x)-3.054.15-2.792.643.9428.65-0.03-1.2810.5
Working Capital Days
Receivable Days9812141658273530
Inventory Days141220121041192427
Payable Days64106323222838

Phoenix Overseas Ltd Stock News

Phoenix Overseas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Phoenix Overseas on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Phoenix Overseas stood at ₹57.75.
The latest P/E ratio of Phoenix Overseas as of 01-Jan-1970 05:30 is 15.53.
The latest P/B ratio of Phoenix Overseas as of 01-Jan-1970 05:30 is 0.99.
The 52-week high of Phoenix Overseas is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phoenix Overseas is ₹451.0 ( Cr.) .

About Phoenix Overseas Ltd

Phoenix Overseas Limited was originally incorporated as a private limited company under the Companies Act, 1956 in the name and style of ‘Phoenix Commodity Export Private Limited’ dated December 31, 2002, issued by the Registrar of Companies, Kolkata. Subsequently, the company changed its name to Phoenix Overseas Private Limited and a fresh Certificate of Incorporation was issued by Registrar of Companies, Kolkata dated December 16, 2008. The company was subsequently converted into public limited company pursuant to a shareholders’ resolution passed at an Extraordinary General Meeting held on September 30, 2011 and name of the company was changed to ‘Phoenix Overseas Limited’ and a fresh Certificate of Incorporation dated November 14, 2011, was issued by Registrar of Companies, Kolkata.

Phoenix Overseas is engaged into trading and marketing of animal feeds and agricultural produce and commodities such as corn, oil cakes, spices like dry red chilies, coriander, cumin seeds, food grains like rice, wheat, corn, sorghum and tea, pulses and agricultural feed like soya bean meal and rice bran de-oiled cake. It has engaged in import lentils, black urad dal and tur dal in India in bulk quantities. Its major exports are to Bangladesh among other Asian Countries. It is B2B traders, dealing majorly in corn / maize and oil cakes. It maintains stocks and distributes them to different institutional parties like manufacturers, exporters, etc. in bulk quantities. The company has developed business strategy to switch over exports/imports from one commodity to another with change in demand or inconsistency in pricing for any commodity during any season.

The company is also engaged in manufacturing of bags for men and women made of jute, cotton, canvas, and leather as well as various other fashion accessories for buyers based in European Countries like France, Italy, Germany, UAE and also in Australia. The company’s manufacturing facility is situated at Sodhpur, Kolkata. The company is also engaged in manufacturing of purse and wallets along with other shopping and fashion bags for its clients. The company is also engaged in food preservation business after acquisition of a multipurpose cold storage as well as potato storage facility. The division offers storage and preservation solutions for all types of food products ranging from apples, oranges, carrots, potatoes, chili, ginger, eggs, fish, ice creams, sweets. 

Business area of the company

The company is engaged into trading and exporting of animal feeds and agricultural produce and commodities such as corn, oil cakes, spices like dry red chilies, coriander, food grains like rice, wheat, corn, pulses and agricultural feed like soya bean meal and rice bran de-oiled cake.

Awards and recognition

  • 2013-14: Export Excellence Awards - Gold from Federation of India Export Organisations (Eastern Region) (FIEO).
  • 2017-18: 2nd Highest Merchant Exporter Award from the Soyabean Processors Association of India (SOPA).
  • 2018-19: 2nd Highest Merchant Exporter Award of Soyabean Meal from the Soyabean Processors Association of India (SOPA).
  • 2021-22: Certificate of Excellence Elite Supplier from Godrej Agrovet.

History and milestones 

  • 2002: Incorporation of Company
  • 2003: Acquisition of Partnership firm of promoters M/s Phoenix International and shares were allotted to the partners of the firm.
  • 2008: Alteration of Name clause of Memorandum of Association. The Name of Company was changed from Phoenix Commodity Export Private Limited to Phoenix Overseas Private Limited.
  • 2009: Amalgamation of the Company, Phoenix Cold Storage Private Limited with the Company.
  • 2009: Initiation of Cold Storage and Preservation of food products and potato storage business.
  • 2013: Setting up of a factory at Sodhepur for manufacture of jute, cotton and leather bags, wallets, purse and belt. 
  • 2021: Investment in subsidiary company i.e. KBC Solvex Private Limited.
  • 2023: Investment in the Associate Company, M/s. BCL Bio Energy Private Limited.
  • 2023: Recognition as “Three Star” Trading House by Govt. of India, Department of Commerce, Ministry of Commerce and Industry and Directorate General of Foreign Trade.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.